Home > Income Statement > VALIANT COMMUNICATIONS

VALIANT COMMUNICATIONS
Income Statement

VALIANT COMMUNICATIONS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VALIANT COMMUNICATIONS
Please provide your vote to see the results

VALIANT COMMUNICATIONS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹13 Cr₹22 Cr₹20 Cr₹19,139 Cr₹24 Cr
     Sales ₹13 Cr₹21 Cr₹19 Cr₹18,332 Cr₹23 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.51 Cr₹0.61 Cr₹1.06 Cr₹807 Cr₹0.30 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ----₹0.24 Cr
Net Sales ₹13 Cr₹22 Cr₹20 Cr₹19,139 Cr₹23 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.53 Cr₹-0.37 Cr₹0.24 Cr₹-176 Cr₹0.35 Cr
Raw Material Consumed ₹7.56 Cr₹11 Cr₹8.78 Cr₹8,559 Cr₹11 Cr
     Opening Raw Materials ₹8.24 Cr₹8.46 Cr₹7.58 Cr₹5,860 Cr₹7.52 Cr
     Purchases Raw Materials ₹11 Cr₹8.12 Cr₹9.67 Cr₹10,273 Cr₹8.88 Cr
     Closing Raw Materials ₹12 Cr₹8.24 Cr₹8.46 Cr₹7,575 Cr₹5.86 Cr
     Other Direct Purchases / Brought in cost ₹0.54 Cr₹3.06 Cr--₹0.65 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.19 Cr₹0.15 Cr₹0.16 Cr₹146 Cr₹0.15 Cr
     Electricity & Power ₹0.19 Cr₹0.15 Cr₹0.16 Cr₹146 Cr₹0.15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.48 Cr₹4.50 Cr₹3.87 Cr₹3,733 Cr₹3.74 Cr
     Salaries, Wages & Bonus ₹5.32 Cr₹4.34 Cr₹3.69 Cr₹3,549 Cr₹3.55 Cr
     Contributions to EPF & Pension Funds ₹0.11 Cr₹0.10 Cr₹0.09 Cr₹92 Cr₹0.10 Cr
     Workmen and Staff Welfare Expenses ₹0.05 Cr₹0.07 Cr₹0.09 Cr₹92 Cr₹0.09 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1.55 Cr₹1.43 Cr₹1.98 Cr₹2,006 Cr₹1.37 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.22 Cr₹0.32 Cr₹0.63 Cr₹560 Cr₹0.14 Cr
     Repairs and Maintenance ₹0.24 Cr₹0.10 Cr₹0.05 Cr₹74 Cr₹0.07 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.09 Cr₹1.02 Cr₹1.30 Cr₹1,371 Cr₹1.17 Cr
General and Administration Expenses ₹2.03 Cr₹2.02 Cr₹2.26 Cr₹1,852 Cr₹1.83 Cr
     Rent , Rates & Taxes ₹0.03 Cr₹0.01 Cr₹0.01 Cr₹78 Cr₹0.12 Cr
     Insurance ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹22 Cr₹0.09 Cr
     Printing and stationery ₹0.03 Cr₹0.04 Cr₹0.06 Cr₹62 Cr₹0.07 Cr
     Professional and legal fees ₹0.84 Cr₹0.89 Cr₹0.84 Cr₹625 Cr₹0.49 Cr
     Traveling and conveyance ₹0.27 Cr₹0.17 Cr₹0.96 Cr₹745 Cr₹0.72 Cr
     Other Administration ₹1.09 Cr₹1.04 Cr₹1.33 Cr₹1,065 Cr₹1.07 Cr
Selling and Distribution Expenses ₹0.98 Cr₹1.07 Cr₹1.17 Cr₹892 Cr₹1.41 Cr
     Advertisement & Sales Promotion ₹0.04 Cr₹0.06 Cr₹0.21 Cr₹79 Cr₹0.12 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.93 Cr₹1.01 Cr₹0.96 Cr₹813 Cr₹1.29 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.05 Cr₹0.04 Cr₹0.12 Cr₹71 Cr₹0.11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.00 Cr₹0.02 Cr₹4.23 Cr₹0.08 Cr
     Losson disposal of fixed assets(net) --₹0.00 Cr₹1.14 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.05 Cr₹0.04 Cr₹0.10 Cr₹66 Cr₹0.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹16 Cr₹20 Cr₹19 Cr₹17,083 Cr₹20 Cr
Operating Profit (Excl OI) ₹-3.10 Cr₹1.43 Cr₹1.10 Cr₹2,056 Cr₹3.26 Cr
Other Income ₹1.63 Cr₹2.55 Cr₹0.76 Cr₹336 Cr₹0.40 Cr
     Interest Received ₹0.16 Cr₹0.43 Cr₹0.25 Cr₹199 Cr₹0.25 Cr
     Dividend Received ₹0.16 Cr₹0.11 Cr₹0.03 Cr₹3.53 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr--₹49 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.20 Cr₹0.14 Cr₹0.19 Cr₹70 Cr₹0.06 Cr
     Others ₹1.10 Cr₹1.87 Cr₹0.29 Cr₹15 Cr₹0.09 Cr
Operating Profit ₹-1.47 Cr₹3.98 Cr₹1.85 Cr₹2,392 Cr₹3.67 Cr
Interest ₹0.10 Cr₹0.07 Cr₹0.07 Cr₹70 Cr₹0.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.07 Cr₹0.06 Cr₹0.05 Cr₹70 Cr₹0.08 Cr
     Other Interest ₹0.03 Cr₹0.01 Cr₹0.02 Cr--
PBDT ₹-1.57 Cr₹3.91 Cr₹1.79 Cr₹2,322 Cr₹3.59 Cr
Depreciation ₹2.04 Cr₹1.80 Cr₹1.87 Cr₹1,740 Cr₹1.65 Cr
Profit Before Taxation & Exceptional Items ₹-3.62 Cr₹2.10 Cr₹-0.08 Cr₹582 Cr₹1.95 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-3.62 Cr₹2.10 Cr₹-0.08 Cr₹582 Cr₹1.95 Cr
Provision for Tax ₹-0.98 Cr₹0.50 Cr₹-0.08 Cr₹147 Cr₹0.65 Cr
     Current Income Tax ₹0.11 Cr₹0.44 Cr₹0.01 Cr₹236 Cr₹0.62 Cr
     Deferred Tax ₹-1.11 Cr₹0.05 Cr₹-0.08 Cr₹-90 Cr₹0.03 Cr
     Other taxes ₹0.01 Cr₹0.01 Cr₹-0.01 Cr--
Profit After Tax ₹-2.63 Cr₹1.60 Cr₹0.00 Cr₹435 Cr₹1.30 Cr
Extra items -----
Minority Interest -₹0.00 Cr-₹-1.30 Cr₹0.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-2.63 Cr₹1.60 Cr₹0.00 Cr₹434 Cr₹1.30 Cr
Adjustments to PAT -----
Profit Balance B/F ₹15 Cr₹14 Cr₹14 Cr₹13,480 Cr₹12 Cr
Appropriations ₹13 Cr₹15 Cr₹14 Cr₹13,914 Cr₹13 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.01 Cr₹-0.01 Cr₹0.01 Cr₹145 Cr₹-0.11 Cr
Equity Dividend % -----
Earnings Per Share ₹-3.65₹2.22-₹0.60₹1.80
Adjusted EPS ₹-3.65₹2.22-₹0.60₹1.80

Compare Income Statement of peers of VALIANT COMMUNICATIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VALIANT COMMUNICATIONS ₹386.4 Cr 5.5% -17.9% 219.2% Stock Analytics
ITI ₹24,406.5 Cr 0.3% -19.7% 194.1% Stock Analytics
BLACK BOX ₹4,608.9 Cr -0.5% -16.2% 177.2% Stock Analytics
AVANTEL ₹2,589.4 Cr -1.8% -11.9% 305.3% Stock Analytics
ADC INDIA COMMUNICATIONS ₹544.7 Cr 2.3% -17.4% 55.1% Stock Analytics
FROG CELLSAT ₹265.7 Cr 12.4% -9.6% 0.9% Stock Analytics


VALIANT COMMUNICATIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VALIANT COMMUNICATIONS

5.5%

-17.9%

219.2%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses