Home > Income Statement > SAREGAMA INDIA

SAREGAMA INDIA
Income Statement

SAREGAMA INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SAREGAMA INDIA
Please provide your vote to see the results

SAREGAMA INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹1,171 Cr₹803 Cr₹737 Cr₹576 Cr₹442 Cr
     Broadcasting Revenue -----
     Advertising Revenue ----₹4.38 Cr
     License income ₹539 Cr₹478 Cr₹421 Cr₹363 Cr₹286 Cr
     Subscription income -----
     Income from content / Event Shows/ Films ₹547 Cr₹150 Cr₹157 Cr₹102 Cr₹52 Cr
     Other Operational Income ₹86 Cr₹175 Cr₹158 Cr₹111 Cr₹100 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,171 Cr₹803 Cr₹737 Cr₹576 Cr₹442 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.90 Cr₹-63 Cr₹-59 Cr₹-36 Cr₹25 Cr
Raw Material Consumed ₹135 Cr₹147 Cr₹102 Cr₹78 Cr₹21 Cr
     Opening Raw Materials ---₹0.22 Cr₹0.15 Cr
     Purchases Raw Materials ---₹0.07 Cr₹0.39 Cr
     Closing Raw Materials ---₹0.29 Cr₹0.22 Cr
     Other Direct Purchases / Brought in cost ₹135 Cr₹147 Cr₹102 Cr₹78 Cr₹21 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.43 Cr₹1.26 Cr₹1.09 Cr₹0.91 Cr₹0.96 Cr
     Electricity & Power ₹1.43 Cr₹1.26 Cr₹1.09 Cr₹0.91 Cr₹0.96 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹107 Cr₹93 Cr₹75 Cr₹62 Cr₹70 Cr
     Salaries, Wages & Bonus ₹94 Cr₹76 Cr₹66 Cr₹56 Cr₹63 Cr
     Contributions to EPF & Pension Funds ₹4.91 Cr₹4.16 Cr₹3.66 Cr₹3.24 Cr₹3.50 Cr
     Workmen and Staff Welfare Expenses ₹4.18 Cr₹3.24 Cr₹2.43 Cr₹1.76 Cr₹1.45 Cr
     Other Employees Cost ₹4.69 Cr₹9.66 Cr₹3.07 Cr₹0.76 Cr₹1.38 Cr
Production Expenses ₹488 Cr₹225 Cr₹264 Cr₹179 Cr₹117 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹409 Cr₹147 Cr₹182 Cr₹101 Cr₹46 Cr
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹5.26 Cr₹5.18 Cr₹5.49 Cr₹6.64 Cr₹3.98 Cr
     Packing Material Consumed -----
     Other Production expenses ₹74 Cr₹72 Cr₹77 Cr₹72 Cr₹67 Cr
General and Administration Expenses ₹50 Cr₹53 Cr₹36 Cr₹31 Cr₹27 Cr
     Rent , Rates & Taxes ₹6.78 Cr₹15 Cr₹5.84 Cr₹5.33 Cr₹5.42 Cr
     Insurance ₹1.14 Cr₹1.34 Cr₹1.83 Cr₹1.03 Cr₹0.95 Cr
     Printing and stationery ₹5.81 Cr₹3.55 Cr₹2.73 Cr₹2.29 Cr₹3.29 Cr
     Professional and legal fees ₹30 Cr₹27 Cr₹20 Cr₹18 Cr₹16 Cr
     Other Administration ₹5.87 Cr₹6.47 Cr₹5.47 Cr₹4.47 Cr₹1.49 Cr
Selling and Distribution Expenses ₹90 Cr₹76 Cr₹77 Cr₹51 Cr₹37 Cr
     Advertisement & Sales Promotion ₹90 Cr₹76 Cr₹77 Cr₹51 Cr₹37 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹23 Cr₹29 Cr₹19 Cr₹11 Cr₹14 Cr
     Bad debts /advances written off ₹2.07 Cr₹7.26 Cr₹0.04 Cr₹0.01 Cr₹0.26 Cr
     Provision for doubtful debts ₹2.46 Cr₹0.68 Cr₹4.99 Cr-₹1.35 Cr
     Losson disposal of fixed assets(net) -₹0.02 Cr---
     Losson foreign exchange fluctuations ₹0.04 Cr₹0.07 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹18 Cr₹21 Cr₹14 Cr₹11 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹894 Cr₹562 Cr₹516 Cr₹377 Cr₹312 Cr
Operating Profit (Excl OI) ₹277 Cr₹241 Cr₹221 Cr₹199 Cr₹130 Cr
Other Income ₹58 Cr₹69 Cr₹54 Cr₹35 Cr₹31 Cr
     Interest Received ₹42 Cr₹41 Cr₹30 Cr₹18 Cr₹17 Cr
     Dividend Received ---₹6.95 Cr₹6.95 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr---₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.29 Cr₹4.82 Cr₹0.01 Cr₹0.68 Cr₹5.89 Cr
     Foreign Exchange Gains ₹0.34 Cr-₹2.65 Cr₹0.90 Cr₹0.23 Cr
     Others ₹15 Cr₹23 Cr₹21 Cr₹7.93 Cr₹0.88 Cr
Operating Profit ₹335 Cr₹310 Cr₹275 Cr₹234 Cr₹161 Cr
Interest ₹5.74 Cr₹3.24 Cr₹5.72 Cr₹4.52 Cr₹3.45 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.56 Cr₹2.52 Cr₹5.27 Cr₹0.36 Cr₹0.26 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.33 Cr₹0.47 Cr₹0.34 Cr₹0.14 Cr₹0.29 Cr
     Other Interest ₹4.86 Cr₹0.25 Cr₹0.10 Cr₹4.03 Cr₹2.90 Cr
PBDT ₹329 Cr₹307 Cr₹269 Cr₹229 Cr₹158 Cr
Depreciation ₹58 Cr₹36 Cr₹21 Cr₹13 Cr₹5.61 Cr
Profit Before Taxation & Exceptional Items ₹271 Cr₹271 Cr₹248 Cr₹216 Cr₹152 Cr
Exceptional Income / Expenses ₹4.96 Cr----
Profit Before Tax ₹276 Cr₹271 Cr₹248 Cr₹216 Cr₹152 Cr
Provision for Tax ₹72 Cr₹73 Cr₹63 Cr₹52 Cr₹38 Cr
     Current Income Tax ₹65 Cr₹72 Cr₹63 Cr₹50 Cr₹38 Cr
     Deferred Tax ₹6.54 Cr₹1.45 Cr₹0.32 Cr₹1.49 Cr₹0.71 Cr
     Other taxes -----
Profit After Tax ₹204 Cr₹198 Cr₹185 Cr₹164 Cr₹113 Cr
Extra items ---₹-12 Cr-
Minority Interest ₹0.02 Cr₹0.04 Cr₹0.29 Cr₹-0.05 Cr₹-0.91 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹204 Cr₹198 Cr₹185 Cr₹153 Cr₹113 Cr
Adjustments to PAT ₹-0.01 Cr----
Profit Balance B/F ₹501 Cr₹381 Cr₹330 Cr₹214 Cr₹138 Cr
Appropriations ₹705 Cr₹579 Cr₹515 Cr₹366 Cr₹250 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹705 Cr₹579 Cr₹515 Cr₹366 Cr₹250 Cr
Equity Dividend % ₹450.00₹400.00₹300.00₹300.00₹200.00
Earnings Per Share ₹10.59₹10.25₹9.61₹79.15₹64.58
Adjusted EPS ₹10.59₹10.25₹9.61₹7.91₹6.46

Compare Income Statement of peers of SAREGAMA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAREGAMA INDIA ₹9,518.5 Cr -0.7% 0.1% 7.2% Stock Analytics
PVR INOX ₹11,942.1 Cr -2.6% -1.1% 12.4% Stock Analytics
TIPS MUSIC ₹8,228.5 Cr -3.8% 0.1% 11.2% Stock Analytics
BALAJI TELEFILMS ₹1,090.5 Cr -4.5% -2.9% -31.9% Stock Analytics
AQYLON NEXUS ₹394.0 Cr -16.9% -28% -83.3% Stock Analytics
CITY PULSE MULTIVENTURES ₹143.7 Cr 21.4% -31.4% -97% Stock Analytics


SAREGAMA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAREGAMA INDIA

-0.7%

0.1%

7.2%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses