THE RUBY MILLS
|
THE RUBY MILLS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹237 Cr | ₹260 Cr | ₹199 Cr | ₹123 Cr | ₹183 Cr |
| Sales | ₹197 Cr | ₹226 Cr | ₹159 Cr | ₹94 Cr | ₹153 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹32 Cr | ₹28 Cr | ₹27 Cr | ₹29 Cr | ₹30 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹8.13 Cr | ₹6.39 Cr | ₹12 Cr | ₹0.63 Cr | ₹0.81 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹237 Cr | ₹260 Cr | ₹199 Cr | ₹123 Cr | ₹183 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-4.43 Cr | ₹-14 Cr | ₹-3.00 Cr | ₹12 Cr | ₹-4.90 Cr |
| Raw Material Consumed | ₹70 Cr | ₹104 Cr | ₹63 Cr | ₹23 Cr | ₹51 Cr |
| Opening Raw Materials | ₹3.28 Cr | ₹3.58 Cr | ₹3.93 Cr | ₹4.11 Cr | ₹2.55 Cr |
| Purchases Raw Materials | ₹72 Cr | ₹104 Cr | ₹63 Cr | ₹23 Cr | ₹53 Cr |
| Closing Raw Materials | ₹5.90 Cr | ₹3.28 Cr | ₹3.58 Cr | ₹3.93 Cr | ₹4.11 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹35 Cr | ₹39 Cr | ₹27 Cr | ₹12 Cr | ₹27 Cr |
| Electricity & Power | ₹35 Cr | ₹39 Cr | ₹27 Cr | ₹12 Cr | ₹27 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹26 Cr | ₹25 Cr | ₹19 Cr | ₹14 Cr | ₹23 Cr |
| Salaries, Wages & Bonus | ₹24 Cr | ₹23 Cr | ₹18 Cr | ₹12 Cr | ₹21 Cr |
| Contributions to EPF & Pension Funds | ₹1.75 Cr | ₹1.69 Cr | ₹1.21 Cr | ₹0.82 Cr | ₹1.36 Cr |
| Workmen and Staff Welfare Expenses | ₹0.41 Cr | ₹0.29 Cr | ₹0.43 Cr | ₹0.30 Cr | ₹0.33 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹33 Cr | ₹34 Cr | ₹25 Cr | ₹14 Cr | ₹28 Cr |
| Sub-contracted / Out sourced services | ₹5.10 Cr | ₹5.06 Cr | ₹2.72 Cr | ₹1.25 Cr | ₹3.43 Cr |
| Processing Charges | - | - | - | ₹1.52 Cr | ₹1.51 Cr |
| Repairs and Maintenance | ₹4.40 Cr | ₹3.82 Cr | ₹3.93 Cr | ₹2.76 Cr | ₹4.77 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹23 Cr | ₹25 Cr | ₹18 Cr | ₹8.52 Cr | ₹18 Cr |
| General and Administration Expenses | ₹9.23 Cr | ₹7.99 Cr | ₹5.85 Cr | ₹4.75 Cr | ₹5.46 Cr |
| Rent , Rates & Taxes | ₹1.74 Cr | ₹1.79 Cr | ₹1.56 Cr | ₹1.64 Cr | ₹1.45 Cr |
| Insurance | ₹1.09 Cr | ₹0.90 Cr | ₹1.04 Cr | ₹0.85 Cr | ₹0.56 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹4.17 Cr | ₹3.40 Cr | ₹1.91 Cr | ₹1.22 Cr | ₹1.58 Cr |
| Traveling and conveyance | ₹1.77 Cr | ₹1.42 Cr | ₹1.04 Cr | ₹0.73 Cr | ₹1.66 Cr |
| Other Administration | ₹0.46 Cr | ₹0.49 Cr | ₹0.30 Cr | ₹0.31 Cr | ₹0.21 Cr |
| Selling and Distribution Expenses | ₹7.29 Cr | ₹8.45 Cr | ₹5.24 Cr | ₹3.15 Cr | ₹5.25 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹1.47 Cr | ₹2.13 Cr | ₹1.23 Cr | ₹0.63 Cr | ₹1.09 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹5.82 Cr | ₹6.32 Cr | ₹4.01 Cr | ₹2.52 Cr | ₹4.16 Cr |
| Miscellaneous Expenses | ₹5.77 Cr | ₹3.73 Cr | ₹2.21 Cr | ₹3.12 Cr | ₹3.39 Cr |
| Bad debts /advances written off | - | - | ₹0.06 Cr | - | - |
| Provision for doubtful debts | ₹2.93 Cr | ₹0.74 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.07 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.85 Cr | ₹2.97 Cr | ₹2.03 Cr | ₹3.08 Cr | ₹3.31 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹182 Cr | ₹208 Cr | ₹144 Cr | ₹85 Cr | ₹138 Cr |
| Operating Profit (Excl OI) | ₹55 Cr | ₹52 Cr | ₹55 Cr | ₹38 Cr | ₹45 Cr |
| Other Income | ₹13 Cr | ₹4.97 Cr | ₹0.84 Cr | ₹10 Cr | ₹9.93 Cr |
| Interest Received | ₹8.74 Cr | ₹2.30 Cr | ₹0.41 Cr | ₹2.26 Cr | ₹6.34 Cr |
| Dividend Received | - | - | ₹0.01 Cr | - | ₹0.00 Cr |
| Profit on sale of Fixed Assets | ₹0.96 Cr | ₹0.52 Cr | ₹0.02 Cr | ₹6.13 Cr | ₹0.03 Cr |
| Profits on sale of Investments | - | - | - | - | ₹0.01 Cr |
| Provision Written Back | ₹0.26 Cr | ₹0.04 Cr | ₹0.37 Cr | ₹0.18 Cr | ₹0.99 Cr |
| Foreign Exchange Gains | ₹0.03 Cr | - | - | - | - |
| Others | ₹3.35 Cr | ₹2.12 Cr | ₹0.04 Cr | ₹1.57 Cr | ₹2.57 Cr |
| Operating Profit | ₹69 Cr | ₹57 Cr | ₹56 Cr | ₹48 Cr | ₹55 Cr |
| Interest | ₹4.65 Cr | ₹4.13 Cr | ₹9.66 Cr | ₹7.87 Cr | ₹5.09 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.07 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.04 Cr | ₹0.23 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.07 Cr | ₹0.61 Cr | ₹0.68 Cr | ₹0.44 Cr | ₹0.54 Cr |
| Other Interest | ₹3.51 Cr | ₹3.40 Cr | ₹8.80 Cr | ₹7.40 Cr | ₹4.32 Cr |
| PBDT | ₹64 Cr | ₹52 Cr | ₹46 Cr | ₹41 Cr | ₹50 Cr |
| Depreciation | ₹8.40 Cr | ₹8.69 Cr | ₹9.13 Cr | ₹8.41 Cr | ₹12 Cr |
| Profit Before Taxation & Exceptional Items | ₹56 Cr | ₹44 Cr | ₹37 Cr | ₹32 Cr | ₹38 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹56 Cr | ₹44 Cr | ₹37 Cr | ₹32 Cr | ₹38 Cr |
| Provision for Tax | ₹11 Cr | ₹8.48 Cr | ₹5.81 Cr | ₹6.37 Cr | ₹10 Cr |
| Current Income Tax | ₹10.00 Cr | ₹8.10 Cr | ₹6.47 Cr | ₹5.77 Cr | ₹11 Cr |
| Deferred Tax | ₹1.04 Cr | ₹0.46 Cr | ₹-0.06 Cr | ₹0.66 Cr | ₹-0.66 Cr |
| Other taxes | ₹0.07 Cr | ₹-0.08 Cr | ₹-0.60 Cr | ₹-0.06 Cr | - |
| Profit After Tax | ₹45 Cr | ₹35 Cr | ₹31 Cr | ₹26 Cr | ₹28 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹234 Cr | ₹204 Cr | ₹174 Cr | ₹147 Cr | ₹127 Cr |
| Appropriations | ₹279 Cr | ₹239 Cr | ₹205 Cr | ₹173 Cr | ₹155 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹0.60 Cr |
| Other Appropriation | ₹3.90 Cr | ₹4.94 Cr | ₹0.99 Cr | ₹-0.37 Cr | ₹3.61 Cr |
| Equity Dividend % | ₹35.00 | ₹25.00 | ₹60.00 | ₹15.00 | ₹35.00 |
| Earnings Per Share | ₹13.32 | ₹10.53 | ₹18.57 | ₹15.46 | ₹16.56 |
| Adjusted EPS | ₹13.32 | ₹10.53 | ₹9.28 | ₹7.73 | ₹8.28 |
Compare Income Statement of peers of THE RUBY MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THE RUBY MILLS | ₹759.2 Cr | 7.2% | 2.2% | 0.5% | Stock Analytics | |
| PAGE INDUSTRIES | ₹44,701.8 Cr | -0.4% | -3.4% | -5% | Stock Analytics | |
| KPR MILL | ₹36,083.6 Cr | 1.1% | 2.1% | 20.2% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,660.5 Cr | -4.8% | -7% | -52.2% | Stock Analytics | |
| SWAN ENERGY | ₹14,265.4 Cr | -0.1% | 1.8% | -4.8% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,665.3 Cr | 2.8% | 8.6% | -0.5% | Stock Analytics | |
THE RUBY MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THE RUBY MILLS | 7.2% |
2.2% |
0.5% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses