Home > Balance Sheet > B&A

B&A
Balance Sheet

B&A is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for B&A
Please provide your vote to see the results

B&A Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr
    Equity - Authorised ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr
    Equity Paid Up ₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹119 Cr₹111 Cr₹88 Cr₹73 Cr₹70 Cr
    Securities Premium ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Capital Reserves ₹1.26 Cr₹1.26 Cr₹1.26 Cr₹1.26 Cr₹1.26 Cr
    Profit & Loss Account Balance ₹105 Cr₹97 Cr₹74 Cr₹59 Cr₹55 Cr
    General Reserves ₹3.01 Cr₹3.01 Cr₹3.01 Cr₹3.01 Cr₹3.01 Cr
    Other Reserves ₹0.05 Cr₹0.04 Cr₹0.03 Cr₹0.01 Cr₹0.03 Cr
Reserve excluding Revaluation Reserve ₹119 Cr₹111 Cr₹88 Cr₹73 Cr₹70 Cr
Revaluation reserve -----
Shareholder's Funds ₹122 Cr₹114 Cr₹91 Cr₹76 Cr₹73 Cr
Minority Interest ₹18 Cr₹16 Cr₹13 Cr₹10 Cr₹8.16 Cr
Long-Term Borrowings -----
Secured Loans ₹2.38 Cr₹5.37 Cr₹5.40 Cr-₹0.22 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹6.41 Cr₹10 Cr₹13 Cr₹0.21 Cr₹2.41 Cr
    Term Loans - Institutions -----
    Other Secured ₹-4.03 Cr₹-4.80 Cr₹-7.29 Cr₹-0.21 Cr₹-2.19 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.49 Cr₹2.09 Cr₹2.32 Cr₹1.87 Cr₹3.08 Cr
    Deferred Tax Assets ₹1.61 Cr₹2.10 Cr₹1.70 Cr₹4.88 Cr₹3.94 Cr
    Deferred Tax Liability ₹5.11 Cr₹4.19 Cr₹4.02 Cr₹6.75 Cr₹7.02 Cr
Other Long Term Liabilities ₹0.66 Cr₹0.68 Cr₹0.56 Cr₹0.40 Cr₹0.41 Cr
Long Term Trade Payables -----
Long Term Provisions ₹12 Cr₹13 Cr₹12 Cr₹13 Cr₹12 Cr
Total Non-Current Liabilities ₹19 Cr₹21 Cr₹20 Cr₹15 Cr₹15 Cr
Current Liabilities -----
Trade Payables ₹20 Cr₹16 Cr₹15 Cr₹15 Cr₹20 Cr
    Sundry Creditors ₹20 Cr₹16 Cr₹15 Cr₹15 Cr₹20 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹14 Cr₹16 Cr₹18 Cr₹10 Cr₹14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.56 Cr₹0.48 Cr₹0.51 Cr₹1.42 Cr₹2.47 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.01 Cr----
    Other Liabilities ₹13 Cr₹16 Cr₹17 Cr₹8.70 Cr₹12 Cr
Short Term Borrowings ₹24 Cr₹14 Cr₹28 Cr₹36 Cr₹43 Cr
    Secured ST Loans repayable on Demands ₹24 Cr₹14 Cr₹28 Cr₹36 Cr₹43 Cr
    Working Capital Loans- Sec ₹24 Cr₹14 Cr₹28 Cr₹36 Cr₹43 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-24 Cr₹-14 Cr₹-28 Cr₹-36 Cr₹-43 Cr
Short Term Provisions ₹0.25 Cr₹1.15 Cr₹0.80 Cr₹1.42 Cr₹2.85 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹1.05 Cr₹0.37 Cr-₹1.88 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.25 Cr₹0.10 Cr₹0.43 Cr₹1.42 Cr₹0.97 Cr
Total Current Liabilities ₹58 Cr₹48 Cr₹62 Cr₹63 Cr₹81 Cr
Total Liabilities ₹217 Cr₹199 Cr₹186 Cr₹165 Cr₹177 Cr
ASSETS
Gross Block ₹148 Cr₹143 Cr₹158 Cr₹151 Cr₹147 Cr
Less: Accumulated Depreciation ₹60 Cr₹57 Cr₹74 Cr₹69 Cr₹65 Cr
Less: Impairment of Assets -----
Net Block ₹89 Cr₹86 Cr₹84 Cr₹82 Cr₹82 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.66 Cr₹5.54 Cr₹5.20 Cr₹6.42 Cr₹8.60 Cr
Non Current Investments ₹0.08 Cr₹0.07 Cr₹0.06 Cr₹0.04 Cr₹0.06 Cr
Long Term Investment ₹0.08 Cr₹0.07 Cr₹0.06 Cr₹0.04 Cr₹0.06 Cr
    Quoted ₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
    Unquoted ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr
Long Term Loans & Advances ₹7.70 Cr₹13 Cr₹13 Cr₹15 Cr₹15 Cr
Other Non Current Assets ₹0.82 Cr₹0.89 Cr₹0.73 Cr₹1.18 Cr₹0.14 Cr
Total Non-Current Assets ₹103 Cr₹105 Cr₹103 Cr₹105 Cr₹106 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹47 Cr₹35 Cr₹33 Cr₹25 Cr₹34 Cr
    Raw Materials ₹24 Cr₹18 Cr₹17 Cr₹12 Cr₹17 Cr
    Work-in Progress ₹4.21 Cr₹3.64 Cr₹2.75 Cr₹2.85 Cr₹3.06 Cr
    Finished Goods ₹7.68 Cr₹6.63 Cr₹6.77 Cr₹5.07 Cr₹7.25 Cr
    Packing Materials -----
    Stores Ā and Spare ₹5.14 Cr₹5.31 Cr₹4.22 Cr₹4.25 Cr₹5.60 Cr
    Other Inventory ₹6.12 Cr₹1.75 Cr₹2.54 Cr₹0.67 Cr₹1.21 Cr
Sundry Debtors ₹23 Cr₹24 Cr₹21 Cr₹17 Cr₹16 Cr
    Debtors more than Six months ₹2.26 Cr₹1.40 Cr₹1.92 Cr--
    Debtors Others ₹21 Cr₹22 Cr₹20 Cr₹17 Cr₹16 Cr
Cash and Bank ₹18 Cr₹13 Cr₹14 Cr₹3.98 Cr₹6.88 Cr
    Cash in hand ₹0.17 Cr₹0.15 Cr₹0.15 Cr₹0.27 Cr₹0.13 Cr
    Balances at Bank ₹17 Cr₹13 Cr₹14 Cr₹3.71 Cr₹6.75 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.61 Cr₹1.26 Cr₹0.91 Cr₹0.56 Cr₹1.07 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.44 Cr₹0.23 Cr₹0.22 Cr₹0.14 Cr₹0.27 Cr
    Prepaid Expenses -----
    Other current_assets ₹1.17 Cr₹1.04 Cr₹0.69 Cr₹0.42 Cr₹0.79 Cr
Short Term Loans and Advances ₹25 Cr₹20 Cr₹13 Cr₹14 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹22 Cr₹20 Cr₹13 Cr₹13 Cr₹13 Cr
    Advance income tax and TDS ₹3.63 Cr-₹0.41 Cr₹0.34 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ---₹0.36 Cr₹0.36 Cr
Total Current Assets ₹114 Cr₹94 Cr₹83 Cr₹60 Cr₹71 Cr
Net Current Assets (Including Current Investments) ₹56 Cr₹46 Cr₹21 Cr₹-3.04 Cr₹-9.64 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹217 Cr₹199 Cr₹186 Cr₹165 Cr₹177 Cr
Contingent Liabilities ₹7.16 Cr₹5.41 Cr₹4.94 Cr₹3.43 Cr₹2.11 Cr
Total Debt ₹30 Cr₹24 Cr₹41 Cr₹36 Cr₹45 Cr
Book Value -368.82293.78246.07234.73
Adjusted Book Value 393.74368.82293.78246.07234.73

Compare Balance Sheet of peers of B&A

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
B&A ₹165.8 Cr -0.4% 23% 106.7% Stock Analytics
TATA CONSUMER PRODUCTS ₹104,650.0 Cr -0.8% 0.7% 42.9% Stock Analytics
CCL PRODUCTS (INDIA) ₹7,808.1 Cr 1% -0.3% -3.3% Stock Analytics
ANDREW YULE & COMPANY ₹2,081.0 Cr -0.8% 18.9% 101.5% Stock Analytics
GOODRICKE GROUP ₹386.1 Cr 4.3% 4.8% -2.6% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹298.5 Cr 3.4% 8% 21.9% Stock Analytics


B&A Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
B&A

-0.4%

23%

106.7%

SENSEX

0.2%

-0.2%

20.9%


You may also like the below Video Courses