SATIN CREDITCARE NETWORK
|
SATIN CREDITCARE NETWORK Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹110 Cr | ₹110 Cr | ₹85 Cr | ₹75 Cr | ₹66 Cr |
| Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹105 Cr | ₹105 Cr | ₹95 Cr |
| Â Equity - Issued | ₹111 Cr | ₹111 Cr | ₹85 Cr | ₹75 Cr | ₹72 Cr |
| Equity Paid Up | ₹110 Cr | ₹110 Cr | ₹85 Cr | ₹75 Cr | ₹66 Cr |
| Equity Shares Forfeited | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.02 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.45 Cr | - | ₹29 Cr | ₹50 Cr | ₹2.18 Cr |
| Total Reserves | ₹2,432 Cr | ₹2,291 Cr | ₹1,514 Cr | ₹1,457 Cr | ₹1,418 Cr |
| Securities Premium | ₹1,472 Cr | ₹1,472 Cr | ₹1,137 Cr | ₹1,065 Cr | ₹1,018 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹651 Cr | ₹546 Cr | ₹197 Cr | ₹249 Cr | ₹260 Cr |
| General Reserves | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Other Reserves | ₹309 Cr | ₹273 Cr | ₹179 Cr | ₹144 Cr | ₹139 Cr |
| Reserve excluding Revaluation Reserve | ₹2,432 Cr | ₹2,291 Cr | ₹1,514 Cr | ₹1,457 Cr | ₹1,418 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,543 Cr | ₹2,401 Cr | ₹1,628 Cr | ₹1,582 Cr | ₹1,486 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,156 Cr | ₹801 Cr | ₹4,127 Cr | ₹4,304 Cr | ₹5,331 Cr |
| Non Convertible Debentures | ₹895 Cr | ₹801 Cr | ₹1,039 Cr | ₹1,135 Cr | ₹1,669 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹1,852 Cr | ₹2,089 Cr | ₹1,944 Cr |
| Term Loans - Institutions | - | - | ₹1,023 Cr | ₹957 Cr | ₹1,528 Cr |
| Other Secured | ₹261 Cr | - | ₹213 Cr | ₹122 Cr | ₹190 Cr |
| Unsecured Loans | ₹3,091 Cr | ₹3,495 Cr | ₹624 Cr | ₹710 Cr | ₹638 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | ₹196 Cr | ₹186 Cr | ₹76 Cr |
| Loans - Banks | - | ₹200 Cr | ₹225 Cr | ₹255 Cr | ₹255 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹3,091 Cr | ₹3,147 Cr | - | ₹0.20 Cr | ₹4.22 Cr |
| Other Unsecured Loan | - | ₹148 Cr | ₹203 Cr | ₹269 Cr | ₹303 Cr |
| Deferred Tax Assets / Liabilities | ₹-44 Cr | ₹-9.08 Cr | ₹-89 Cr | ₹-83 Cr | ₹-52 Cr |
| Deferred Tax Assets | ₹112 Cr | ₹80 Cr | ₹144 Cr | ₹112 Cr | ₹91 Cr |
| Deferred Tax Liability | ₹68 Cr | ₹71 Cr | ₹56 Cr | ₹29 Cr | ₹39 Cr |
| Other Long Term Liabilities | - | ₹15 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹14 Cr | ₹7.12 Cr | ₹9.34 Cr | ₹9.82 Cr | ₹16 Cr |
| Total Non-Current Liabilities | ₹4,216 Cr | ₹4,308 Cr | ₹4,672 Cr | ₹4,942 Cr | ₹5,933 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹36 Cr | ₹22 Cr | ₹21 Cr | ₹30 Cr | ₹34 Cr |
| Sundry Creditors | ₹36 Cr | ₹22 Cr | ₹21 Cr | ₹30 Cr | ₹34 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹199 Cr | ₹125 Cr | ₹280 Cr | ₹290 Cr | ₹326 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.40 Cr | ₹4.25 Cr | ₹2.18 Cr | ₹3.02 Cr | ₹2.54 Cr |
| Interest Accrued But Not Due | ₹93 Cr | ₹75 Cr | ₹52 Cr | ₹58 Cr | ₹79 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹103 Cr | ₹46 Cr | ₹226 Cr | ₹230 Cr | ₹245 Cr |
| Short Term Borrowings | ₹4,545 Cr | ₹3,614 Cr | ₹1,160 Cr | ₹729 Cr | ₹212 Cr |
| Secured ST Loans repayable on Demands | ₹665 Cr | ₹233 Cr | ₹1,146 Cr | ₹697 Cr | ₹165 Cr |
| Working Capital Loans- Sec | - | - | - | ₹194 Cr | ₹110 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹3,880 Cr | ₹3,381 Cr | ₹14 Cr | ₹-162 Cr | ₹-63 Cr |
| Short Term Provisions | ₹4.06 Cr | ₹5.41 Cr | - | - | ₹0.88 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹2.35 Cr | - | - | ₹0.88 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.06 Cr | ₹3.06 Cr | - | - | - |
| Total Current Liabilities | ₹4,783 Cr | ₹3,766 Cr | ₹1,461 Cr | ₹1,049 Cr | ₹573 Cr |
| Total Liabilities | ₹11,543 Cr | ₹10,476 Cr | ₹7,761 Cr | ₹7,573 Cr | ₹7,993 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹9,844 Cr | ₹8,908 Cr | ₹6,329 Cr | ₹5,308 Cr | ₹5,811 Cr |
| Gross Block | ₹226 Cr | ₹212 Cr | ₹203 Cr | ₹192 Cr | ₹197 Cr |
| Less: Accumulated Depreciation | ₹95 Cr | ₹86 Cr | ₹80 Cr | ₹73 Cr | ₹66 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹131 Cr | ₹126 Cr | ₹122 Cr | ₹119 Cr | ₹131 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.30 Cr | ₹0.09 Cr | - | ₹0.18 Cr | ₹3.65 Cr |
| Non Current Investments | ₹37 Cr | ₹51 Cr | ₹62 Cr | ₹48 Cr | ₹0.01 Cr |
| Long Term Investment | ₹37 Cr | ₹51 Cr | ₹62 Cr | ₹48 Cr | ₹0.01 Cr |
| Quoted | ₹0.21 Cr | - | - | - | - |
| Unquoted | ₹37 Cr | ₹64 Cr | ₹89 Cr | ₹48 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | - | - | ₹3.74 Cr | ₹5.69 Cr | ₹6.33 Cr |
| Other Non Current Assets | ₹165 Cr | ₹235 Cr | ₹12 Cr | ₹24 Cr | ₹15 Cr |
| Total Non-Current Assets | ₹10,183 Cr | ₹9,327 Cr | ₹6,536 Cr | ₹5,512 Cr | ₹5,967 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹18 Cr | - | - | ₹0.59 Cr | ₹0.58 Cr |
| Quoted | - | - | - | ₹0.59 Cr | ₹0.58 Cr |
| Unquoted | ₹18 Cr | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹1.94 Cr | ₹8.45 Cr | ₹5.40 Cr | ₹2.76 Cr | ₹19 Cr |
| Debtors more than Six months | ₹0.19 Cr | ₹0.30 Cr | ₹0.13 Cr | ₹0.20 Cr | ₹0.53 Cr |
| Debtors Others | ₹1.94 Cr | ₹8.33 Cr | ₹5.27 Cr | ₹2.66 Cr | ₹19 Cr |
| Cash and Bank | ₹1,222 Cr | ₹1,045 Cr | ₹1,114 Cr | ₹2,002 Cr | ₹1,958 Cr |
| Cash in hand | ₹25 Cr | ₹39 Cr | ₹47 Cr | ₹54 Cr | ₹50 Cr |
| Balances at Bank | ₹1,197 Cr | ₹1,006 Cr | ₹1,067 Cr | ₹1,948 Cr | ₹1,908 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹98 Cr | ₹83 Cr | ₹58 Cr | ₹43 Cr | ₹39 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | ₹19 Cr | ₹13 Cr | ₹11 Cr |
| Other current_assets | ₹98 Cr | ₹83 Cr | ₹38 Cr | ₹31 Cr | ₹28 Cr |
| Short Term Loans and Advances | ₹19 Cr | ₹12 Cr | ₹48 Cr | ₹12 Cr | ₹8.12 Cr |
| Advances recoverable in cash or in kind | - | - | ₹4.77 Cr | ₹6.86 Cr | ₹8.18 Cr |
| Advance income tax and TDS | ₹19 Cr | ₹12 Cr | ₹43 Cr | ₹5.26 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | ₹-0.35 Cr | ₹-0.04 Cr | ₹-0.06 Cr |
| Total Current Assets | ₹1,359 Cr | ₹1,149 Cr | ₹1,225 Cr | ₹2,060 Cr | ₹2,025 Cr |
| Net Current Assets (Including Current Investments) | ₹-3,424 Cr | ₹-2,618 Cr | ₹-235 Cr | ₹1,012 Cr | ₹1,452 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹11,543 Cr | ₹10,476 Cr | ₹7,761 Cr | ₹7,573 Cr | ₹7,993 Cr |
| Contingent Liabilities | ₹27 Cr | ₹44 Cr | ₹47 Cr | ₹17 Cr | ₹23 Cr |
| Total Debt | ₹8,791 Cr | ₹7,910 Cr | ₹5,911 Cr | ₹5,744 Cr | ₹6,181 Cr |
| Book Value | 231.15 | 218.28 | 188.67 | 205.51 | 223.33 |
| Adjusted Book Value | 231.15 | 218.28 | 188.67 | 205.51 | 223.33 |
Compare Balance Sheet of peers of SATIN CREDITCARE NETWORK
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SATIN CREDITCARE NETWORK | ₹1,684.6 Cr | -2.7% | 2.2% | -9.9% | Stock Analytics | |
| INDIAN RAILWAY FINANCE CORPORATION | ₹158,652.0 Cr | -1.5% | -4.5% | -23.9% | Stock Analytics | |
| POWER FINANCE CORPORATION | ₹125,552.0 Cr | -5.7% | -6.9% | -15.9% | Stock Analytics | |
| REC | ₹96,007.4 Cr | -2.8% | -3.5% | -31.1% | Stock Analytics | |
| IFCI | ₹14,614.0 Cr | -6.5% | -4.3% | -8% | Stock Analytics | |
| MAS FINANCIAL SERVICES | ₹5,584.2 Cr | 0.8% | -0.6% | 4.1% | Stock Analytics | |
SATIN CREDITCARE NETWORK Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SATIN CREDITCARE NETWORK | -2.7% |
2.2% |
-9.9% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses