Home > Balance Sheet > SAREGAMA INDIA

SAREGAMA INDIA
Balance Sheet

SAREGAMA INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAREGAMA INDIA
Please provide your vote to see the results

SAREGAMA INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹3.08 Cr₹0.92 Cr₹2.12 Cr₹5.35 Cr₹0.14 Cr
Total Reserves ₹1,320 Cr₹1,357 Cr₹486 Cr₹376 Cr₹411 Cr
    Securities Premium ₹834 Cr₹834 Cr₹103 Cr₹103 Cr₹103 Cr
    Capital Reserves ₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr
    Profit & Loss Account Balance ₹381 Cr₹330 Cr₹214 Cr₹138 Cr₹101 Cr
    General Reserves ₹6.94 Cr₹6.94 Cr₹6.94 Cr₹6.94 Cr₹6.94 Cr
    Other Reserves ₹97 Cr₹186 Cr₹162 Cr₹128 Cr₹200 Cr
Reserve excluding Revaluation Reserve ₹1,209 Cr₹1,247 Cr₹383 Cr₹273 Cr₹307 Cr
Revaluation reserve ₹111 Cr₹111 Cr₹103 Cr₹103 Cr₹103 Cr
Shareholder's Funds ₹1,342 Cr₹1,378 Cr₹506 Cr₹399 Cr₹428 Cr
Minority Interest ₹3.39 Cr₹3.23 Cr₹3.13 Cr₹2.25 Cr₹2.62 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹46 Cr₹56 Cr₹51 Cr₹46 Cr₹58 Cr
    Deferred Tax Assets ₹6.12 Cr₹3.70 Cr₹4.03 Cr₹4.48 Cr₹5.12 Cr
    Deferred Tax Liability ₹53 Cr₹60 Cr₹55 Cr₹50 Cr₹63 Cr
Other Long Term Liabilities ₹0.14 Cr₹0.71 Cr₹0.75 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹4.14 Cr₹4.19 Cr₹4.20 Cr₹3.50 Cr₹2.84 Cr
Total Non-Current Liabilities ₹51 Cr₹61 Cr₹55 Cr₹49 Cr₹61 Cr
Current Liabilities -----
Trade Payables ₹70 Cr₹65 Cr₹56 Cr₹58 Cr₹56 Cr
    Sundry Creditors ₹70 Cr₹65 Cr₹56 Cr₹58 Cr₹56 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹145 Cr₹90 Cr₹91 Cr₹48 Cr₹60 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹81 Cr₹40 Cr₹21 Cr₹20 Cr₹13 Cr
    Interest Accrued But Not Due ₹0.05 Cr₹0.05 Cr₹0.50 Cr₹0.50 Cr₹0.47 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹63 Cr₹50 Cr₹70 Cr₹27 Cr₹47 Cr
Short Term Borrowings ---₹9.23 Cr₹64 Cr
    Secured ST Loans repayable on Demands ---₹6.33 Cr₹36 Cr
    Working Capital Loans- Sec ---₹6.33 Cr₹36 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹-3.43 Cr₹-7.85 Cr
Short Term Provisions ₹333 Cr₹271 Cr₹202 Cr₹145 Cr₹108 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹241 Cr₹180 Cr₹129 Cr₹91 Cr₹71 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹92 Cr₹91 Cr₹73 Cr₹54 Cr₹37 Cr
Total Current Liabilities ₹548 Cr₹426 Cr₹348 Cr₹261 Cr₹288 Cr
Total Liabilities ₹1,944 Cr₹1,868 Cr₹913 Cr₹711 Cr₹780 Cr
ASSETS
Gross Block ₹388 Cr₹308 Cr₹244 Cr₹233 Cr₹225 Cr
Less: Accumulated Depreciation ₹53 Cr₹33 Cr₹20 Cr₹16 Cr₹12 Cr
Less: Impairment of Assets -----
Net Block ₹336 Cr₹276 Cr₹224 Cr₹217 Cr₹213 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments -₹145 Cr₹111 Cr₹75 Cr₹148 Cr
Long Term Investment -₹145 Cr₹111 Cr₹75 Cr₹148 Cr
    Quoted -₹144 Cr₹110 Cr₹74 Cr₹147 Cr
    Unquoted -₹1.55 Cr₹1.86 Cr₹1.79 Cr₹1.40 Cr
Long Term Loans & Advances ₹59 Cr₹31 Cr₹13 Cr₹6.36 Cr₹5.69 Cr
Other Non Current Assets ₹52 Cr₹0.42 Cr₹0.59 Cr₹0.72 Cr₹0.85 Cr
Total Non-Current Assets ₹452 Cr₹456 Cr₹352 Cr₹302 Cr₹370 Cr
Current Assets Loans & Advances -----
Currents Investments ₹239 Cr₹531 Cr₹25 Cr--
    Quoted ₹239 Cr₹531 Cr₹25 Cr--
    Unquoted -----
Inventories ₹164 Cr₹105 Cr₹69 Cr₹94 Cr₹96 Cr
    Raw Materials -₹0.29 Cr₹0.22 Cr₹0.15 Cr₹0.25 Cr
    Work-in Progress ₹74 Cr₹49 Cr₹21 Cr₹18 Cr₹16 Cr
    Finished Goods ₹89 Cr₹56 Cr₹46 Cr₹74 Cr₹75 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹1.33 Cr-₹1.41 Cr₹0.82 Cr₹4.61 Cr
Sundry Debtors ₹148 Cr₹108 Cr₹87 Cr₹108 Cr₹110 Cr
    Debtors more than Six months ₹25 Cr₹12 Cr₹13 Cr--
    Debtors Others ₹139 Cr₹107 Cr₹87 Cr₹120 Cr₹120 Cr
Cash and Bank ₹508 Cr₹324 Cr₹145 Cr₹8.99 Cr₹6.79 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr
    Balances at Bank ₹508 Cr₹323 Cr₹145 Cr₹8.96 Cr₹6.75 Cr
    Other cash and bank balances -₹0.31 Cr---
Other Current Assets ₹23 Cr₹9.84 Cr₹6.75 Cr₹9.47 Cr₹36 Cr
    Interest accrued on Investments ₹16 Cr₹5.83 Cr₹1.86 Cr₹0.07 Cr₹0.05 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.51 Cr₹2.97 Cr₹4.04 Cr₹7.10 Cr₹3.89 Cr
    Other current_assets ₹4.87 Cr₹1.04 Cr₹0.85 Cr₹2.30 Cr₹32 Cr
Short Term Loans and Advances ₹410 Cr₹334 Cr₹227 Cr₹189 Cr₹161 Cr
    Advances recoverable in cash or in kind ₹92 Cr₹77 Cr₹49 Cr₹40 Cr₹43 Cr
    Advance income tax and TDS ₹271 Cr₹206 Cr₹149 Cr₹128 Cr₹106 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹48 Cr₹52 Cr₹29 Cr₹20 Cr₹12 Cr
Total Current Assets ₹1,492 Cr₹1,412 Cr₹561 Cr₹409 Cr₹410 Cr
Net Current Assets (Including Current Investments) ₹944 Cr₹986 Cr₹212 Cr₹149 Cr₹122 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,944 Cr₹1,868 Cr₹913 Cr₹711 Cr₹780 Cr
Contingent Liabilities ₹97 Cr₹83 Cr₹58 Cr₹63 Cr₹59 Cr
Total Debt ---₹9.23 Cr₹64 Cr
Book Value 63.70656.56229.61166.39186.51
Adjusted Book Value 63.7065.6622.9616.6418.65

Compare Balance Sheet of peers of SAREGAMA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAREGAMA INDIA ₹8,296.2 Cr -0.2% 23.7% 35.5% Stock Analytics
PVR INOX ₹13,349.7 Cr -3.4% 2.6% -5% Stock Analytics
TIPS INDUSTRIES ₹5,930.7 Cr -0.1% -0.8% 211.7% Stock Analytics
PRIME FOCUS ₹3,255.5 Cr 6.8% 7.3% 29.8% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹2,036.7 Cr -0.5% 14% 46.8% Stock Analytics
PANORAMA STUDIOS INTERNATIONAL ₹1,373.2 Cr -4.3% 17.6% 552.7% Stock Analytics


SAREGAMA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAREGAMA INDIA

-0.2%

23.7%

35.5%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses