Home > Income Statement > VALIANT COMMUNICATIONS

VALIANT COMMUNICATIONS
Income Statement

VALIANT COMMUNICATIONS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VALIANT COMMUNICATIONS
Please provide your vote to see the results

VALIANT COMMUNICATIONS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹51 Cr₹46 Cr₹32 Cr₹13 Cr₹22 Cr
     Sales ₹49 Cr₹46 Cr₹30 Cr₹13 Cr₹21 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.91 Cr₹0.79 Cr₹1.16 Cr₹0.51 Cr₹0.61 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹51 Cr₹46 Cr₹32 Cr₹13 Cr₹22 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.03 Cr₹1.57 Cr₹-0.45 Cr₹-1.53 Cr₹-0.37 Cr
Raw Material Consumed ₹21 Cr₹20 Cr₹15 Cr₹7.56 Cr₹11 Cr
     Opening Raw Materials ₹14 Cr₹15 Cr₹12 Cr₹8.24 Cr₹8.46 Cr
     Purchases Raw Materials ₹23 Cr₹19 Cr₹17 Cr₹11 Cr₹8.12 Cr
     Closing Raw Materials ₹16 Cr₹14 Cr₹15 Cr₹12 Cr₹8.24 Cr
     Other Direct Purchases / Brought in cost ₹0.21 Cr₹0.27 Cr₹0.94 Cr₹0.54 Cr₹3.06 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.26 Cr₹0.27 Cr₹0.21 Cr₹0.19 Cr₹0.15 Cr
     Electricity & Power ₹0.26 Cr₹0.27 Cr₹0.21 Cr₹0.19 Cr₹0.15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹8.39 Cr₹6.91 Cr₹5.98 Cr₹5.48 Cr₹4.50 Cr
     Salaries, Wages & Bonus ₹8.16 Cr₹6.62 Cr₹5.81 Cr₹5.32 Cr₹4.34 Cr
     Contributions to EPF & Pension Funds ₹0.10 Cr₹0.11 Cr₹0.11 Cr₹0.11 Cr₹0.10 Cr
     Workmen and Staff Welfare Expenses ₹0.12 Cr₹0.19 Cr₹0.06 Cr₹0.05 Cr₹0.07 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹3.87 Cr₹2.90 Cr₹2.01 Cr₹1.55 Cr₹1.43 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.61 Cr₹0.83 Cr₹0.38 Cr₹0.22 Cr₹0.32 Cr
     Repairs and Maintenance ₹0.12 Cr₹0.33 Cr₹0.18 Cr₹0.24 Cr₹0.10 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.14 Cr₹1.74 Cr₹1.45 Cr₹1.09 Cr₹1.02 Cr
General and Administration Expenses ₹3.00 Cr₹2.66 Cr₹2.27 Cr₹2.03 Cr₹2.02 Cr
     Rent , Rates & Taxes ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.01 Cr
     Insurance ₹0.04 Cr₹0.05 Cr₹0.03 Cr₹0.04 Cr₹0.03 Cr
     Printing and stationery ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.04 Cr
     Professional and legal fees ₹1.99 Cr₹1.32 Cr₹0.85 Cr₹0.84 Cr₹0.89 Cr
     Traveling and conveyance ₹0.40 Cr₹0.36 Cr₹0.58 Cr₹0.27 Cr₹0.17 Cr
     Other Administration ₹0.51 Cr₹0.87 Cr₹0.75 Cr₹0.82 Cr₹0.88 Cr
Selling and Distribution Expenses ₹1.68 Cr₹1.64 Cr₹1.47 Cr₹0.98 Cr₹1.07 Cr
     Advertisement & Sales Promotion ₹0.46 Cr₹0.16 Cr₹0.31 Cr₹0.04 Cr₹0.06 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.22 Cr₹1.48 Cr₹1.15 Cr₹0.93 Cr₹1.01 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.21 Cr₹0.10 Cr₹0.21 Cr₹0.05 Cr₹0.04 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹0.00 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.21 Cr₹0.10 Cr₹0.21 Cr₹0.05 Cr₹0.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹37 Cr₹36 Cr₹27 Cr₹16 Cr₹20 Cr
Operating Profit (Excl OI) ₹14 Cr₹10 Cr₹4.32 Cr₹-3.10 Cr₹1.43 Cr
Other Income ₹1.81 Cr₹0.44 Cr₹0.13 Cr₹1.63 Cr₹2.55 Cr
     Interest Received ₹1.01 Cr₹0.09 Cr₹0.07 Cr₹0.16 Cr₹0.43 Cr
     Dividend Received ₹0.02 Cr₹0.00 Cr-₹0.16 Cr₹0.11 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr-₹0.01 Cr₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.16 Cr₹0.19 Cr₹0.04 Cr₹0.20 Cr₹0.14 Cr
     Others ₹0.61 Cr₹0.15 Cr₹0.00 Cr₹1.10 Cr₹1.87 Cr
Operating Profit ₹16 Cr₹11 Cr₹4.45 Cr₹-1.47 Cr₹3.98 Cr
Interest ₹0.26 Cr₹0.22 Cr₹0.09 Cr₹0.10 Cr₹0.07 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.15 Cr₹0.13 Cr₹0.03 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.07 Cr₹0.04 Cr₹0.07 Cr₹0.06 Cr
     Other Interest ₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.01 Cr
PBDT ₹15 Cr₹11 Cr₹4.36 Cr₹-1.57 Cr₹3.91 Cr
Depreciation ₹2.62 Cr₹2.26 Cr₹2.12 Cr₹2.04 Cr₹1.80 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹8.30 Cr₹2.24 Cr₹-3.62 Cr₹2.10 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹13 Cr₹8.30 Cr₹2.24 Cr₹-3.62 Cr₹2.10 Cr
Provision for Tax ₹3.14 Cr₹2.10 Cr₹0.56 Cr₹-0.98 Cr₹0.50 Cr
     Current Income Tax ₹3.28 Cr₹1.84 Cr-₹0.11 Cr₹0.44 Cr
     Deferred Tax ₹-0.21 Cr₹0.26 Cr₹0.57 Cr₹-1.11 Cr₹0.05 Cr
     Other taxes ₹0.08 Cr-₹-0.01 Cr₹0.01 Cr₹0.01 Cr
Profit After Tax ₹9.61 Cr₹6.20 Cr₹1.68 Cr₹-2.63 Cr₹1.60 Cr
Extra items -----
Minority Interest ₹0.00 Cr₹0.00 Cr--₹0.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.61 Cr₹6.21 Cr₹1.68 Cr₹-2.63 Cr₹1.60 Cr
Adjustments to PAT -----
Profit Balance B/F ₹21 Cr₹14 Cr₹13 Cr₹15 Cr₹14 Cr
Appropriations ₹30 Cr₹21 Cr₹14 Cr₹13 Cr₹15 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.07 Cr₹-0.04 Cr₹-0.03 Cr₹-0.01 Cr₹-0.01 Cr
Equity Dividend % ₹15.00----
Earnings Per Share ₹12.60₹8.13₹2.33₹-3.65₹2.22
Adjusted EPS ₹8.40₹5.42₹1.55₹-2.43₹1.48

Compare Income Statement of peers of VALIANT COMMUNICATIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VALIANT COMMUNICATIONS ₹889.0 Cr 0.8% 16.5% 92.2% Stock Analytics
ITI ₹31,224.0 Cr -2.5% 7.7% 50.3% Stock Analytics
TEJAS NETWORKS ₹9,442.8 Cr -2.1% -8.9% -57.1% Stock Analytics
BLACK BOX ₹9,011.3 Cr -6.2% 2.8% 18.8% Stock Analytics
AVANTEL ₹4,545.6 Cr -1.1% -1.6% 9.8% Stock Analytics
FROG CELLSAT ₹346.9 Cr 2.7% -7.1% -32.7% Stock Analytics


VALIANT COMMUNICATIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VALIANT COMMUNICATIONS

0.8%

16.5%

92.2%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses