SANSTAR
|
SANSTAR Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,110 Cr | ₹780 Cr | ₹515 Cr | ₹316 Cr | ₹316 Cr |
| Sales | ₹1,079 Cr | ₹780 Cr | ₹515 Cr | ₹316 Cr | ₹316 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹31 Cr | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,110 Cr | ₹780 Cr | ₹515 Cr | ₹316 Cr | ₹316 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-6.68 Cr | ₹1.85 Cr | ₹-4.44 Cr | ₹2.23 Cr | ₹2.23 Cr |
| Raw Material Consumed | ₹833 Cr | ₹603 Cr | ₹392 Cr | ₹220 Cr | ₹220 Cr |
| Opening Raw Materials | ₹11 Cr | ₹1.93 Cr | ₹8.22 Cr | ₹5.20 Cr | ₹5.20 Cr |
| Purchases Raw Materials | ₹912 Cr | ₹604 Cr | ₹385 Cr | ₹223 Cr | ₹223 Cr |
| Closing Raw Materials | ₹90 Cr | ₹3.58 Cr | ₹1.93 Cr | ₹8.22 Cr | ₹8.22 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹82 Cr | ₹50 Cr | ₹43 Cr | ₹32 Cr | ₹32 Cr |
| Electricity & Power | ₹82 Cr | ₹50 Cr | ₹43 Cr | ₹32 Cr | ₹32 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹22 Cr | ₹8.98 Cr | ₹8.81 Cr | ₹5.36 Cr | ₹5.36 Cr |
| Salaries, Wages & Bonus | ₹22 Cr | ₹8.55 Cr | ₹8.16 Cr | ₹4.96 Cr | ₹4.96 Cr |
| Contributions to EPF & Pension Funds | ₹0.01 Cr | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.36 Cr | ₹0.28 Cr | ₹0.55 Cr | - | - |
| Other Employees Cost | ₹0.06 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.40 Cr | ₹0.40 Cr |
| Other Manufacturing Expenses | ₹29 Cr | ₹20 Cr | ₹21 Cr | ₹11 Cr | ₹11 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹2.03 Cr | ₹6.11 Cr | ₹7.88 Cr | ₹3.68 Cr | ₹3.68 Cr |
| Packing Material Consumed | ₹13 Cr | ₹6.71 Cr | ₹6.95 Cr | ₹3.90 Cr | ₹3.90 Cr |
| Other Mfg Exp | ₹14 Cr | ₹7.60 Cr | ₹6.36 Cr | ₹3.05 Cr | ₹3.05 Cr |
| General and Administration Expenses | ₹8.10 Cr | ₹4.42 Cr | ₹4.70 Cr | ₹1.89 Cr | ₹1.89 Cr |
| Rent , Rates & Taxes | ₹1.93 Cr | ₹0.16 Cr | ₹1.85 Cr | ₹0.77 Cr | ₹0.77 Cr |
| Insurance | ₹0.93 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.34 Cr | ₹0.34 Cr |
| Printing and stationery | ₹0.37 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹1.99 Cr | ₹1.40 Cr | ₹0.71 Cr | ₹0.63 Cr | ₹0.63 Cr |
| Traveling and conveyance | ₹1.40 Cr | ₹0.14 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Other Administration | ₹1.48 Cr | ₹2.35 Cr | ₹1.78 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Selling and Distribution Expenses | ₹43 Cr | ₹20 Cr | ₹11 Cr | ₹5.88 Cr | ₹5.88 Cr |
| Advertisement & Sales Promotion | ₹0.11 Cr | ₹0.05 Cr | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.14 Cr | ₹15 Cr | ₹9.56 Cr | ₹5.57 Cr | ₹5.57 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹43 Cr | ₹4.45 Cr | ₹1.17 Cr | ₹0.31 Cr | ₹0.31 Cr |
| Miscellaneous Expenses | ₹1.14 Cr | ₹0.22 Cr | ₹0.31 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.40 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.74 Cr | ₹0.22 Cr | ₹0.31 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,012 Cr | ₹708 Cr | ₹475 Cr | ₹279 Cr | ₹279 Cr |
| Operating Profit (Excl OI) | ₹98 Cr | ₹71 Cr | ₹40 Cr | ₹37 Cr | ₹37 Cr |
| Other Income | ₹14 Cr | ₹1.12 Cr | ₹0.37 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Interest Received | ₹1.33 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.02 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | ₹0.26 Cr | ₹0.26 Cr |
| Provision Written Back | ₹3.65 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹4.82 Cr | ₹1.02 Cr | ₹0.26 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Others | ₹3.59 Cr | ₹0.00 Cr | ₹0.07 Cr | - | - |
| Operating Profit | ₹113 Cr | ₹73 Cr | ₹40 Cr | ₹37 Cr | ₹37 Cr |
| Interest | ₹11 Cr | ₹9.32 Cr | ₹9.09 Cr | ₹12 Cr | ₹12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹9.12 Cr | ₹8.73 Cr | ₹8.72 Cr | ₹12 Cr | ₹12 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.25 Cr | ₹0.59 Cr | ₹0.36 Cr | ₹0.27 Cr | ₹0.27 Cr |
| Other Interest | ₹0.36 Cr | - | - | - | - |
| PBDT | ₹102 Cr | ₹63 Cr | ₹31 Cr | ₹25 Cr | ₹25 Cr |
| Depreciation | ₹12 Cr | ₹9.40 Cr | ₹9.02 Cr | ₹8.93 Cr | ₹8.93 Cr |
| Profit Before Taxation & Exceptional Items | ₹90 Cr | ₹54 Cr | ₹22 Cr | ₹16 Cr | ₹16 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹90 Cr | ₹54 Cr | ₹22 Cr | ₹16 Cr | ₹16 Cr |
| Provision for Tax | ₹23 Cr | ₹13 Cr | ₹6.06 Cr | ₹2.48 Cr | ₹2.48 Cr |
| Current Income Tax | ₹17 Cr | ₹5.17 Cr | ₹5.68 Cr | - | - |
| Deferred Tax | ₹6.27 Cr | ₹7.98 Cr | ₹0.38 Cr | ₹2.48 Cr | ₹2.48 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹67 Cr | ₹41 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹52 Cr | ₹3.63 Cr | ₹-7.29 Cr | ₹-6.11 Cr | ₹-6.11 Cr |
| Appropriations | ₹119 Cr | ₹44 Cr | ₹8.63 Cr | ₹7.82 Cr | ₹7.82 Cr |
| General Reserves | - | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | ₹10 Cr | ₹10 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹4.75 | ₹13.81 | ₹5.40 | ₹4.72 | ₹4.72 |
| Adjusted EPS | ₹4.75 | ₹2.76 | ₹1.08 | ₹0.94 | ₹0.94 |
Compare Income Statement of peers of SANSTAR
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SANSTAR | ₹2,234.3 Cr | -6.5% | -2.3% | 20% | Stock Analytics | |
| VARUN BEVERAGES | ₹160,549.0 Cr | -7% | -9% | 7.2% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹128,071.0 Cr | -1.1% | 4.7% | -5.2% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹28,304.1 Cr | -0.5% | 3.5% | -35.9% | Stock Analytics | |
| HATSUN AGRO PRODUCT | ₹20,071.8 Cr | -1.4% | 0.9% | -5.8% | Stock Analytics | |
| BIKAJI FOODS INTERNATIONAL | ₹16,128.6 Cr | -1.7% | -1.6% | -13.2% | Stock Analytics | |
SANSTAR Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SANSTAR | -6.5% |
-2.3% |
20% |
| SENSEX | -0.5% |
3% |
-8.5% |
You may also like the below Video Courses