Home > Income Statement > ULTRAMARINE & PIGMENTS

ULTRAMARINE & PIGMENTS
Income Statement

COMMUNITY POLL
for ULTRAMARINE & PIGMENTS
Please provide your vote to see the results

ULTRAMARINE & PIGMENTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹490 Cr₹308 Cr₹306 Cr₹306 Cr
     Sales ₹454 Cr₹276 Cr₹260 Cr₹260 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹34 Cr₹30 Cr₹44 Cr₹44 Cr
     Revenue from property development ----
     Other Operational Income ₹2.22 Cr₹1.93 Cr₹2.22 Cr₹2.22 Cr
Less: Excise Duty ----
Net Sales ₹490 Cr₹308 Cr₹306 Cr₹306 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.92 Cr₹-2.49 Cr₹-1.07 Cr₹-1.07 Cr
Raw Material Consumed ₹290 Cr₹147 Cr₹134 Cr₹134 Cr
     Opening Raw Materials ₹12 Cr₹12 Cr₹6.39 Cr₹6.39 Cr
     Purchases Raw Materials ₹295 Cr₹147 Cr₹139 Cr₹139 Cr
     Closing Raw Materials ₹20 Cr₹12 Cr₹12 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹3.55 Cr---
     Other raw material cost ----
Power & Fuel Cost ₹25 Cr₹13 Cr₹14 Cr₹14 Cr
     Electricity & Power ₹25 Cr₹13 Cr₹13 Cr₹13 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ₹0.09 Cr₹0.09 Cr₹0.10 Cr₹0.10 Cr
Employee Cost ₹47 Cr₹39 Cr₹46 Cr₹46 Cr
     Salaries, Wages & Bonus ₹35 Cr₹34 Cr₹40 Cr₹40 Cr
     Contributions to EPF & Pension Funds ₹2.44 Cr₹2.11 Cr₹2.69 Cr₹2.69 Cr
     Workmen and Staff Welfare Expenses ₹2.25 Cr₹1.82 Cr₹2.64 Cr₹2.64 Cr
     Other Employees Cost ₹7.26 Cr₹0.67 Cr₹0.72 Cr₹0.72 Cr
Other Manufacturing Expenses ₹17 Cr₹13 Cr₹14 Cr₹14 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹2.98 Cr₹2.74 Cr₹2.23 Cr₹2.23 Cr
     Repairs and Maintenance ₹5.18 Cr₹3.37 Cr₹4.96 Cr₹4.96 Cr
     Packing Material Consumed ₹5.61 Cr₹4.32 Cr₹3.91 Cr₹3.91 Cr
     Other Mfg Exp ₹2.87 Cr₹3.01 Cr₹3.30 Cr₹3.30 Cr
General and Administration Expenses ₹14 Cr₹9.95 Cr₹12 Cr₹12 Cr
     Rent , Rates & Taxes ₹1.41 Cr₹0.75 Cr₹1.08 Cr₹1.08 Cr
     Insurance ₹1.03 Cr₹0.76 Cr₹0.81 Cr₹0.81 Cr
     Printing and stationery ₹0.19 Cr---
     Professional and legal fees ₹1.85 Cr₹1.36 Cr₹1.81 Cr₹1.81 Cr
     Traveling and conveyance ₹1.24 Cr₹0.57 Cr₹2.39 Cr₹2.39 Cr
     Other Administration ₹9.28 Cr₹7.08 Cr₹7.81 Cr₹7.81 Cr
Selling and Distribution Expenses ₹19 Cr₹9.02 Cr₹7.55 Cr₹7.55 Cr
     Advertisement & Sales Promotion ₹1.59 Cr₹1.68 Cr₹1.30 Cr₹1.30 Cr
     Sales Commissions & Incentives ₹0.14 Cr₹0.08 Cr₹0.16 Cr₹0.16 Cr
     Freight and Forwarding ₹17 Cr₹7.26 Cr₹6.09 Cr₹6.09 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹5.00 Cr₹3.94 Cr₹3.85 Cr₹3.85 Cr
     Bad debts /advances written off ₹0.04 Cr₹0.03 Cr₹0.15 Cr₹0.15 Cr
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ₹0.20 Cr₹0.32 Cr₹0.15 Cr₹0.15 Cr
     Losson foreign exchange fluctuations -₹0.20 Cr--
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹4.76 Cr₹3.39 Cr₹3.55 Cr₹3.55 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹406 Cr₹232 Cr₹230 Cr₹230 Cr
Operating Profit (Excl OI) ₹84 Cr₹76 Cr₹76 Cr₹76 Cr
Other Income ₹9.08 Cr₹9.63 Cr₹12 Cr₹12 Cr
     Interest Received ₹3.56 Cr₹4.62 Cr₹3.26 Cr₹3.26 Cr
     Dividend Received ₹4.50 Cr-₹4.09 Cr₹4.09 Cr
     Profit on sale of Fixed Assets ----
     Profits on sale of Investments ₹0.30 Cr₹0.98 Cr₹2.27 Cr₹2.27 Cr
     Provision Written Back ₹0.04 Cr₹0.93 Cr₹0.43 Cr₹0.43 Cr
     Foreign Exchange Gains ₹0.27 Cr-₹0.54 Cr₹0.54 Cr
     Others ₹0.41 Cr₹3.10 Cr₹0.95 Cr₹0.95 Cr
Operating Profit ₹93 Cr₹85 Cr₹88 Cr₹88 Cr
Interest ₹3.64 Cr₹1.67 Cr₹1.74 Cr₹1.74 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹2.98 Cr₹2.32 Cr₹0.34 Cr₹0.34 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.68 Cr₹0.59 Cr₹0.63 Cr₹0.63 Cr
     Other Interest ₹-0.03 Cr₹-1.25 Cr₹0.77 Cr₹0.77 Cr
PBDT ₹90 Cr₹84 Cr₹86 Cr₹86 Cr
Depreciation ₹12 Cr₹8.78 Cr₹8.62 Cr₹8.62 Cr
Profit Before Taxation & Exceptional Items ₹78 Cr₹75 Cr₹78 Cr₹78 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹78 Cr₹75 Cr₹78 Cr₹78 Cr
Provision for Tax ₹19 Cr₹19 Cr₹16 Cr₹16 Cr
     Current Income Tax ₹18 Cr₹18 Cr₹19 Cr₹19 Cr
     Deferred Tax ₹1.25 Cr₹0.99 Cr₹-3.21 Cr₹-3.21 Cr
     Other taxes ₹0.10 Cr-₹-0.06 Cr₹-0.06 Cr
Profit After Tax ₹58 Cr₹56 Cr₹62 Cr₹62 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹58 Cr₹56 Cr₹62 Cr₹62 Cr
Adjustments to PAT ----
Profit Balance B/F ₹253 Cr₹197 Cr₹169 Cr₹169 Cr
Appropriations ₹311 Cr₹253 Cr₹232 Cr₹232 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax --₹3.00 Cr₹3.00 Cr
     Other Appropriation ₹15 Cr-₹18 Cr₹18 Cr
Equity Dividend % ₹250.00₹250.00₹250.00₹250.00
Earnings Per Share ₹19.97₹19.11₹21.24₹21.24
Adjusted EPS ₹19.97₹19.11₹21.24₹21.24

Compare Income Statement of peers of ULTRAMARINE & PIGMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ULTRAMARINE & PIGMENTS ₹1,149.2 Cr 6.7% 0.8% 6.9% Stock Analytics
PIDILITE INDUSTRIES ₹150,625.0 Cr 0.4% -1.7% 18.2% Stock Analytics
SOLAR INDUSTRIES INDIA ₹78,513.2 Cr 0.2% -0.5% 134.6% Stock Analytics
SRF ₹66,046.4 Cr -7.7% -14.1% -12% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹35,397.5 Cr -8% -0.9% -1.1% Stock Analytics
DEEPAK NITRITE ₹33,873.2 Cr -1.1% 13.3% 28% Stock Analytics


ULTRAMARINE & PIGMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ULTRAMARINE & PIGMENTS

6.7%

0.8%

6.9%

SENSEX

-1.5%

-2.6%

17.8%


You may also like the below Video Courses