B&A Financial Statement Analysis
|
||
|
The Revenues of B&A have decreased by -0.72% YoY .
The Earnings Per Share (EPS) of B&A has decreased by -23.16 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
B&A Last 5 Annual Financial Results
[BOM: 508136]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹290 Cr | ₹292 Cr | ₹290 Cr | ₹248 Cr | ₹207 Cr |
| Expenses | ₹273 Cr | ₹269 Cr | ₹247 Cr | ₹216 Cr | ₹190 Cr |
| Operating Profit (Excl OI) | ₹18 Cr | ₹23 Cr | ₹43 Cr | ₹32 Cr | ₹17 Cr |
| Other Income | ₹9.27 Cr | ₹2.70 Cr | ₹1.53 Cr | ₹2.18 Cr | ₹1.11 Cr |
| Interest | ₹4.54 Cr | ₹3.74 Cr | ₹4.16 Cr | ₹4.83 Cr | ₹5.54 Cr |
| Depreciation | ₹5.14 Cr | ₹5.19 Cr | ₹4.51 Cr | ₹4.53 Cr | ₹4.62 Cr |
| Profit Before Tax | ₹17 Cr | ₹21 Cr | ₹36 Cr | ₹24 Cr | ₹7.74 Cr |
| Profit After Tax | ₹14 Cr | ₹14 Cr | ₹27 Cr | ₹17 Cr | ₹6.19 Cr |
| Consolidated Net Profit | ₹11 Cr | ₹11 Cr | ₹24 Cr | ₹14 Cr | ₹4.06 Cr |
| Earnings Per Share (Rs) | ₹26.58 | ₹34.59 | ₹36.83 | ₹77.72 | ₹46.18 |
| PAT Margin (%) | 4.18 | 4.80 | 4.72 | 9.19 | 6.97 |
| ROE(%) | 8.07 | 10.93 | 11.66 | 26.00 | 20.63 |
| ROCE(%) | 9.98 | 12.96 | 16.67 | 29.73 | 23.98 |
| Total Debt/Equity(x) | 0.48 | 0.37 | 0.25 | 0.21 | 0.45 |
Key Financials |
||
| Market Cap | : | ₹ 136.3 Cr |
| Revenue (TTM) | : | ₹ 264.4 Cr |
| Net Profit(TTM) | : | ₹ 8.7 Cr |
| EPS (TTM) | : | ₹ 28.1 |
| P/E (TTM) | : | 15.6 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| B&A | -4.1% | -6.8% | -29.1% |
| TATA CONSUMER PRODUCTS | -0.9% | -3.5% | -10.2% |
| CCL PRODUCTS (INDIA) | 7.5% | 2.2% | 42.5% |
| ANDREW YULE & COMPANY | -6.9% | -9.5% | -53.2% |
| GOODRICKE GROUP | 0.2% | -0.1% | 24% |
| MCLEOD RUSSEL INDIA | -0.8% | 6.1% | 38.9% |
| JAY SHREE TEA & INDUSTRIES | 4.7% | -0.4% | -9.6% |
| NEELAMALAI AGRO INDUSTRIES | -2.8% | -6.3% | -19.7% |
| DHUNSERI TEA & INDUSTRIES | 3.2% | -1.4% | -19.4% |
B&A Revenues
[BOM: 508136]
| Y-o-Y | -0.72 % |
| 5 Yr CAGR | 8.80 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹290 Cr | -0.72 | |
| Mar2024 | ₹292 Cr | 0.64 | |
| Mar2023 | ₹290 Cr | 17.23 | |
| Mar2022 | ₹248 Cr | 19.65 | |
| Mar2021 | ₹207 Cr | - | |
B&A Operating Profit
[BOM: 508136]
| Y-o-Y | -24.07 % |
| 5 Yr CAGR | 1.10 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹18 Cr | -24.07 | |
| Mar2024 | ₹23 Cr | -46.57 | |
| Mar2023 | ₹43 Cr | 36.38 | |
| Mar2022 | ₹32 Cr | 88.78 | |
| Mar2021 | ₹17 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -23.54 % |
| 5 Yr CAGR | -7.10 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 6.04% | -23.54 | |
| Mar2024 | 7.9% | -46.91 | |
| Mar2023 | 14.88% | 16.34 | |
| Mar2022 | 12.79% | 57.71 | |
| Mar2021 | 8.11% | - | |
B&A Profit After Tax
[BOM: 508136]
| Y-o-Y | -6.10 % |
| 5 Yr CAGR | 27.49 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹11 Cr | -6.10 | |
| Mar2024 | ₹11 Cr | -52.61 | |
| Mar2023 | ₹24 Cr | 68.32 | |
| Mar2022 | ₹14 Cr | 252.65 | |
| Mar2021 | ₹4.06 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -12.92 % |
| 5 Yr CAGR | -12.00 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 4.18 % | -12.92 | |
| Mar2024 | 4.8 % | 1.69 | |
| Mar2023 | 4.72 % | -48.64 | |
| Mar2022 | 9.19 % | 31.85 | |
| Mar2021 | 6.97 % | - | |
B&A Earnings Per Share (EPS)
[BOM: 508136]
| Y-o-Y | -23.16 % |
| 5 Yr CAGR | -12.90 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹27 | -23.16 | |
| Mar2024 | ₹35 | -6.08 | |
| Mar2023 | ₹37 | -52.61 | |
| Mar2022 | ₹78 | 68.30 | |
| Mar2021 | ₹46 | - | |
B&A Return on Capital Employed (ROCE)
[BOM: 508136]
| Y-o-Y | -22.99 % |
| 5 Yr CAGR | -19.68 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 9.98% | -22.99 | |
| Mar2024 | 12.96% | -22.26 | |
| Mar2023 | 16.67% | -43.93 | |
| Mar2022 | 29.73% | 23.98 | |
| Mar2021 | 23.98% | - | |
B&A Share Price vs Sensex
| Current Share Price | : | ₹439.7 |
| Current MarketCap | : | ₹ 136.3 Cr |
| Updated EOD on | : | Aug 05,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| B&A | -4.1% |
-6.8% |
-29.1% |
| SENSEX | -0.8% |
-3.3% |
-1.4% |
B&A related INDICES
No BSE index found!
No NSE index found
You may also like the below Video Courses
FAQ about B&A Financials
How the annual revenues of B&A have changed ?
The Revenues of B&A have decreased by -0.72% YoY .
How the Earnings per Share (EPS) of B&A have changed?
The Earnings Per Share (EPS) of B&A has decreased by -23.16 % YoY .
Check out Intrinsic Value of Peers of B&A
Compare Stock Analytics of Peers of B&A
TATA CONSUMER PRODUCTS LTD vs CCL PRODUCTS (INDIA) LTD vs ANDREW YULE & COMPANY LTD
GOODRICKE GROUP LTD vs MCLEOD RUSSEL INDIA LTD vs
TATA CONSUMER PRODUCTS LTD vs CCL PRODUCTS (INDIA) LTD vs ANDREW YULE & COMPANY LTD
GOODRICKE GROUP LTD vs MCLEOD RUSSEL INDIA LTD vs
