THE RUBY MILLS
|
THE RUBY MILLS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹17 Cr | ₹17 Cr | ₹8.36 Cr | ₹8.36 Cr | ₹8.36 Cr |
Equity - Authorised | ₹18 Cr | ₹18 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹17 Cr | ₹17 Cr | ₹8.36 Cr | ₹8.36 Cr | ₹8.36 Cr |
Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹8.36 Cr | ₹8.36 Cr | ₹8.36 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹584 Cr | ₹543 Cr | ₹521 Cr | ₹491 Cr | ₹465 Cr |
Securities Premium | ₹8.59 Cr | ₹8.59 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹275 Cr | ₹234 Cr | ₹204 Cr | ₹174 Cr | ₹147 Cr |
General Reserves | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹584 Cr | ₹543 Cr | ₹521 Cr | ₹491 Cr | ₹465 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹600 Cr | ₹560 Cr | ₹529 Cr | ₹499 Cr | ₹473 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹163 Cr | ₹200 Cr | ₹218 Cr | ₹229 Cr | ₹223 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹6.02 Cr | ₹7.44 Cr | ₹8.85 Cr | - | ₹24 Cr |
Term Loans - Institutions | ₹161 Cr | ₹176 Cr | ₹189 Cr | ₹198 Cr | - |
Other Secured | ₹-3.39 Cr | ₹17 Cr | ₹20 Cr | ₹31 Cr | ₹199 Cr |
Unsecured Loans | ₹7.60 Cr | ₹7.60 Cr | ₹7.60 Cr | ₹96 Cr | ₹97 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | ₹7.60 Cr | ₹7.60 Cr | ₹7.60 Cr | ₹43 Cr | ₹44 Cr |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹53 Cr | ₹53 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.65 Cr | ₹0.51 Cr | ₹0.03 Cr | - | ₹-0.81 Cr |
Deferred Tax Assets | ₹2.55 Cr | ₹2.38 Cr | ₹2.68 Cr | ₹3.73 Cr | ₹1.65 Cr |
Deferred Tax Liability | ₹4.20 Cr | ₹2.89 Cr | ₹2.71 Cr | ₹3.73 Cr | ₹0.84 Cr |
Other Long Term Liabilities | ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹21 Cr | ₹23 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.31 Cr | ₹0.29 Cr | ₹0.32 Cr | ₹0.27 Cr | ₹0.34 Cr |
Total Non-Current Liabilities | ₹194 Cr | ₹229 Cr | ₹245 Cr | ₹347 Cr | ₹343 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹22 Cr | ₹25 Cr | ₹26 Cr | ₹18 Cr | ₹20 Cr |
Sundry Creditors | ₹22 Cr | ₹25 Cr | ₹26 Cr | ₹18 Cr | ₹20 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹41 Cr | ₹135 Cr | ₹133 Cr | ₹127 Cr | ₹134 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.83 Cr | ₹2.09 Cr | ₹3.76 Cr | ₹2.33 Cr | ₹0.17 Cr |
Interest Accrued But Not Due | ₹2.24 Cr | ₹2.48 Cr | ₹2.70 Cr | ₹5.83 Cr | ₹11 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹37 Cr | ₹131 Cr | ₹126 Cr | ₹119 Cr | ₹123 Cr |
Short Term Borrowings | ₹16 Cr | ₹12 Cr | ₹33 Cr | ₹56 Cr | ₹59 Cr |
Secured ST Loans repayable on Demands | ₹9.85 Cr | ₹9.07 Cr | ₹33 Cr | ₹13 Cr | ₹12 Cr |
Working Capital Loans- Sec | ₹9.85 Cr | ₹9.07 Cr | ₹30 Cr | ₹13 Cr | ₹12 Cr |
Buyers Credits - Unsec | ₹6.22 Cr | ₹3.08 Cr | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-9.85 Cr | ₹-9.07 Cr | ₹-30 Cr | ₹30 Cr | ₹34 Cr |
Short Term Provisions | ₹1.56 Cr | ₹2.06 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.67 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.39 Cr | ₹1.92 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.17 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.67 Cr |
Total Current Liabilities | ₹81 Cr | ₹175 Cr | ₹192 Cr | ₹202 Cr | ₹214 Cr |
Total Liabilities | ₹875 Cr | ₹963 Cr | ₹966 Cr | ₹1,048 Cr | ₹1,030 Cr |
ASSETS | |||||
Gross Block | ₹181 Cr | ₹159 Cr | ₹151 Cr | ₹103 Cr | ₹145 Cr |
Less: Accumulated Depreciation | ₹78 Cr | ₹71 Cr | ₹64 Cr | ₹56 Cr | ₹56 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹104 Cr | ₹89 Cr | ₹88 Cr | ₹47 Cr | ₹89 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹7.73 Cr | ₹5.67 Cr | ₹5.45 Cr | ₹36 Cr | ₹36 Cr |
Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Loans & Advances | ₹449 Cr | ₹558 Cr | ₹671 Cr | ₹754 Cr | ₹704 Cr |
Other Non Current Assets | ₹4.16 Cr | ₹4.95 Cr | ₹6.04 Cr | ₹3.21 Cr | ₹3.21 Cr |
Total Non-Current Assets | ₹596 Cr | ₹690 Cr | ₹804 Cr | ₹876 Cr | ₹833 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹55 Cr | - | ₹0.01 Cr | ₹8.54 Cr | ₹12 Cr |
Quoted | ₹25 Cr | - | - | - | - |
Unquoted | ₹30 Cr | - | ₹0.01 Cr | ₹8.54 Cr | ₹12 Cr |
Inventories | ₹58 Cr | ₹51 Cr | ₹36 Cr | ₹31 Cr | ₹44 Cr |
Raw Materials | ₹5.90 Cr | ₹3.28 Cr | ₹3.58 Cr | ₹3.93 Cr | ₹4.11 Cr |
Work-in Progress | ₹37 Cr | ₹35 Cr | ₹27 Cr | ₹22 Cr | ₹28 Cr |
Finished Goods | ₹10 Cr | ₹7.79 Cr | ₹1.80 Cr | ₹3.46 Cr | ₹9.12 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.34 Cr | ₹4.61 Cr | ₹3.84 Cr | ₹1.78 Cr | ₹2.24 Cr |
Other Inventory | ₹0.91 Cr | ₹0.37 Cr | ₹0.32 Cr | ₹0.22 Cr | ₹0.58 Cr |
Sundry Debtors | ₹21 Cr | ₹24 Cr | ₹17 Cr | ₹16 Cr | ₹13 Cr |
Debtors more than Six months | ₹3.26 Cr | ₹2.59 Cr | ₹1.24 Cr | ₹1.52 Cr | - |
Debtors Others | ₹19 Cr | ₹22 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr |
Cash and Bank | ₹24 Cr | ₹85 Cr | ₹9.98 Cr | ₹47 Cr | ₹31 Cr |
Cash in hand | ₹0.04 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.04 Cr |
Balances at Bank | ₹24 Cr | ₹85 Cr | ₹9.96 Cr | ₹47 Cr | ₹31 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Interest accrued on Investments | ₹2.44 Cr | ₹1.47 Cr | ₹0.81 Cr | ₹0.05 Cr | ₹0.05 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹4.11 Cr | ₹4.13 Cr | ₹4.13 Cr | ₹4.13 Cr | ₹4.09 Cr |
Prepaid Expenses | ₹0.55 Cr | ₹0.35 Cr | - | - | - |
Other current_assets | ₹7.23 Cr | ₹7.39 Cr | ₹6.16 Cr | ₹7.26 Cr | ₹7.29 Cr |
Short Term Loans and Advances | ₹107 Cr | ₹100 Cr | ₹87 Cr | ₹58 Cr | ₹85 Cr |
Advances recoverable in cash or in kind | ₹102 Cr | ₹78 Cr | ₹64 Cr | ₹35 Cr | ₹62 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.12 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Total Current Assets | ₹279 Cr | ₹274 Cr | ₹162 Cr | ₹172 Cr | ₹197 Cr |
Net Current Assets (Including Current Investments) | ₹197 Cr | ₹99 Cr | ₹-30 Cr | ₹-30 Cr | ₹-17 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹875 Cr | ₹963 Cr | ₹966 Cr | ₹1,048 Cr | ₹1,030 Cr |
Contingent Liabilities | ₹12 Cr | ₹10 Cr | ₹7.93 Cr | ₹6.87 Cr | ₹12 Cr |
Total Debt | ₹213 Cr | ₹240 Cr | ₹279 Cr | ₹394 Cr | ₹390 Cr |
Book Value | 179.52 | 167.36 | 316.62 | 298.64 | 282.96 |
Adjusted Book Value | 179.52 | 167.36 | 158.31 | 149.32 | 141.48 |
Compare Balance Sheet of peers of THE RUBY MILLS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THE RUBY MILLS | ₹798.6 Cr | -5.7% | 1.8% | 8% | Stock Analytics | |
PAGE INDUSTRIES | ₹51,680.0 Cr | -1.7% | 2% | 15.4% | Stock Analytics | |
KPR MILL | ₹41,137.3 Cr | -0.1% | 6.6% | 42.9% | Stock Analytics | |
VEDANT FASHIONS | ₹19,323.0 Cr | 0.6% | -0.5% | -23.5% | Stock Analytics | |
SWAN ENERGY | ₹16,139.9 Cr | -1.3% | 20.6% | -26.6% | Stock Analytics | |
VARDHMAN TEXTILES | ₹14,024.6 Cr | -3% | 3.6% | -4.1% | Stock Analytics |
THE RUBY MILLS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THE RUBY MILLS | -5.7% |
1.8% |
8% |
SENSEX | -0.5% |
-0.3% |
1% |
You may also like the below Video Courses