VALIANT COMMUNICATIONS
|
VALIANT COMMUNICATIONS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹13 Cr | ₹22 Cr | ₹20 Cr | ₹19,139 Cr | ₹24 Cr |
Sales | ₹13 Cr | ₹21 Cr | ₹19 Cr | ₹18,332 Cr | ₹23 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.51 Cr | ₹0.61 Cr | ₹1.06 Cr | ₹807 Cr | ₹0.30 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | ₹0.24 Cr |
Net Sales | ₹13 Cr | ₹22 Cr | ₹20 Cr | ₹19,139 Cr | ₹23 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.53 Cr | ₹-0.37 Cr | ₹0.24 Cr | ₹-176 Cr | ₹0.35 Cr |
Raw Material Consumed | ₹7.56 Cr | ₹11 Cr | ₹8.78 Cr | ₹8,559 Cr | ₹11 Cr |
Opening Raw Materials | ₹8.24 Cr | ₹8.46 Cr | ₹7.58 Cr | ₹5,860 Cr | ₹7.52 Cr |
Purchases Raw Materials | ₹11 Cr | ₹8.12 Cr | ₹9.67 Cr | ₹10,273 Cr | ₹8.88 Cr |
Closing Raw Materials | ₹12 Cr | ₹8.24 Cr | ₹8.46 Cr | ₹7,575 Cr | ₹5.86 Cr |
Other Direct Purchases / Brought in cost | ₹0.54 Cr | ₹3.06 Cr | - | - | ₹0.65 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.19 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹146 Cr | ₹0.15 Cr |
Electricity & Power | ₹0.19 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹146 Cr | ₹0.15 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹5.48 Cr | ₹4.50 Cr | ₹3.87 Cr | ₹3,733 Cr | ₹3.74 Cr |
Salaries, Wages & Bonus | ₹5.32 Cr | ₹4.34 Cr | ₹3.69 Cr | ₹3,549 Cr | ₹3.55 Cr |
Contributions to EPF & Pension Funds | ₹0.11 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹92 Cr | ₹0.10 Cr |
Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹92 Cr | ₹0.09 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1.55 Cr | ₹1.43 Cr | ₹1.98 Cr | ₹2,006 Cr | ₹1.37 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.22 Cr | ₹0.32 Cr | ₹0.63 Cr | ₹560 Cr | ₹0.14 Cr |
Repairs and Maintenance | ₹0.24 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹74 Cr | ₹0.07 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.09 Cr | ₹1.02 Cr | ₹1.30 Cr | ₹1,371 Cr | ₹1.17 Cr |
General and Administration Expenses | ₹2.03 Cr | ₹2.02 Cr | ₹2.26 Cr | ₹1,852 Cr | ₹1.83 Cr |
Rent , Rates & Taxes | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹78 Cr | ₹0.12 Cr |
Insurance | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹22 Cr | ₹0.09 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹62 Cr | ₹0.07 Cr |
Professional and legal fees | ₹0.84 Cr | ₹0.89 Cr | ₹0.84 Cr | ₹625 Cr | ₹0.49 Cr |
Traveling and conveyance | ₹0.27 Cr | ₹0.17 Cr | ₹0.96 Cr | ₹745 Cr | ₹0.72 Cr |
Other Administration | ₹1.09 Cr | ₹1.04 Cr | ₹1.33 Cr | ₹1,065 Cr | ₹1.07 Cr |
Selling and Distribution Expenses | ₹0.98 Cr | ₹1.07 Cr | ₹1.17 Cr | ₹892 Cr | ₹1.41 Cr |
Advertisement & Sales Promotion | ₹0.04 Cr | ₹0.06 Cr | ₹0.21 Cr | ₹79 Cr | ₹0.12 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.93 Cr | ₹1.01 Cr | ₹0.96 Cr | ₹813 Cr | ₹1.29 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.05 Cr | ₹0.04 Cr | ₹0.12 Cr | ₹71 Cr | ₹0.11 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.00 Cr | ₹0.02 Cr | ₹4.23 Cr | ₹0.08 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.00 Cr | ₹1.14 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.05 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹66 Cr | ₹0.03 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹16 Cr | ₹20 Cr | ₹19 Cr | ₹17,083 Cr | ₹20 Cr |
Operating Profit (Excl OI) | ₹-3.10 Cr | ₹1.43 Cr | ₹1.10 Cr | ₹2,056 Cr | ₹3.26 Cr |
Other Income | ₹1.63 Cr | ₹2.55 Cr | ₹0.76 Cr | ₹336 Cr | ₹0.40 Cr |
Interest Received | ₹0.16 Cr | ₹0.43 Cr | ₹0.25 Cr | ₹199 Cr | ₹0.25 Cr |
Dividend Received | ₹0.16 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹3.53 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.02 Cr | - | - | ₹49 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.20 Cr | ₹0.14 Cr | ₹0.19 Cr | ₹70 Cr | ₹0.06 Cr |
Others | ₹1.10 Cr | ₹1.87 Cr | ₹0.29 Cr | ₹15 Cr | ₹0.09 Cr |
Operating Profit | ₹-1.47 Cr | ₹3.98 Cr | ₹1.85 Cr | ₹2,392 Cr | ₹3.67 Cr |
Interest | ₹0.10 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹70 Cr | ₹0.08 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹70 Cr | ₹0.08 Cr |
Other Interest | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | - | - |
PBDT | ₹-1.57 Cr | ₹3.91 Cr | ₹1.79 Cr | ₹2,322 Cr | ₹3.59 Cr |
Depreciation | ₹2.04 Cr | ₹1.80 Cr | ₹1.87 Cr | ₹1,740 Cr | ₹1.65 Cr |
Profit Before Taxation & Exceptional Items | ₹-3.62 Cr | ₹2.10 Cr | ₹-0.08 Cr | ₹582 Cr | ₹1.95 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-3.62 Cr | ₹2.10 Cr | ₹-0.08 Cr | ₹582 Cr | ₹1.95 Cr |
Provision for Tax | ₹-0.98 Cr | ₹0.50 Cr | ₹-0.08 Cr | ₹147 Cr | ₹0.65 Cr |
Current Income Tax | ₹0.11 Cr | ₹0.44 Cr | ₹0.01 Cr | ₹236 Cr | ₹0.62 Cr |
Deferred Tax | ₹-1.11 Cr | ₹0.05 Cr | ₹-0.08 Cr | ₹-90 Cr | ₹0.03 Cr |
Other taxes | ₹0.01 Cr | ₹0.01 Cr | ₹-0.01 Cr | - | - |
Profit After Tax | ₹-2.63 Cr | ₹1.60 Cr | ₹0.00 Cr | ₹435 Cr | ₹1.30 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | ₹0.00 Cr | - | ₹-1.30 Cr | ₹0.00 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-2.63 Cr | ₹1.60 Cr | ₹0.00 Cr | ₹434 Cr | ₹1.30 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹13,480 Cr | ₹12 Cr |
Appropriations | ₹13 Cr | ₹15 Cr | ₹14 Cr | ₹13,914 Cr | ₹13 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.01 Cr | ₹-0.01 Cr | ₹0.01 Cr | ₹145 Cr | ₹-0.11 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-3.65 | ₹2.22 | - | ₹0.60 | ₹1.80 |
Adjusted EPS | ₹-3.65 | ₹2.22 | - | ₹0.60 | ₹1.80 |
Compare Income Statement of peers of VALIANT COMMUNICATIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VALIANT COMMUNICATIONS | ₹386.4 Cr | 5.5% | -17.9% | 219.2% | Stock Analytics | |
ITI | ₹24,406.5 Cr | 0.3% | -19.7% | 194.1% | Stock Analytics | |
BLACK BOX | ₹4,608.9 Cr | -0.5% | -16.2% | 177.2% | Stock Analytics | |
AVANTEL | ₹2,589.4 Cr | -1.8% | -11.9% | 305.3% | Stock Analytics | |
ADC INDIA COMMUNICATIONS | ₹544.7 Cr | 2.3% | -17.4% | 55.1% | Stock Analytics | |
FROG CELLSAT | ₹265.7 Cr | 12.4% | -9.6% | 0.9% | Stock Analytics |
VALIANT COMMUNICATIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VALIANT COMMUNICATIONS | 5.5% |
-17.9% |
219.2% |
SENSEX | -2.4% |
-1% |
21.3% |
You may also like the below Video Courses