B&A Financial Statement Analysis
|
||
|
The Revenues of B&A have increased by 17.23% YoY .
The Earnings Per Share (EPS) of B&A has decreased by -52.61 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
B&A Last 5 Annual Financial Results
[BOM: 508136]
| Consolidated | Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 |
|---|---|---|---|---|---|
| Revenues | ₹290 Cr | ₹248 Cr | ₹207 Cr | ₹191 Cr | ₹189 Cr |
| Expenses | ₹247 Cr | ₹216 Cr | ₹190 Cr | ₹173 Cr | ₹166 Cr |
| Operating Profit (Excl OI) | ₹43 Cr | ₹32 Cr | ₹17 Cr | ₹19 Cr | ₹23 Cr |
| Other Income | ₹1.53 Cr | ₹2.18 Cr | ₹1.11 Cr | ₹0.91 Cr | ₹0.73 Cr |
| Interest | ₹4.16 Cr | ₹4.83 Cr | ₹5.54 Cr | ₹5.91 Cr | ₹5.06 Cr |
| Depreciation | ₹4.51 Cr | ₹4.53 Cr | ₹4.62 Cr | ₹4.84 Cr | ₹3.89 Cr |
| Profit Before Tax | ₹36 Cr | ₹24 Cr | ₹7.74 Cr | ₹8.68 Cr | ₹15 Cr |
| Profit After Tax | ₹27 Cr | ₹17 Cr | ₹6.19 Cr | ₹6.39 Cr | ₹11 Cr |
| Consolidated Net Profit | ₹24 Cr | ₹14 Cr | ₹4.06 Cr | ₹5.03 Cr | ₹9.31 Cr |
| Earnings Per Share (Rs) | ₹36.83 | ₹77.72 | ₹46.18 | ₹13.08 | ₹16.23 |
| PAT Margin (%) | 4.72 | 9.19 | 6.97 | 2.99 | 3.35 |
| ROE(%) | 11.66 | 26.00 | 20.63 | 8.30 | 8.98 |
| ROCE(%) | 16.67 | 29.73 | 23.98 | 11.50 | 12.69 |
| Total Debt/Equity(x) | 0.25 | 0.21 | 0.45 | 0.48 | 0.62 |
Key Financials |
||
| Market Cap | : | ₹ 176.2 Cr |
| Revenue (TTM) | : | ₹ 290.8 Cr |
| Net Profit(TTM) | : | ₹ 15.4 Cr |
| EPS (TTM) | : | ₹ 49.7 |
| P/E (TTM) | : | 11.4 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| B&A | -4.9% | 29.1% | 115.9% |
| TATA CONSUMER PRODUCTS | -2.8% | -2.5% | 58.5% |
| CCL PRODUCTS (INDIA) | 2.1% | -2.1% | 3.8% |
| ANDREW YULE & COMPANY | 1.7% | 21.6% | 105.5% |
| GOODRICKE GROUP | 0.7% | 0.6% | -2.1% |
| JAY SHREE TEA & INDUSTRIES | 3% | 4.9% | 19% |
| MCLEOD RUSSEL INDIA | -3.1% | -9% | 24% |
| NEELAMALAI AGRO INDUSTRIES | 1.3% | 0.5% | 10.7% |
| DHUNSERI TEA & INDUSTRIES | 2.6% | 4.5% | 2.6% |
B&A Revenues
[BOM: 508136]
| Y-o-Y | 17.23 % |
| 5 Yr CAGR | 11.31 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2023 | ₹290 Cr | 17.23 | |
| Mar2022 | ₹248 Cr | 19.65 | |
| Mar2021 | ₹207 Cr | 8.37 | |
| Mar2020 | ₹191 Cr | 1.00 | |
| Mar2019 | ₹189 Cr | - | |
B&A Operating Profit
[BOM: 508136]
| Y-o-Y | 36.38 % |
| 5 Yr CAGR | 16.55 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2023 | ₹43 Cr | 36.38 | |
| Mar2022 | ₹32 Cr | 88.78 | |
| Mar2021 | ₹17 Cr | -9.38 | |
| Mar2020 | ₹19 Cr | -20.90 | |
| Mar2019 | ₹23 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 16.34 % |
| 5 Yr CAGR | 4.71 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2023 | 14.88% | 16.34 | |
| Mar2022 | 12.79% | 57.71 | |
| Mar2021 | 8.11% | -16.31 | |
| Mar2020 | 9.69% | -21.73 | |
| Mar2019 | 12.38% | - | |
B&A Profit After Tax
[BOM: 508136]
| Y-o-Y | 68.32 % |
| 5 Yr CAGR | 26.83 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2023 | ₹24 Cr | 68.32 | |
| Mar2022 | ₹14 Cr | 252.65 | |
| Mar2021 | ₹4.06 Cr | -19.32 | |
| Mar2020 | ₹5.03 Cr | -45.97 | |
| Mar2019 | ₹9.31 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -48.64 % |
| 5 Yr CAGR | 8.95 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2023 | 4.72 % | -48.64 | |
| Mar2022 | 9.19 % | 31.85 | |
| Mar2021 | 6.97 % | 133.11 | |
| Mar2020 | 2.99 % | -10.75 | |
| Mar2019 | 3.35 % | - | |
B&A Earnings Per Share (EPS)
[BOM: 508136]
| Y-o-Y | -52.61 % |
| 5 Yr CAGR | 22.74 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2023 | ₹37 | -52.61 | |
| Mar2022 | ₹78 | 68.30 | |
| Mar2021 | ₹46 | 253.06 | |
| Mar2020 | ₹13 | -19.41 | |
| Mar2019 | ₹16 | - | |
B&A Return on Capital Employed (ROCE)
[BOM: 508136]
| Y-o-Y | -43.93 % |
| 5 Yr CAGR | 7.06 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2023 | 16.67% | -43.93 | |
| Mar2022 | 29.73% | 23.98 | |
| Mar2021 | 23.98% | 108.52 | |
| Mar2020 | 11.5% | -9.38 | |
| Mar2019 | 12.69% | - | |
B&A Share Price vs Sensex
| Current Share Price | : | ₹568.3 |
| Current MarketCap | : | ₹ 176.2 Cr |
| Updated EOD on | : | Apr 25,2024 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| B&A | -4.9% |
29.1% |
115.9% |
| SENSEX | 1.3% |
2.6% |
24% |
B&A related INDICES
No BSE index found!
No NSE index found
You may also like the below Video Courses
FAQ about B&A Financials
How the annual revenues of B&A have changed ?
The Revenues of B&A have increased by 17.23% YoY .
How the Earnings per Share (EPS) of B&A have changed?
The Earnings Per Share (EPS) of B&A has decreased by -52.61 % YoY .
Check out Intrinsic Value of Peers of B&A
Compare Stock Analytics of Peers of B&A
TATA CONSUMER PRODUCTS LTD vs CCL PRODUCTS (INDIA) LTD vs ANDREW YULE & COMPANY LTD
GOODRICKE GROUP LTD vs JAY SHREE TEA & INDUSTRIES LTD vs
TATA CONSUMER PRODUCTS LTD vs CCL PRODUCTS (INDIA) LTD vs ANDREW YULE & COMPANY LTD
GOODRICKE GROUP LTD vs JAY SHREE TEA & INDUSTRIES LTD vs
