THANGAMAYIL JEWELLERY
|
THANGAMAYIL JEWELLERY Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,827 Cr | ₹3,153 Cr | ₹2,193 Cr | ₹1,819 Cr | ₹1,692 Cr |
| Sales | ₹3,827 Cr | ₹3,153 Cr | ₹2,193 Cr | ₹1,819 Cr | ₹1,692 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,827 Cr | ₹3,153 Cr | ₹2,193 Cr | ₹1,819 Cr | ₹1,692 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-220 Cr | ₹-216 Cr | ₹-107 Cr | ₹-92 Cr | ₹-50 Cr |
| Raw Material Consumed | ₹3,640 Cr | ₹3,033 Cr | ₹2,082 Cr | ₹1,685 Cr | ₹1,531 Cr |
| Opening Raw Materials | ₹25 Cr | ₹8.55 Cr | ₹14 Cr | ₹21 Cr | ₹10 Cr |
| Purchases Raw Materials | ₹3,435 Cr | ₹2,746 Cr | ₹1,947 Cr | ₹1,624 Cr | ₹1,488 Cr |
| Closing Raw Materials | ₹12 Cr | ₹25 Cr | ₹8.55 Cr | ₹14 Cr | ₹21 Cr |
| Other Direct Purchases / Brought in cost | ₹192 Cr | ₹303 Cr | ₹129 Cr | ₹54 Cr | ₹54 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹8.40 Cr | ₹5.89 Cr | ₹3.25 Cr | ₹2.46 Cr | ₹4.15 Cr |
| Electricity & Power | ₹8.40 Cr | ₹5.89 Cr | ₹3.25 Cr | ₹2.46 Cr | ₹4.15 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹66 Cr | ₹56 Cr | ₹43 Cr | ₹32 Cr | ₹40 Cr |
| Salaries, Wages & Bonus | ₹56 Cr | ₹49 Cr | ₹37 Cr | ₹27 Cr | ₹33 Cr |
| Contributions to EPF & Pension Funds | ₹5.72 Cr | ₹4.09 Cr | ₹3.94 Cr | ₹2.74 Cr | ₹2.95 Cr |
| Workmen and Staff Welfare Expenses | ₹4.66 Cr | ₹3.30 Cr | ₹2.59 Cr | ₹1.63 Cr | ₹3.86 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹59 Cr | ₹43 Cr | ₹23 Cr | ₹21 Cr | ₹18 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹54 Cr | ₹39 Cr | ₹20 Cr | ₹18 Cr | ₹15 Cr |
| Repairs and Maintenance | ₹0.22 Cr | ₹0.29 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.31 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹4.63 Cr | ₹3.83 Cr | ₹2.83 Cr | ₹2.45 Cr | ₹2.53 Cr |
| General and Administration Expenses | ₹22 Cr | ₹21 Cr | ₹15 Cr | ₹11 Cr | ₹15 Cr |
| Rent , Rates & Taxes | ₹1.34 Cr | ₹2.06 Cr | ₹1.15 Cr | ₹0.96 Cr | ₹1.05 Cr |
| Insurance | ₹1.09 Cr | ₹1.00 Cr | ₹0.65 Cr | ₹0.96 Cr | ₹0.76 Cr |
| Printing and stationery | ₹0.88 Cr | ₹0.80 Cr | ₹0.63 Cr | ₹0.41 Cr | ₹0.63 Cr |
| Professional and legal fees | ₹5.44 Cr | ₹5.03 Cr | ₹3.91 Cr | ₹2.78 Cr | ₹3.60 Cr |
| Traveling and conveyance | ₹3.36 Cr | ₹2.93 Cr | ₹1.93 Cr | ₹0.93 Cr | ₹1.67 Cr |
| Other Administration | ₹9.40 Cr | ₹9.35 Cr | ₹6.56 Cr | ₹5.01 Cr | ₹6.82 Cr |
| Selling and Distribution Expenses | ₹36 Cr | ₹36 Cr | ₹30 Cr | ₹17 Cr | ₹16 Cr |
| Advertisement & Sales Promotion | ₹36 Cr | ₹36 Cr | ₹30 Cr | ₹17 Cr | ₹16 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹3.53 Cr | ₹21 Cr | ₹18 Cr | ₹1.89 Cr | ₹20 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.53 Cr | ₹21 Cr | ₹18 Cr | ₹1.89 Cr | ₹20 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,614 Cr | ₹3,000 Cr | ₹2,107 Cr | ₹1,678 Cr | ₹1,594 Cr |
| Operating Profit (Excl OI) | ₹212 Cr | ₹153 Cr | ₹86 Cr | ₹141 Cr | ₹98 Cr |
| Other Income | ₹5.41 Cr | ₹3.35 Cr | ₹1.67 Cr | ₹8.34 Cr | ₹3.03 Cr |
| Interest Received | ₹4.94 Cr | ₹2.80 Cr | ₹1.17 Cr | ₹0.69 Cr | ₹2.82 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.47 Cr | ₹0.55 Cr | ₹0.50 Cr | ₹7.65 Cr | ₹0.21 Cr |
| Operating Profit | ₹218 Cr | ₹156 Cr | ₹88 Cr | ₹149 Cr | ₹101 Cr |
| Interest | ₹36 Cr | ₹35 Cr | ₹26 Cr | ₹23 Cr | ₹21 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹8.49 Cr | ₹9.25 Cr | ₹5.18 Cr | ₹3.91 Cr | ₹5.35 Cr |
| Intereston Fixed deposits | ₹6.99 Cr | ₹5.01 Cr | ₹5.00 Cr | ₹5.34 Cr | ₹5.12 Cr |
| Bank Charges etc | ₹5.35 Cr | ₹4.96 Cr | ₹3.74 Cr | ₹3.13 Cr | ₹3.99 Cr |
| Other Interest | ₹16 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹6.69 Cr |
| PBDT | ₹181 Cr | ₹121 Cr | ₹62 Cr | ₹126 Cr | ₹80 Cr |
| Depreciation | ₹16 Cr | ₹13 Cr | ₹9.65 Cr | ₹9.47 Cr | ₹10 Cr |
| Profit Before Taxation & Exceptional Items | ₹165 Cr | ₹108 Cr | ₹52 Cr | ₹117 Cr | ₹69 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹165 Cr | ₹108 Cr | ₹52 Cr | ₹117 Cr | ₹69 Cr |
| Provision for Tax | ₹42 Cr | ₹28 Cr | ₹13 Cr | ₹30 Cr | ₹24 Cr |
| Current Income Tax | ₹42 Cr | ₹28 Cr | ₹14 Cr | ₹30 Cr | ₹18 Cr |
| Deferred Tax | ₹-0.23 Cr | ₹-1.24 Cr | ₹-0.31 Cr | ₹-0.26 Cr | ₹4.25 Cr |
| Other taxes | - | ₹1.58 Cr | - | ₹0.77 Cr | ₹1.31 Cr |
| Profit After Tax | ₹123 Cr | ₹80 Cr | ₹39 Cr | ₹87 Cr | ₹46 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹291 Cr | ₹234 Cr | ₹212 Cr | ₹142 Cr | ₹118 Cr |
| Appropriations | ₹414 Cr | ₹314 Cr | ₹251 Cr | ₹229 Cr | ₹164 Cr |
| General Reserves | ₹12 Cr | ₹7.98 Cr | ₹3.86 Cr | ₹8.66 Cr | ₹4.60 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹1.41 Cr |
| Other Appropriation | ₹8.23 Cr | ₹6.86 Cr | ₹5.50 Cr | - | ₹6.86 Cr |
| Equity Dividend % | ₹100.00 | ₹120.00 | ₹100.00 | ₹100.00 | ₹50.00 |
| Earnings Per Share | ₹44.91 | ₹58.13 | ₹28.09 | ₹63.11 | ₹33.28 |
| Adjusted EPS | ₹43.51 | ₹28.16 | ₹13.61 | ₹30.57 | ₹16.12 |
Compare Income Statement of peers of THANGAMAYIL JEWELLERY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THANGAMAYIL JEWELLERY | ₹6,747.0 Cr | 7% | 7.9% | -3.7% | Stock Analytics | |
| TITAN COMPANY | ₹332,494.0 Cr | 0.2% | 11.2% | 14.1% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹52,649.9 Cr | 0.8% | 12.2% | -23.4% | Stock Analytics | |
| PC JEWELLER | ₹8,513.7 Cr | -0.4% | -6% | -22.9% | Stock Analytics | |
| SKY GOLD | ₹5,528.6 Cr | -0.3% | 35.7% | 1.7% | Stock Analytics | |
| SENCO GOLD | ₹5,313.5 Cr | 0.7% | -5.5% | -45.9% | Stock Analytics | |
THANGAMAYIL JEWELLERY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THANGAMAYIL JEWELLERY | 7% |
7.9% |
-3.7% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses