Home > Income Statement > ULTRAMARINE & PIGMENTS

ULTRAMARINE & PIGMENTS
Income Statement

ULTRAMARINE & PIGMENTS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ULTRAMARINE & PIGMENTS
Please provide your vote to see the results

ULTRAMARINE & PIGMENTS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹695 Cr₹561 Cr₹557 Cr₹490 Cr₹308 Cr
     Sales ₹639 Cr₹506 Cr₹500 Cr₹454 Cr₹276 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹53 Cr₹53 Cr₹54 Cr₹34 Cr₹30 Cr
     Revenue from property development -----
     Other Operational Income ₹2.87 Cr₹2.16 Cr₹2.83 Cr₹2.22 Cr₹1.93 Cr
Less: Excise Duty -----
Net Sales ₹695 Cr₹561 Cr₹557 Cr₹490 Cr₹308 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.56 Cr₹6.41 Cr₹-20 Cr₹-8.92 Cr₹-2.49 Cr
Raw Material Consumed ₹391 Cr₹294 Cr₹306 Cr₹290 Cr₹147 Cr
     Opening Raw Materials ₹20 Cr₹21 Cr₹20 Cr₹12 Cr₹12 Cr
     Purchases Raw Materials ₹390 Cr₹292 Cr₹295 Cr₹295 Cr₹147 Cr
     Closing Raw Materials ₹30 Cr₹20 Cr₹21 Cr₹20 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹10 Cr₹1.52 Cr₹11 Cr₹3.55 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹38 Cr₹32 Cr₹36 Cr₹25 Cr₹13 Cr
     Electricity & Power ₹11 Cr₹9.09 Cr₹8.00 Cr₹25 Cr₹13 Cr
     Oil, Fuel & Natural gas ₹26 Cr₹23 Cr₹28 Cr--
     Coals etc -----
     Other power & fuel ₹0.30 Cr₹0.38 Cr₹0.19 Cr₹0.09 Cr₹0.09 Cr
Employee Cost ₹64 Cr₹60 Cr₹56 Cr₹47 Cr₹39 Cr
     Salaries, Wages & Bonus ₹54 Cr₹51 Cr₹47 Cr₹35 Cr₹34 Cr
     Contributions to EPF & Pension Funds ₹3.36 Cr₹3.27 Cr₹3.27 Cr₹2.44 Cr₹2.11 Cr
     Workmen and Staff Welfare Expenses ₹4.36 Cr₹4.31 Cr₹4.48 Cr₹2.25 Cr₹1.82 Cr
     Other Employees Cost ₹2.40 Cr₹1.09 Cr₹0.95 Cr₹7.26 Cr₹0.67 Cr
Other Manufacturing Expenses ₹36 Cr₹33 Cr₹31 Cr₹17 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹13 Cr₹12 Cr₹2.98 Cr₹2.74 Cr
     Repairs and Maintenance ₹10 Cr₹9.25 Cr₹7.45 Cr₹5.18 Cr₹3.37 Cr
     Packing Material Consumed ₹8.80 Cr₹7.08 Cr₹7.00 Cr₹5.61 Cr₹4.32 Cr
     Other Mfg Exp ₹4.60 Cr₹3.51 Cr₹4.34 Cr₹2.87 Cr₹3.01 Cr
General and Administration Expenses ₹23 Cr₹19 Cr₹17 Cr₹14 Cr₹9.95 Cr
     Rent , Rates & Taxes ₹1.83 Cr₹1.69 Cr₹1.19 Cr₹1.41 Cr₹0.75 Cr
     Insurance ₹1.85 Cr₹1.82 Cr₹1.12 Cr₹1.03 Cr₹0.76 Cr
     Printing and stationery ₹0.26 Cr₹0.31 Cr₹0.28 Cr₹0.19 Cr-
     Professional and legal fees ₹3.32 Cr₹2.30 Cr₹2.44 Cr₹1.85 Cr₹1.36 Cr
     Traveling and conveyance ₹2.43 Cr₹2.73 Cr₹2.33 Cr₹1.24 Cr₹0.57 Cr
     Other Administration ₹13 Cr₹10 Cr₹9.33 Cr₹8.03 Cr₹6.51 Cr
Selling and Distribution Expenses ₹19 Cr₹15 Cr₹20 Cr₹19 Cr₹9.02 Cr
     Advertisement & Sales Promotion ₹1.73 Cr₹2.41 Cr₹2.65 Cr₹1.59 Cr₹1.68 Cr
     Sales Commissions & Incentives ₹1.18 Cr₹0.29 Cr₹0.27 Cr₹0.14 Cr₹0.08 Cr
     Freight and Forwarding ₹16 Cr₹13 Cr₹17 Cr₹17 Cr₹7.26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.94 Cr₹6.77 Cr₹9.37 Cr₹5.00 Cr₹3.94 Cr
     Bad debts /advances written off ---₹0.04 Cr₹0.03 Cr
     Provision for doubtful debts ₹0.03 Cr₹0.16 Cr₹3.11 Cr--
     Losson disposal of fixed assets(net) ₹0.57 Cr₹0.38 Cr₹0.36 Cr₹0.20 Cr₹0.32 Cr
     Losson foreign exchange fluctuations ----₹0.20 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.33 Cr₹6.23 Cr₹5.90 Cr₹4.76 Cr₹3.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹576 Cr₹466 Cr₹455 Cr₹406 Cr₹232 Cr
Operating Profit (Excl OI) ₹119 Cr₹95 Cr₹101 Cr₹84 Cr₹76 Cr
Other Income ₹12 Cr₹10 Cr₹12 Cr₹9.08 Cr₹9.63 Cr
     Interest Received ₹5.65 Cr₹4.85 Cr₹3.99 Cr₹3.56 Cr₹4.62 Cr
     Dividend Received ₹2.05 Cr₹3.07 Cr₹5.11 Cr₹4.50 Cr-
     Profit on sale of Fixed Assets ₹0.12 Cr----
     Profits on sale of Investments ₹0.70 Cr₹0.81 Cr₹0.32 Cr₹0.30 Cr₹0.98 Cr
     Provision Written Back ₹0.04 Cr₹0.26 Cr₹0.18 Cr₹0.04 Cr₹0.93 Cr
     Foreign Exchange Gains ₹1.65 Cr₹0.73 Cr₹1.53 Cr₹0.27 Cr-
     Others ₹2.18 Cr₹0.67 Cr₹0.42 Cr₹0.41 Cr₹3.10 Cr
Operating Profit ₹131 Cr₹105 Cr₹113 Cr₹93 Cr₹85 Cr
Interest ₹7.27 Cr₹7.25 Cr₹5.06 Cr₹3.64 Cr₹1.67 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.93 Cr₹6.01 Cr₹4.68 Cr₹2.98 Cr₹2.32 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.53 Cr₹0.65 Cr₹0.57 Cr₹0.68 Cr₹0.59 Cr
     Other Interest ₹-0.18 Cr₹0.59 Cr₹-0.19 Cr₹-0.03 Cr₹-1.25 Cr
PBDT ₹124 Cr₹98 Cr₹108 Cr₹90 Cr₹84 Cr
Depreciation ₹24 Cr₹22 Cr₹17 Cr₹12 Cr₹8.78 Cr
Profit Before Taxation & Exceptional Items ₹100 Cr₹76 Cr₹91 Cr₹78 Cr₹75 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹100 Cr₹76 Cr₹91 Cr₹78 Cr₹75 Cr
Provision for Tax ₹25 Cr₹18 Cr₹22 Cr₹19 Cr₹19 Cr
     Current Income Tax ₹23 Cr₹16 Cr₹21 Cr₹18 Cr₹18 Cr
     Deferred Tax ₹1.47 Cr₹1.81 Cr₹1.02 Cr₹1.25 Cr₹0.99 Cr
     Other taxes ---₹0.10 Cr-
Profit After Tax ₹75 Cr₹58 Cr₹69 Cr₹58 Cr₹56 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹75 Cr₹58 Cr₹69 Cr₹58 Cr₹56 Cr
Adjustments to PAT ₹0.04 Cr----
Profit Balance B/F ₹394 Cr₹351 Cr₹296 Cr₹253 Cr₹197 Cr
Appropriations ₹469 Cr₹408 Cr₹365 Cr₹311 Cr₹253 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹15 Cr₹15 Cr₹15 Cr₹15 Cr-
Equity Dividend % ₹300.00₹250.00₹250.00₹250.00₹250.00
Earnings Per Share ₹25.70₹19.72₹23.70₹19.97₹19.11
Adjusted EPS ₹25.70₹19.72₹23.70₹19.97₹19.11

Compare Income Statement of peers of ULTRAMARINE & PIGMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ULTRAMARINE & PIGMENTS ₹1,086.1 Cr -2.8% -11.8% -27.7% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹7,280.9 Cr 1.9% 5.8% -27.4% Stock Analytics
KIRI INDUSTRIES ₹2,569.3 Cr -0.1% 0.4% -34.5% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹1,423.4 Cr -2.1% -2.9% -32.7% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,276.9 Cr 3% 9.6% 22.6% Stock Analytics
BODAL CHEMICALS ₹885.3 Cr 5.1% 2.4% -7.1% Stock Analytics


ULTRAMARINE & PIGMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ULTRAMARINE & PIGMENTS

-2.8%

-11.8%

-27.7%

SENSEX

1.7%

2.1%

-6%


You may also like the below Video Courses