SATIN CREDITCARE NETWORK
|
SATIN CREDITCARE NETWORK Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,377 Cr | ₹1,376 Cr | ₹1,501 Cr | ₹1,443 Cr | ₹1,032 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹1,228 Cr | ₹1,167 Cr | ₹1,110 Cr | ₹1,186 Cr | ₹960 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | ₹0.03 Cr | - | ₹0.02 Cr | - | - |
Brokerages & commissions | ₹81 Cr | ₹96 Cr | ₹138 Cr | ₹91 Cr | ₹54 Cr |
Processing fees and other charges | ₹1.77 Cr | ₹1.06 Cr | ₹1.24 Cr | ₹1.69 Cr | ₹1.21 Cr |
Other Operating Income | ₹66 Cr | ₹112 Cr | ₹252 Cr | ₹164 Cr | ₹17 Cr |
Operating Income (Net) | ₹1,377 Cr | ₹1,376 Cr | ₹1,501 Cr | ₹1,443 Cr | ₹1,032 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹393 Cr | ₹337 Cr | ₹351 Cr | ₹305 Cr | ₹220 Cr |
Salaries, Wages & Bonus | ₹354 Cr | ₹308 Cr | ₹308 Cr | ₹276 Cr | ₹199 Cr |
Contributions to EPF & Pension Funds | ₹35 Cr | ₹27 Cr | ₹36 Cr | ₹21 Cr | ₹17 Cr |
Workmen and Staff Welfare Expenses | ₹4.79 Cr | ₹2.80 Cr | ₹5.21 Cr | ₹3.46 Cr | ₹2.61 Cr |
Other Employees Cost | ₹-0.06 Cr | ₹-0.64 Cr | ₹1.96 Cr | ₹4.25 Cr | ₹1.96 Cr |
Operating & Establishment Expenses | ₹30 Cr | ₹30 Cr | ₹32 Cr | ₹34 Cr | ₹22 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹0.86 Cr | ₹1.02 Cr | ₹1.42 Cr | ₹0.47 Cr | ₹0.01 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Rent , Rates & Taxes | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹22 Cr | ₹16 Cr |
Repairs and Maintenance | ₹5.91 Cr | ₹5.91 Cr | ₹6.28 Cr | ₹6.42 Cr | ₹4.40 Cr |
Insurance | ₹5.59 Cr | ₹5.60 Cr | ₹6.88 Cr | ₹5.26 Cr | ₹2.31 Cr |
Electricity & Power | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
Administrations & Other Expenses | ₹50 Cr | ₹49 Cr | ₹67 Cr | ₹56 Cr | ₹43 Cr |
Printing and stationery | ₹4.44 Cr | ₹4.54 Cr | ₹4.70 Cr | ₹4.47 Cr | ₹4.07 Cr |
Professional and legal fees | ₹16 Cr | ₹18 Cr | ₹27 Cr | ₹14 Cr | ₹6.81 Cr |
Advertisement & Sales Promotion | ₹1.05 Cr | ₹1.11 Cr | ₹2.57 Cr | ₹3.02 Cr | ₹1.77 Cr |
Other General Expenses | ₹29 Cr | ₹26 Cr | ₹32 Cr | ₹34 Cr | ₹31 Cr |
Provisions and Contingencies | ₹227 Cr | ₹324 Cr | ₹236 Cr | ₹173 Cr | ₹216 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.16 Cr | ₹2.74 Cr | ₹4.79 Cr | - | - |
Losson disposal of fixed assets(net) | ₹0.23 Cr | - | - | - | ₹0.13 Cr |
Losson foreign exchange fluctuations | - | - | ₹1.89 Cr | ₹2.34 Cr | ₹1.31 Cr |
Losson sale of non-trade current investments | - | ₹0.11 Cr | - | ₹0.07 Cr | - |
Other Miscellaneous Expenses | ₹226 Cr | ₹321 Cr | ₹229 Cr | ₹170 Cr | ₹214 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹700 Cr | ₹741 Cr | ₹686 Cr | ₹568 Cr | ₹502 Cr |
Operating Profit (Excl OI) | ₹677 Cr | ₹635 Cr | ₹815 Cr | ₹875 Cr | ₹530 Cr |
Other Income | ₹4.09 Cr | ₹8.51 Cr | ₹3.92 Cr | ₹99 Cr | ₹136 Cr |
Other Interest Income | ₹0.70 Cr | ₹1.29 Cr | - | - | - |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.02 Cr | - |
Income from investments | - | ₹0.33 Cr | - | - | - |
Provision Written Back | - | - | - | ₹97 Cr | ₹136 Cr |
Others | ₹3.37 Cr | ₹6.80 Cr | ₹3.89 Cr | ₹2.51 Cr | ₹0.54 Cr |
Operating Profit | ₹681 Cr | ₹643 Cr | ₹818 Cr | ₹974 Cr | ₹666 Cr |
Interest | ₹631 Cr | ₹638 Cr | ₹589 Cr | ₹646 Cr | ₹536 Cr |
Loans | ₹185 Cr | ₹407 Cr | ₹399 Cr | ₹454 Cr | ₹395 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | ₹366 Cr | ₹148 Cr | ₹111 Cr | ₹122 Cr | ₹93 Cr |
Other Interest | ₹80 Cr | ₹82 Cr | ₹79 Cr | ₹70 Cr | ₹48 Cr |
Depreciation | ₹16 Cr | ₹15 Cr | ₹18 Cr | ₹13 Cr | ₹15 Cr |
Profit Before Taxation & Exceptional Items | ₹34 Cr | ₹-9.75 Cr | ₹212 Cr | ₹316 Cr | ₹116 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹34 Cr | ₹-9.75 Cr | ₹212 Cr | ₹316 Cr | ₹116 Cr |
Provision for Tax | ₹13 Cr | ₹4.23 Cr | ₹57 Cr | ₹114 Cr | ₹41 Cr |
Current Income Tax | ₹32 Cr | ₹48 Cr | ₹56 Cr | ₹44 Cr | ₹15 Cr |
Deferred Tax | ₹-21 Cr | ₹-48 Cr | ₹0.90 Cr | ₹70 Cr | ₹26 Cr |
Other taxes | ₹2.06 Cr | ₹3.92 Cr | - | - | - |
Profit After Tax | ₹21 Cr | ₹-14 Cr | ₹155 Cr | ₹201 Cr | ₹75 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | ₹-0.30 Cr | ₹0.61 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹21 Cr | ₹-14 Cr | ₹155 Cr | ₹201 Cr | ₹75 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹260 Cr | ₹274 Cr | ₹150 Cr | ₹-13 Cr | ₹-87 Cr |
Appropriations | ₹281 Cr | ₹260 Cr | ₹305 Cr | ₹188 Cr | ₹-12 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹281 Cr | ₹260 Cr | ₹305 Cr | ₹188 Cr | ₹-12 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.78 | ₹-2.10 | ₹29.98 | ₹41.48 | ₹15.96 |
Adjusted EPS | ₹2.78 | ₹-2.10 | ₹28.07 | ₹38.84 | ₹14.95 |
Compare Income Statement of peers of SATIN CREDITCARE NETWORK
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SATIN CREDITCARE NETWORK | ₹2,625.5 Cr | 5.5% | -13.6% | 66.7% | Stock Analytics | |
INDIAN RAILWAY FINANCE CORPORATION | ₹184,266.0 Cr | 7.7% | -4.9% | 425.5% | Stock Analytics | |
POWER FINANCE CORPORATION | ₹131,509.0 Cr | 9% | -4.3% | 217.6% | Stock Analytics | |
REC | ₹112,110.0 Cr | 7.4% | -0.6% | 287.7% | Stock Analytics | |
IFCI | ₹10,786.3 Cr | 3% | -17.2% | 297.2% | Stock Analytics | |
UJJIVAN FINANCIAL SERVICES | ₹6,727.4 Cr | -3.1% | -8.5% | 103.4% | Stock Analytics |
SATIN CREDITCARE NETWORK Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SATIN CREDITCARE NETWORK | 5.5% |
-13.6% |
66.7% |
SENSEX | -2.9% |
-0.4% |
20% |
You may also like the below Video Courses