VALIANT COMMUNICATIONS
|
VALIANT COMMUNICATIONS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.63 Cr | ₹7.63 Cr | ₹7.22 Cr | ₹7.22 Cr | ₹7.22 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹7.63 Cr | ₹7.63 Cr | ₹7.22 Cr | ₹7.22 Cr | ₹7.22 Cr |
| Equity Paid Up | ₹7.63 Cr | ₹7.63 Cr | ₹7.22 Cr | ₹7.22 Cr | ₹7.22 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹54 Cr | ₹44 Cr | ₹26 Cr | ₹24 Cr | ₹27 Cr |
| Securities Premium | ₹21 Cr | ₹21 Cr | ₹8.97 Cr | ₹8.97 Cr | ₹8.97 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹30 Cr | ₹21 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹2.54 Cr | ₹2.36 Cr | ₹2.30 Cr | ₹2.03 Cr | ₹2.56 Cr |
| Reserve excluding Revaluation Reserve | ₹54 Cr | ₹44 Cr | ₹26 Cr | ₹24 Cr | ₹27 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹62 Cr | ₹52 Cr | ₹33 Cr | ₹31 Cr | ₹34 Cr |
| Minority Interest | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.08 Cr | ₹1.38 Cr | ₹1.38 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹1.08 Cr | ₹1.38 Cr | ₹1.38 Cr | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.58 Cr | ₹-0.36 Cr | ₹-0.62 Cr | ₹-1.19 Cr | ₹-0.09 Cr |
| Deferred Tax Assets | ₹0.58 Cr | ₹0.36 Cr | ₹0.62 Cr | ₹1.19 Cr | ₹0.09 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹0.46 Cr | ₹0.08 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.07 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | ₹0.02 Cr | ₹0.04 Cr |
| Total Non-Current Liabilities | ₹0.96 Cr | ₹1.09 Cr | ₹0.91 Cr | ₹-1.05 Cr | ₹0.01 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹4.24 Cr | ₹1.25 Cr | ₹3.08 Cr | ₹1.69 Cr | ₹0.93 Cr |
| Sundry Creditors | ₹4.24 Cr | ₹1.25 Cr | ₹3.08 Cr | ₹1.69 Cr | ₹0.93 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3.95 Cr | ₹3.23 Cr | ₹2.29 Cr | ₹1.45 Cr | ₹1.28 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.40 Cr | ₹1.15 Cr | ₹0.82 Cr | ₹0.72 Cr | ₹0.55 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.56 Cr | ₹2.08 Cr | ₹1.47 Cr | ₹0.73 Cr | ₹0.73 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹0.56 Cr | ₹0.59 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.42 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.39 Cr | ₹0.46 Cr | - | ₹0.11 Cr | ₹0.41 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.17 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.02 Cr |
| Total Current Liabilities | ₹8.76 Cr | ₹5.07 Cr | ₹5.50 Cr | ₹3.31 Cr | ₹2.64 Cr |
| Total Liabilities | ₹71 Cr | ₹58 Cr | ₹39 Cr | ₹33 Cr | ₹37 Cr |
| ASSETS | |||||
| Gross Block | ₹38 Cr | ₹34 Cr | ₹32 Cr | ₹28 Cr | ₹25 Cr |
| Less: Accumulated Depreciation | ₹27 Cr | ₹25 Cr | ₹23 Cr | ₹21 Cr | ₹19 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹10 Cr | ₹9.62 Cr | ₹9.06 Cr | ₹7.04 Cr | ₹6.22 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.49 Cr | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.22 Cr | ₹0.32 Cr | ₹0.54 Cr | ₹0.15 Cr | ₹0.64 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹11 Cr | ₹9.94 Cr | ₹9.59 Cr | ₹7.59 Cr | ₹7.56 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2.25 Cr | ₹1.59 Cr | ₹0.97 Cr | ₹0.42 Cr | ₹4.15 Cr |
| Quoted | ₹2.25 Cr | ₹1.59 Cr | ₹0.97 Cr | ₹0.42 Cr | ₹4.15 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹18 Cr | ₹15 Cr | ₹17 Cr | ₹14 Cr | ₹8.67 Cr |
| Raw Materials | ₹16 Cr | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹8.24 Cr |
| Work-in Progress | ₹1.87 Cr | ₹0.84 Cr | ₹2.41 Cr | ₹1.96 Cr | ₹0.44 Cr |
| Finished Goods | ₹0.02 Cr | ₹0.02 Cr | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹20 Cr | ₹11 Cr | ₹3.67 Cr | ₹2.99 Cr | ₹7.66 Cr |
| Debtors more than Six months | ₹2.06 Cr | ₹0.56 Cr | ₹0.17 Cr | - | ₹1.62 Cr |
| Debtors Others | ₹18 Cr | ₹10 Cr | ₹3.50 Cr | ₹2.99 Cr | ₹6.04 Cr |
| Cash and Bank | ₹18 Cr | ₹20 Cr | ₹7.39 Cr | ₹7.00 Cr | ₹7.67 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Balances at Bank | ₹18 Cr | ₹20 Cr | ₹7.38 Cr | ₹6.99 Cr | ₹7.65 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.11 Cr | ₹0.54 Cr | ₹0.34 Cr | ₹0.25 Cr | ₹0.65 Cr |
| Interest accrued on Investments | ₹0.25 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.86 Cr | ₹0.45 Cr | ₹0.24 Cr | ₹0.16 Cr | ₹0.21 Cr |
| Other current_assets | - | - | - | - | ₹0.35 Cr |
| Short Term Loans and Advances | ₹0.70 Cr | ₹0.47 Cr | ₹0.39 Cr | ₹1.20 Cr | ₹0.44 Cr |
| Advances recoverable in cash or in kind | ₹0.52 Cr | ₹0.40 Cr | ₹0.33 Cr | ₹0.30 Cr | ₹0.34 Cr |
| Advance income tax and TDS | - | ₹0.00 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.18 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.90 Cr | ₹0.10 Cr |
| Total Current Assets | ₹60 Cr | ₹48 Cr | ₹30 Cr | ₹26 Cr | ₹29 Cr |
| Net Current Assets (Including Current Investments) | ₹51 Cr | ₹43 Cr | ₹24 Cr | ₹22 Cr | ₹27 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹71 Cr | ₹58 Cr | ₹39 Cr | ₹33 Cr | ₹37 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹1.60 Cr | ₹1.77 Cr | ₹1.67 Cr | - | - |
| Book Value | 80.69 | 67.96 | 45.60 | 42.86 | 47.23 |
| Adjusted Book Value | 53.79 | 45.31 | 30.40 | 28.58 | 31.49 |
Compare Balance Sheet of peers of VALIANT COMMUNICATIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VALIANT COMMUNICATIONS | ₹889.0 Cr | 0.8% | 16.5% | 92.2% | Stock Analytics | |
| ITI | ₹31,224.0 Cr | -2.5% | 7.7% | 50.3% | Stock Analytics | |
| TEJAS NETWORKS | ₹9,442.8 Cr | -2.1% | -8.9% | -57.1% | Stock Analytics | |
| BLACK BOX | ₹9,011.3 Cr | -6.2% | 2.8% | 18.8% | Stock Analytics | |
| AVANTEL | ₹4,545.6 Cr | -1.1% | -1.6% | 9.8% | Stock Analytics | |
| FROG CELLSAT | ₹346.9 Cr | 2.7% | -7.1% | -32.7% | Stock Analytics | |
VALIANT COMMUNICATIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VALIANT COMMUNICATIONS | 0.8% |
16.5% |
92.2% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses