Home > Income Statement > THE RUBY MILLS

THE RUBY MILLS
Income Statement

THE RUBY MILLS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for THE RUBY MILLS
Please provide your vote to see the results

THE RUBY MILLS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹237 Cr₹260 Cr₹199 Cr₹123 Cr₹183 Cr
     Sales ₹197 Cr₹226 Cr₹159 Cr₹94 Cr₹153 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹32 Cr₹28 Cr₹27 Cr₹29 Cr₹30 Cr
     Revenue from property development -----
     Other Operational Income ₹8.13 Cr₹6.39 Cr₹12 Cr₹0.63 Cr₹0.81 Cr
Less: Excise Duty -----
Net Sales ₹237 Cr₹260 Cr₹199 Cr₹123 Cr₹183 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.43 Cr₹-14 Cr₹-3.00 Cr₹12 Cr₹-4.90 Cr
Raw Material Consumed ₹70 Cr₹104 Cr₹63 Cr₹23 Cr₹51 Cr
     Opening Raw Materials ₹3.28 Cr₹3.58 Cr₹3.93 Cr₹4.11 Cr₹2.55 Cr
     Purchases Raw Materials ₹72 Cr₹104 Cr₹63 Cr₹23 Cr₹53 Cr
     Closing Raw Materials ₹5.90 Cr₹3.28 Cr₹3.58 Cr₹3.93 Cr₹4.11 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹35 Cr₹39 Cr₹27 Cr₹12 Cr₹27 Cr
     Electricity & Power ₹35 Cr₹39 Cr₹27 Cr₹12 Cr₹27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹26 Cr₹25 Cr₹19 Cr₹14 Cr₹23 Cr
     Salaries, Wages & Bonus ₹24 Cr₹23 Cr₹18 Cr₹12 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹1.75 Cr₹1.69 Cr₹1.21 Cr₹0.82 Cr₹1.36 Cr
     Workmen and Staff Welfare Expenses ₹0.41 Cr₹0.29 Cr₹0.43 Cr₹0.30 Cr₹0.33 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹33 Cr₹34 Cr₹25 Cr₹14 Cr₹28 Cr
     Sub-contracted / Out sourced services ₹5.10 Cr₹5.06 Cr₹2.72 Cr₹1.25 Cr₹3.43 Cr
     Processing Charges ---₹1.52 Cr₹1.51 Cr
     Repairs and Maintenance ₹4.40 Cr₹3.82 Cr₹3.93 Cr₹2.76 Cr₹4.77 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹23 Cr₹25 Cr₹18 Cr₹8.52 Cr₹18 Cr
General and Administration Expenses ₹9.23 Cr₹7.99 Cr₹5.85 Cr₹4.75 Cr₹5.46 Cr
     Rent , Rates & Taxes ₹1.74 Cr₹1.79 Cr₹1.56 Cr₹1.64 Cr₹1.45 Cr
     Insurance ₹1.09 Cr₹0.90 Cr₹1.04 Cr₹0.85 Cr₹0.56 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.17 Cr₹3.40 Cr₹1.91 Cr₹1.22 Cr₹1.58 Cr
     Traveling and conveyance ₹1.77 Cr₹1.42 Cr₹1.04 Cr₹0.73 Cr₹1.66 Cr
     Other Administration ₹0.46 Cr₹0.49 Cr₹0.30 Cr₹0.31 Cr₹0.21 Cr
Selling and Distribution Expenses ₹7.29 Cr₹8.45 Cr₹5.24 Cr₹3.15 Cr₹5.25 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.47 Cr₹2.13 Cr₹1.23 Cr₹0.63 Cr₹1.09 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.82 Cr₹6.32 Cr₹4.01 Cr₹2.52 Cr₹4.16 Cr
Miscellaneous Expenses ₹5.77 Cr₹3.73 Cr₹2.21 Cr₹3.12 Cr₹3.39 Cr
     Bad debts /advances written off --₹0.06 Cr--
     Provision for doubtful debts ₹2.93 Cr₹0.74 Cr₹0.11 Cr₹0.03 Cr₹0.07 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.85 Cr₹2.97 Cr₹2.03 Cr₹3.08 Cr₹3.31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹182 Cr₹208 Cr₹144 Cr₹85 Cr₹138 Cr
Operating Profit (Excl OI) ₹55 Cr₹52 Cr₹55 Cr₹38 Cr₹45 Cr
Other Income ₹13 Cr₹4.97 Cr₹0.84 Cr₹10 Cr₹9.93 Cr
     Interest Received ₹8.74 Cr₹2.30 Cr₹0.41 Cr₹2.26 Cr₹6.34 Cr
     Dividend Received --₹0.01 Cr-₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.96 Cr₹0.52 Cr₹0.02 Cr₹6.13 Cr₹0.03 Cr
     Profits on sale of Investments ----₹0.01 Cr
     Provision Written Back ₹0.26 Cr₹0.04 Cr₹0.37 Cr₹0.18 Cr₹0.99 Cr
     Foreign Exchange Gains ₹0.03 Cr----
     Others ₹3.35 Cr₹2.12 Cr₹0.04 Cr₹1.57 Cr₹2.57 Cr
Operating Profit ₹69 Cr₹57 Cr₹56 Cr₹48 Cr₹55 Cr
Interest ₹4.65 Cr₹4.13 Cr₹9.66 Cr₹7.87 Cr₹5.09 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.07 Cr₹0.13 Cr₹0.17 Cr₹0.04 Cr₹0.23 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.07 Cr₹0.61 Cr₹0.68 Cr₹0.44 Cr₹0.54 Cr
     Other Interest ₹3.51 Cr₹3.40 Cr₹8.80 Cr₹7.40 Cr₹4.32 Cr
PBDT ₹64 Cr₹52 Cr₹46 Cr₹41 Cr₹50 Cr
Depreciation ₹8.40 Cr₹8.69 Cr₹9.13 Cr₹8.41 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹56 Cr₹44 Cr₹37 Cr₹32 Cr₹38 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹56 Cr₹44 Cr₹37 Cr₹32 Cr₹38 Cr
Provision for Tax ₹11 Cr₹8.48 Cr₹5.81 Cr₹6.37 Cr₹10 Cr
     Current Income Tax ₹10.00 Cr₹8.10 Cr₹6.47 Cr₹5.77 Cr₹11 Cr
     Deferred Tax ₹1.04 Cr₹0.46 Cr₹-0.06 Cr₹0.66 Cr₹-0.66 Cr
     Other taxes ₹0.07 Cr₹-0.08 Cr₹-0.60 Cr₹-0.06 Cr-
Profit After Tax ₹45 Cr₹35 Cr₹31 Cr₹26 Cr₹28 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹234 Cr₹204 Cr₹174 Cr₹147 Cr₹127 Cr
Appropriations ₹279 Cr₹239 Cr₹205 Cr₹173 Cr₹155 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.60 Cr
     Other Appropriation ₹3.90 Cr₹4.94 Cr₹0.99 Cr₹-0.37 Cr₹3.61 Cr
Equity Dividend % ₹35.00₹25.00₹60.00₹15.00₹35.00
Earnings Per Share ₹13.32₹10.53₹18.57₹15.46₹16.56
Adjusted EPS ₹13.32₹10.53₹9.28₹7.73₹8.28

Compare Income Statement of peers of THE RUBY MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE RUBY MILLS ₹748.3 Cr -0.2% -8.7% -22.7% Stock Analytics
PAGE INDUSTRIES ₹49,351.4 Cr -1.3% -3.2% 6.5% Stock Analytics
KPR MILL ₹33,813.9 Cr 0.6% -6.8% 19% Stock Analytics
VEDANT FASHIONS ₹17,612.0 Cr -1.9% -3.2% -42.6% Stock Analytics
SWAN ENERGY ₹14,267.0 Cr 0.5% 5.6% -32.6% Stock Analytics
VARDHMAN TEXTILES ₹11,768.7 Cr -2.7% -2.5% -16.2% Stock Analytics


THE RUBY MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE RUBY MILLS

-0.2%

-8.7%

-22.7%

SENSEX

1.1%

-0.4%

-2.2%


You may also like the below Video Courses