THANGAMAYIL JEWELLERY
|
THANGAMAYIL JEWELLERY Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹31 Cr | ₹27 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹31 Cr | ₹27 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹31 Cr | ₹27 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,071 Cr | ₹466 Cr | ₹375 Cr | ₹311 Cr | ₹284 Cr |
| Securities Premium | ₹522 Cr | ₹18 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹473 Cr | ₹383 Cr | ₹291 Cr | ₹234 Cr | ₹212 Cr |
| General Reserves | ₹77 Cr | ₹66 Cr | ₹53 Cr | ₹45 Cr | ₹41 Cr |
| Other Reserves | ₹-1.47 Cr | ₹-0.62 Cr | ₹-0.98 Cr | ₹-0.84 Cr | ₹-1.01 Cr |
| Reserve excluding Revaluation Reserve | ₹1,071 Cr | ₹466 Cr | ₹375 Cr | ₹311 Cr | ₹284 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,102 Cr | ₹493 Cr | ₹389 Cr | ₹324 Cr | ₹298 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹19 Cr | ₹31 Cr | ₹48 Cr | ₹57 Cr | ₹30 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹16 Cr | ₹30 Cr | ₹47 Cr | ₹57 Cr | ₹30 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹3.62 Cr | ₹0.75 Cr | ₹0.87 Cr | ₹0.47 Cr | ₹0.32 Cr |
| Unsecured Loans | ₹53 Cr | ₹83 Cr | ₹87 Cr | ₹49 Cr | ₹31 Cr |
| Fixed Deposits - Public | ₹53 Cr | ₹61 Cr | ₹49 Cr | ₹37 Cr | ₹19 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹22 Cr | ₹38 Cr | ₹12 Cr | ₹12 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-4.00 Cr | ₹-2.50 Cr | ₹-2.38 Cr | ₹-1.11 Cr | ₹-0.85 Cr |
| Deferred Tax Assets | ₹4.00 Cr | ₹2.50 Cr | ₹2.38 Cr | ₹1.11 Cr | ₹0.98 Cr |
| Deferred Tax Liability | - | - | - | - | ₹0.13 Cr |
| Other Long Term Liabilities | ₹36 Cr | ₹24 Cr | ₹19 Cr | ₹9.52 Cr | ₹8.48 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹104 Cr | ₹135 Cr | ₹151 Cr | ₹114 Cr | ₹69 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹33 Cr | ₹18 Cr | ₹20 Cr | ₹7.44 Cr | ₹13 Cr |
| Sundry Creditors | ₹33 Cr | ₹18 Cr | ₹20 Cr | ₹7.44 Cr | ₹13 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹713 Cr | ₹505 Cr | ₹307 Cr | ₹202 Cr | ₹183 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹611 Cr | ₹422 Cr | ₹252 Cr | ₹143 Cr | ₹127 Cr |
| Interest Accrued But Not Due | ₹3.04 Cr | ₹3.65 Cr | ₹2.61 Cr | ₹2.34 Cr | ₹3.60 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹1.38 Cr | ₹0.82 Cr | ₹0.73 Cr | ₹0.30 Cr | ₹0.21 Cr |
| Other Liabilities | ₹97 Cr | ₹79 Cr | ₹52 Cr | ₹56 Cr | ₹52 Cr |
| Short Term Borrowings | ₹603 Cr | ₹324 Cr | ₹373 Cr | ₹254 Cr | ₹207 Cr |
| Secured ST Loans repayable on Demands | ₹603 Cr | ₹324 Cr | ₹373 Cr | ₹254 Cr | ₹207 Cr |
| Working Capital Loans- Sec | ₹603 Cr | ₹324 Cr | ₹373 Cr | ₹254 Cr | ₹207 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-603 Cr | ₹-324 Cr | ₹-373 Cr | ₹-254 Cr | ₹-207 Cr |
| Short Term Provisions | - | ₹3.39 Cr | ₹4.45 Cr | ₹2.47 Cr | ₹3.99 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹3.01 Cr | ₹2.82 Cr | ₹0.33 Cr | ₹3.99 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | ₹0.38 Cr | ₹1.63 Cr | ₹2.14 Cr | - |
| Total Current Liabilities | ₹1,349 Cr | ₹850 Cr | ₹705 Cr | ₹465 Cr | ₹407 Cr |
| Total Liabilities | ₹2,555 Cr | ₹1,479 Cr | ₹1,244 Cr | ₹904 Cr | ₹774 Cr |
| ASSETS | |||||
| Gross Block | ₹322 Cr | ₹257 Cr | ₹206 Cr | ₹160 Cr | ₹148 Cr |
| Less: Accumulated Depreciation | ₹120 Cr | ₹101 Cr | ₹85 Cr | ₹76 Cr | ₹69 Cr |
| Less: Impairment of Assets | ₹1.35 Cr | ₹1.68 Cr | - | - | - |
| Net Block | ₹201 Cr | ₹154 Cr | ₹120 Cr | ₹84 Cr | ₹79 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹11 Cr | ₹2.36 Cr | ₹1.60 Cr | ₹6.84 Cr | ₹2.28 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹22 Cr | ₹15 Cr | ₹13 Cr | ₹14 Cr | ₹11 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹234 Cr | ₹171 Cr | ₹134 Cr | ₹105 Cr | ₹92 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,979 Cr | ₹1,189 Cr | ₹982 Cr | ₹750 Cr | ₹649 Cr |
| Raw Materials | ₹9.67 Cr | ₹12 Cr | ₹25 Cr | ₹8.55 Cr | ₹14 Cr |
| Work-in Progress | ₹165 Cr | ₹48 Cr | ₹63 Cr | ₹35 Cr | ₹78 Cr |
| Finished Goods | ₹1,804 Cr | ₹1,130 Cr | ₹894 Cr | ₹707 Cr | ₹557 Cr |
| Packing Materials | - | - | - | ₹0.10 Cr | ₹0.12 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹8.60 Cr | ₹4.26 Cr | ₹3.17 Cr | ₹2.62 Cr | ₹2.58 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹8.60 Cr | ₹4.26 Cr | ₹3.17 Cr | ₹2.62 Cr | ₹2.58 Cr |
| Cash and Bank | ₹242 Cr | ₹82 Cr | ₹76 Cr | ₹17 Cr | ₹17 Cr |
| Cash in hand | ₹18 Cr | ₹8.54 Cr | ₹4.98 Cr | ₹3.01 Cr | ₹5.58 Cr |
| Balances at Bank | ₹223 Cr | ₹73 Cr | ₹71 Cr | ₹13 Cr | ₹11 Cr |
| Other cash and bank balances | ₹0.06 Cr | ₹0.04 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Other Current Assets | ₹2.52 Cr | ₹1.31 Cr | ₹1.27 Cr | ₹0.90 Cr | ₹0.62 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.52 Cr | ₹1.31 Cr | ₹1.27 Cr | ₹0.90 Cr | ₹0.62 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹90 Cr | ₹31 Cr | ₹47 Cr | ₹29 Cr | ₹13 Cr |
| Advances recoverable in cash or in kind | ₹85 Cr | ₹31 Cr | ₹47 Cr | ₹29 Cr | ₹13 Cr |
| Advance income tax and TDS | ₹4.39 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | - | - |
| Total Current Assets | ₹2,321 Cr | ₹1,308 Cr | ₹1,110 Cr | ₹799 Cr | ₹682 Cr |
| Net Current Assets (Including Current Investments) | ₹973 Cr | ₹458 Cr | ₹405 Cr | ₹334 Cr | ₹275 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,555 Cr | ₹1,479 Cr | ₹1,244 Cr | ₹904 Cr | ₹774 Cr |
| Contingent Liabilities | ₹20 Cr | ₹38 Cr | ₹39 Cr | ₹20 Cr | ₹33 Cr |
| Total Debt | ₹723 Cr | ₹468 Cr | ₹531 Cr | ₹384 Cr | ₹276 Cr |
| Book Value | - | 179.73 | 283.37 | 236.35 | 217.15 |
| Adjusted Book Value | 354.68 | 174.14 | 137.28 | 114.50 | 105.19 |
Compare Balance Sheet of peers of THANGAMAYIL JEWELLERY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THANGAMAYIL JEWELLERY | ₹10,334.4 Cr | -1.8% | 62.9% | 69.9% | Stock Analytics | |
| TITAN COMPANY | ₹340,670.0 Cr | 1.8% | 8.6% | 23.4% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹51,405.6 Cr | -2.9% | 4.9% | -27.8% | Stock Analytics | |
| PC JEWELLER | ₹8,718.8 Cr | -2.8% | -4.1% | -21.8% | Stock Analytics | |
| SENCO GOLD | ₹5,403.5 Cr | -0.6% | 3.1% | -43.5% | Stock Analytics | |
| SKY GOLD | ₹5,338.9 Cr | -2% | 2.1% | 5.3% | Stock Analytics | |
THANGAMAYIL JEWELLERY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THANGAMAYIL JEWELLERY | -1.8% |
62.9% |
69.9% |
| SENSEX | 1.4% |
2.4% |
5.1% |
You may also like the below Video Courses