Home > Income Statement > B&A

B&A
Income Statement

B&A is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for B&A
Please provide your vote to see the results

B&A Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹290 Cr₹248 Cr₹207 Cr₹191 Cr₹191 Cr
     Sales ₹290 Cr₹247 Cr₹207 Cr₹191 Cr₹191 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.71 Cr₹0.62 Cr₹0.47 Cr₹0.43 Cr₹0.35 Cr
Less: Excise Duty ----₹1.74 Cr
Net Sales ₹290 Cr₹248 Cr₹207 Cr₹191 Cr₹189 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.14 Cr₹-2.15 Cr₹2.92 Cr₹-2.19 Cr₹1.86 Cr
Raw Material Consumed ₹125 Cr₹105 Cr₹78 Cr₹75 Cr₹68 Cr
     Opening Raw Materials ₹17 Cr₹12 Cr₹17 Cr₹13 Cr₹8.20 Cr
     Purchases Raw Materials ₹88 Cr₹65 Cr₹42 Cr₹52 Cr₹49 Cr
     Closing Raw Materials ₹18 Cr₹17 Cr₹12 Cr₹17 Cr₹13 Cr
     Other Direct Purchases / Brought in cost ₹38 Cr₹45 Cr₹31 Cr₹27 Cr₹24 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹11 Cr₹12 Cr₹9.39 Cr₹9.30 Cr
     Electricity & Power ₹11 Cr₹11 Cr₹12 Cr₹9.39 Cr₹9.30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹74 Cr₹66 Cr₹65 Cr₹60 Cr₹55 Cr
     Salaries, Wages & Bonus ₹60 Cr₹53 Cr₹52 Cr₹48 Cr₹43 Cr
     Contributions to EPF & Pension Funds ₹5.45 Cr₹4.78 Cr₹4.80 Cr₹4.32 Cr₹3.99 Cr
     Workmen and Staff Welfare Expenses ₹8.29 Cr₹8.05 Cr₹8.18 Cr₹8.01 Cr₹8.13 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹17 Cr₹16 Cr₹15 Cr₹14 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.71 Cr₹0.58 Cr₹0.21 Cr₹0.27 Cr-
     Repairs and Maintenance ₹3.28 Cr₹3.74 Cr₹2.74 Cr₹2.93 Cr₹3.15 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹13 Cr₹12 Cr₹12 Cr₹11 Cr₹11 Cr
General and Administration Expenses ₹6.05 Cr₹6.74 Cr₹5.27 Cr₹5.30 Cr₹5.51 Cr
     Rent , Rates & Taxes ₹0.95 Cr₹1.35 Cr₹0.99 Cr₹1.44 Cr₹1.33 Cr
     Insurance ₹1.14 Cr₹0.98 Cr₹0.83 Cr₹0.83 Cr₹0.68 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.12 Cr₹2.79 Cr₹1.71 Cr₹1.13 Cr₹1.90 Cr
     Traveling and conveyance ₹1.47 Cr₹1.23 Cr₹1.42 Cr₹1.57 Cr₹1.35 Cr
     Other Administration ₹1.84 Cr₹1.63 Cr₹1.74 Cr₹1.89 Cr₹1.60 Cr
Selling and Distribution Expenses ₹11 Cr₹10.00 Cr₹9.19 Cr₹7.81 Cr₹8.65 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹11 Cr₹10.00 Cr₹9.19 Cr₹7.81 Cr₹8.65 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.33 Cr₹2.60 Cr₹2.55 Cr₹2.75 Cr₹3.50 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.05 Cr₹0.01 Cr₹0.23 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.33 Cr₹2.60 Cr₹2.50 Cr₹2.74 Cr₹3.27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹247 Cr₹216 Cr₹190 Cr₹173 Cr₹166 Cr
Operating Profit (Excl OI) ₹43 Cr₹32 Cr₹17 Cr₹19 Cr₹23 Cr
Other Income ₹1.53 Cr₹2.18 Cr₹1.11 Cr₹0.91 Cr₹0.73 Cr
     Interest Received ₹0.40 Cr₹0.19 Cr₹0.37 Cr₹0.21 Cr₹0.36 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹0.13 Cr₹1.33 Cr₹0.18 Cr₹0.13 Cr₹0.06 Cr
     Foreign Exchange Gains ₹0.27 Cr----
     Others ₹0.73 Cr₹0.66 Cr₹0.56 Cr₹0.56 Cr₹0.31 Cr
Operating Profit ₹45 Cr₹34 Cr₹18 Cr₹19 Cr₹24 Cr
Interest ₹4.16 Cr₹4.83 Cr₹5.54 Cr₹5.91 Cr₹5.06 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹4.16 Cr₹4.83 Cr₹5.54 Cr₹5.91 Cr₹5.06 Cr
PBDT ₹41 Cr₹29 Cr₹12 Cr₹14 Cr₹19 Cr
Depreciation ₹4.51 Cr₹4.53 Cr₹4.62 Cr₹4.84 Cr₹3.89 Cr
Profit Before Taxation & Exceptional Items ₹36 Cr₹24 Cr₹7.74 Cr₹8.68 Cr₹15 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹36 Cr₹24 Cr₹7.74 Cr₹8.68 Cr₹15 Cr
Provision for Tax ₹9.37 Cr₹7.24 Cr₹1.55 Cr₹2.29 Cr₹4.53 Cr
     Current Income Tax ₹8.81 Cr₹6.83 Cr₹2.71 Cr₹2.18 Cr₹4.42 Cr
     Deferred Tax ₹0.01 Cr₹0.41 Cr₹-1.16 Cr₹0.11 Cr₹0.11 Cr
     Other taxes ₹0.55 Cr----
Profit After Tax ₹27 Cr₹17 Cr₹6.19 Cr₹6.39 Cr₹11 Cr
Extra items --₹0.01 Cr--
Minority Interest ₹-2.59 Cr₹-2.98 Cr₹-2.13 Cr₹-1.36 Cr₹-1.36 Cr
Share of Associate -----
Other Consolidated Items ₹-0.02 Cr₹0.03 Cr---
Consolidated Net Profit ₹24 Cr₹14 Cr₹4.06 Cr₹5.03 Cr₹9.31 Cr
Adjustments to PAT ---₹-0.01 Cr₹-0.03 Cr
Profit Balance B/F ₹74 Cr₹59 Cr₹55 Cr₹52 Cr₹44 Cr
Appropriations ₹98 Cr₹73 Cr₹59 Cr₹57 Cr₹54 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.84 Cr₹-0.46 Cr₹0.53 Cr₹1.89 Cr₹1.37 Cr
Equity Dividend % ₹20.00₹10.00-₹10.00₹30.00
Earnings Per Share ₹77.72₹46.18₹13.08₹16.23₹30.04
Adjusted EPS ₹77.72₹46.18₹13.08₹16.23₹30.04

Compare Income Statement of peers of B&A

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
B&A ₹170.5 Cr -0.4% 23% 106.7% Stock Analytics
TATA CONSUMER PRODUCTS ₹104,235.0 Cr -0.8% 0.7% 42.9% Stock Analytics
CCL PRODUCTS (INDIA) ₹7,832.1 Cr 1% -0.3% -3.3% Stock Analytics
ANDREW YULE & COMPANY ₹2,122.5 Cr -0.8% 18.9% 101.5% Stock Analytics
GOODRICKE GROUP ₹387.6 Cr 4.3% 4.8% -2.6% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹303.8 Cr 3.4% 8% 21.9% Stock Analytics


B&A Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
B&A

-0.4%

23%

106.7%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses