Home > Balance Sheet > ULTRAMARINE & PIGMENTS

ULTRAMARINE & PIGMENTS
Balance Sheet

ULTRAMARINE & PIGMENTS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ULTRAMARINE & PIGMENTS
Please provide your vote to see the results

ULTRAMARINE & PIGMENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹5.84 Cr₹5.84 Cr₹5.84 Cr₹5.84 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹5.84 Cr₹5.84 Cr₹5.84 Cr₹5.84 Cr
    Equity Paid Up ₹5.84 Cr₹5.84 Cr₹5.84 Cr₹5.84 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ----
Total Reserves ₹730 Cr₹854 Cr₹455 Cr₹297 Cr
    Securities Premium ----
    Capital Reserves ----
    Profit & Loss Account Balance ₹351 Cr₹296 Cr₹253 Cr₹196 Cr
    General Reserves ₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Other Reserves ₹338 Cr₹516 Cr₹162 Cr₹59 Cr
Reserve excluding Revaluation Reserve ₹730 Cr₹854 Cr₹455 Cr₹297 Cr
Revaluation reserve ----
Shareholder's Funds ₹736 Cr₹860 Cr₹461 Cr₹302 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹55 Cr₹42 Cr₹35 Cr₹20 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹63 Cr₹48 Cr₹36 Cr₹20 Cr
    Term Loans - Institutions ----
    Other Secured ₹-8.66 Cr₹-6.00 Cr₹-0.95 Cr-
Unsecured Loans ----
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹10 Cr₹23 Cr₹8.23 Cr₹7.24 Cr
    Deferred Tax Assets ₹2.61 Cr₹0.78 Cr₹0.59 Cr₹1.29 Cr
    Deferred Tax Liability ₹13 Cr₹24 Cr₹8.81 Cr₹8.53 Cr
Other Long Term Liabilities ₹7.95 Cr₹5.58 Cr₹1.59 Cr₹6.55 Cr
Long Term Trade Payables ----
Long Term Provisions ₹59 Cr₹61 Cr₹81 Cr₹0.97 Cr
Total Non-Current Liabilities ₹132 Cr₹132 Cr₹126 Cr₹35 Cr
Current Liabilities ----
Trade Payables ₹42 Cr₹40 Cr₹36 Cr₹29 Cr
    Sundry Creditors ₹42 Cr₹40 Cr₹36 Cr₹29 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹26 Cr₹23 Cr₹17 Cr₹14 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹1.92 Cr₹2.67 Cr₹0.59 Cr₹0.16 Cr
    Interest Accrued But Not Due ₹0.01 Cr₹0.07 Cr₹0.01 Cr-
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹24 Cr₹20 Cr₹16 Cr₹14 Cr
Short Term Borrowings ₹2.30 Cr---
    Secured ST Loans repayable on Demands ----
    Working Capital Loans- Sec ----
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹2.30 Cr---
Short Term Provisions ₹22 Cr₹19 Cr₹19 Cr₹0.22 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹21 Cr₹18 Cr₹18 Cr₹0.05 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹0.92 Cr₹0.90 Cr₹0.29 Cr₹0.17 Cr
Total Current Liabilities ₹91 Cr₹81 Cr₹72 Cr₹44 Cr
Total Liabilities ₹959 Cr₹1,072 Cr₹659 Cr₹381 Cr
ASSETS
Gross Block ₹293 Cr₹192 Cr₹147 Cr₹114 Cr
Less: Accumulated Depreciation ₹55 Cr₹40 Cr₹28 Cr₹23 Cr
Less: Impairment of Assets ----
Net Block ₹238 Cr₹152 Cr₹119 Cr₹91 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹29 Cr₹69 Cr₹30 Cr₹35 Cr
Non Current Investments ₹354 Cr₹547 Cr₹179 Cr₹76 Cr
Long Term Investment ₹354 Cr₹547 Cr₹179 Cr₹76 Cr
    Quoted ₹352 Cr₹545 Cr₹175 Cr₹72 Cr
    Unquoted ₹2.02 Cr₹2.45 Cr₹3.36 Cr₹3.96 Cr
Long Term Loans & Advances ₹78 Cr₹77 Cr₹94 Cr₹14 Cr
Other Non Current Assets ₹4.55 Cr₹1.61 Cr₹1.25 Cr₹0.35 Cr
Total Non-Current Assets ₹703 Cr₹847 Cr₹423 Cr₹217 Cr
Current Assets Loans & Advances ----
Currents Investments ₹12 Cr₹4.32 Cr₹15 Cr₹29 Cr
    Quoted ----
    Unquoted ₹12 Cr₹4.32 Cr₹15 Cr₹29 Cr
Inventories ₹88 Cr₹72 Cr₹37 Cr₹34 Cr
    Raw Materials ₹21 Cr₹21 Cr₹12 Cr₹12 Cr
    Work-in Progress ₹24 Cr₹15 Cr₹11 Cr₹7.17 Cr
    Finished Goods ₹19 Cr₹9.23 Cr₹5.80 Cr₹8.76 Cr
    Packing Materials ₹1.71 Cr₹1.48 Cr₹0.91 Cr₹0.85 Cr
    Stores Ā and Spare ₹2.40 Cr₹1.34 Cr₹1.07 Cr₹0.80 Cr
    Other Inventory ₹20 Cr₹23 Cr₹6.68 Cr₹4.69 Cr
Sundry Debtors ₹44 Cr₹39 Cr₹44 Cr₹39 Cr
    Debtors more than Six months ₹0.04 Cr₹0.58 Cr₹0.16 Cr-
    Debtors Others ₹47 Cr₹39 Cr₹44 Cr₹39 Cr
Cash and Bank ₹33 Cr₹30 Cr₹72 Cr₹20 Cr
    Cash in hand ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
    Balances at Bank ₹33 Cr₹30 Cr₹71 Cr₹20 Cr
    Other cash and bank balances ----
Other Current Assets ₹4.75 Cr₹4.39 Cr₹13 Cr₹2.61 Cr
    Interest accrued on Investments ₹1.80 Cr₹0.86 Cr₹1.37 Cr₹1.39 Cr
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹1.99 Cr₹1.74 Cr₹1.13 Cr₹1.04 Cr
    Other current_assets ₹0.95 Cr₹1.80 Cr₹10 Cr₹0.18 Cr
Short Term Loans and Advances ₹74 Cr₹76 Cr₹56 Cr₹40 Cr
    Advances recoverable in cash or in kind ₹2.43 Cr₹1.17 Cr₹1.03 Cr₹2.11 Cr
    Advance income tax and TDS ₹21 Cr₹18 Cr₹18 Cr-
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ₹32 Cr₹38 Cr₹30 Cr₹34 Cr
    Other Loans & Advances ₹19 Cr₹19 Cr₹6.74 Cr₹3.59 Cr
Total Current Assets ₹256 Cr₹226 Cr₹236 Cr₹164 Cr
Net Current Assets (Including Current Investments) ₹165 Cr₹145 Cr₹164 Cr₹121 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹959 Cr₹1,072 Cr₹659 Cr₹381 Cr
Contingent Liabilities ₹28 Cr₹21 Cr₹22 Cr₹9.00 Cr
Total Debt ₹66 Cr₹48 Cr₹36 Cr₹20 Cr
Book Value 251.93294.36157.90103.59
Adjusted Book Value 251.93294.36157.90103.59

Compare Balance Sheet of peers of ULTRAMARINE & PIGMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ULTRAMARINE & PIGMENTS ₹1,168.1 Cr -1% 13.6% 25.1% Stock Analytics
PIDILITE INDUSTRIES ₹148,412.0 Cr 3.2% 0.6% 21% Stock Analytics
SOLAR INDUSTRIES INDIA ₹79,616.3 Cr 3.2% -1.3% 129.8% Stock Analytics
SRF ₹78,229.5 Cr 4.4% 4% 5.7% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,165.0 Cr 1.6% 17.8% 10.7% Stock Analytics
DEEPAK NITRITE ₹33,033.7 Cr 6.7% 12.8% 30.5% Stock Analytics


ULTRAMARINE & PIGMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ULTRAMARINE & PIGMENTS

-1%

13.6%

25.1%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses