Home > Income Statement > SAREGAMA INDIA

SAREGAMA INDIA
Income Statement

SAREGAMA INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAREGAMA INDIA
Please provide your vote to see the results

SAREGAMA INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹576 Cr₹442 Cr₹521 Cr₹545 Cr₹357 Cr
     Broadcasting Revenue -----
     Advertising Revenue -₹4.38 Cr₹6.88 Cr₹7.39 Cr₹6.83 Cr
     License income ₹363 Cr₹286 Cr₹236 Cr₹195 Cr₹148 Cr
     Subscription income -----
     Income from content / Event Shows/ Films ₹102 Cr₹52 Cr₹70 Cr₹48 Cr₹53 Cr
     Other Operational Income ₹111 Cr₹100 Cr₹209 Cr₹295 Cr₹149 Cr
Less: Excise Duty -----
Operating Income (Net) ₹576 Cr₹442 Cr₹521 Cr₹545 Cr₹357 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-36 Cr₹25 Cr₹2.56 Cr₹-47 Cr₹-39 Cr
Raw Material Consumed ₹78 Cr₹21 Cr₹107 Cr₹222 Cr₹108 Cr
     Opening Raw Materials ₹0.22 Cr₹0.15 Cr₹0.25 Cr₹0.30 Cr₹0.44 Cr
     Purchases Raw Materials ₹0.07 Cr₹0.39 Cr₹1.46 Cr₹0.95 Cr₹0.79 Cr
     Closing Raw Materials ₹0.29 Cr₹0.22 Cr₹0.15 Cr₹0.25 Cr₹0.30 Cr
     Other Direct Purchases / Brought in cost ₹78 Cr₹21 Cr₹105 Cr₹221 Cr₹107 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.91 Cr₹0.96 Cr₹1.22 Cr₹1.15 Cr₹1.42 Cr
     Electricity & Power ₹0.91 Cr₹0.96 Cr₹1.22 Cr₹1.15 Cr₹1.42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹62 Cr₹70 Cr₹67 Cr₹57 Cr₹60 Cr
     Salaries, Wages & Bonus ₹56 Cr₹63 Cr₹61 Cr₹52 Cr₹56 Cr
     Contributions to EPF & Pension Funds ₹3.24 Cr₹3.50 Cr₹3.31 Cr₹2.81 Cr₹1.72 Cr
     Workmen and Staff Welfare Expenses ₹1.76 Cr₹1.45 Cr₹2.09 Cr₹1.39 Cr₹1.66 Cr
     Other Employees Cost ₹0.76 Cr₹1.38 Cr₹0.22 Cr₹0.03 Cr₹0.85 Cr
Production Expenses ₹179 Cr₹117 Cr₹133 Cr₹125 Cr₹98 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹101 Cr₹46 Cr₹54 Cr₹49 Cr₹53 Cr
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹6.64 Cr₹3.98 Cr₹0.73 Cr₹0.63 Cr₹0.72 Cr
     Packing Material Consumed -----
     Other Production expenses ₹72 Cr₹67 Cr₹78 Cr₹76 Cr₹44 Cr
General and Administration Expenses ₹31 Cr₹27 Cr₹41 Cr₹38 Cr₹32 Cr
     Rent , Rates & Taxes ₹5.33 Cr₹5.42 Cr₹6.00 Cr₹11 Cr₹5.27 Cr
     Insurance ₹1.03 Cr₹0.95 Cr₹1.22 Cr₹0.82 Cr₹0.38 Cr
     Printing and stationery ₹2.29 Cr₹3.29 Cr₹4.04 Cr₹4.00 Cr₹4.10 Cr
     Professional and legal fees ₹18 Cr₹16 Cr₹21 Cr₹13 Cr₹15 Cr
     Other Administration ₹4.47 Cr₹1.49 Cr₹9.35 Cr₹8.13 Cr₹7.04 Cr
Selling and Distribution Expenses ₹51 Cr₹37 Cr₹93 Cr₹105 Cr₹43 Cr
     Advertisement & Sales Promotion ₹51 Cr₹37 Cr₹93 Cr₹105 Cr₹43 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹14 Cr₹16 Cr₹11 Cr₹17 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.26 Cr₹0.05 Cr₹0.25 Cr₹0.54 Cr
     Provision for doubtful debts -₹1.35 Cr₹1.60 Cr-₹6.11 Cr
     Losson disposal of fixed assets(net) --₹0.02 Cr₹0.00 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹12 Cr₹14 Cr₹11 Cr₹9.89 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹377 Cr₹312 Cr₹461 Cr₹511 Cr₹320 Cr
Operating Profit (Excl OI) ₹199 Cr₹130 Cr₹60 Cr₹34 Cr₹36 Cr
Other Income ₹35 Cr₹31 Cr₹11 Cr₹61 Cr₹10 Cr
     Interest Received ₹18 Cr₹17 Cr₹3.79 Cr₹8.80 Cr₹3.54 Cr
     Dividend Received ₹6.95 Cr₹6.95 Cr₹3.09 Cr₹2.70 Cr₹1.85 Cr
     Profit on sale of Fixed Assets -₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.68 Cr₹5.89 Cr₹3.28 Cr₹16 Cr₹3.90 Cr
     Foreign Exchange Gains ₹0.90 Cr₹0.23 Cr₹0.59 Cr₹0.96 Cr₹0.39 Cr
     Others ₹7.93 Cr₹0.88 Cr₹0.48 Cr₹32 Cr₹0.51 Cr
Operating Profit ₹234 Cr₹161 Cr₹72 Cr₹95 Cr₹46 Cr
Interest ₹4.52 Cr₹3.45 Cr₹6.72 Cr₹6.56 Cr₹3.37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.36 Cr₹0.26 Cr₹3.02 Cr₹3.43 Cr₹0.53 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.14 Cr₹0.29 Cr₹0.34 Cr₹0.41 Cr₹0.24 Cr
     Other Interest ₹4.03 Cr₹2.90 Cr₹3.36 Cr₹2.72 Cr₹2.61 Cr
PBDT ₹229 Cr₹158 Cr₹65 Cr₹88 Cr₹43 Cr
Depreciation ₹13 Cr₹5.61 Cr₹4.64 Cr₹3.33 Cr₹4.15 Cr
Profit Before Taxation & Exceptional Items ₹216 Cr₹152 Cr₹60 Cr₹85 Cr₹39 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹216 Cr₹152 Cr₹60 Cr₹85 Cr₹39 Cr
Provision for Tax ₹52 Cr₹38 Cr₹17 Cr₹30 Cr₹11 Cr
     Current Income Tax ₹50 Cr₹38 Cr₹20 Cr₹21 Cr₹9.82 Cr
     Deferred Tax ₹1.49 Cr₹0.71 Cr₹-3.29 Cr₹9.05 Cr₹0.81 Cr
     Other taxes --₹0.46 Cr--
Profit After Tax ₹164 Cr₹113 Cr₹43 Cr₹54 Cr₹28 Cr
Extra items ₹-12 Cr----
Minority Interest ₹-0.05 Cr₹-0.91 Cr₹0.44 Cr₹-0.21 Cr₹0.21 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹153 Cr₹113 Cr₹44 Cr₹54 Cr₹29 Cr
Adjustments to PAT -----
Profit Balance B/F ₹214 Cr₹138 Cr₹101 Cr₹53 Cr₹27 Cr
Appropriations ₹366 Cr₹250 Cr₹145 Cr₹107 Cr₹56 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹366 Cr₹250 Cr₹145 Cr₹107 Cr₹56 Cr
Equity Dividend % ₹300.00₹200.00₹15.00₹30.00₹30.00
Earnings Per Share ₹79.15₹64.58₹25.21₹31.08₹16.38
Adjusted EPS ₹7.91₹6.46₹2.52₹3.11₹1.64

Compare Income Statement of peers of SAREGAMA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAREGAMA INDIA ₹8,270.2 Cr 1.4% -11.5% 5.9% Stock Analytics
PVR INOX ₹14,005.3 Cr NA NA NA Stock Analytics
TIPS INDUSTRIES ₹5,968.0 Cr -1.7% -5% 216.7% Stock Analytics
PRIME FOCUS ₹3,058.5 Cr 0.2% -17.7% 27.7% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,946.1 Cr 5.8% -24.2% 35.5% Stock Analytics
PANORAMA STUDIOS INTERNATIONAL ₹1,312.1 Cr -7.2% 7.9% 630% Stock Analytics


SAREGAMA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAREGAMA INDIA

1.4%

-11.5%

5.9%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses