SANSTAR
|
SANSTAR Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹36 Cr | ₹28 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Authorised | ₹38 Cr | ₹38 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹36 Cr | ₹28 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity Paid Up | ₹36 Cr | ₹28 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹623 Cr | ₹226 Cr | ₹96 Cr | ₹56 Cr | ₹40 Cr |
| Securities Premium | ₹361 Cr | ₹7.96 Cr | ₹4.95 Cr | ₹4.95 Cr | ₹4.95 Cr |
| Capital Reserves | ₹1.60 Cr | ₹1.60 Cr | - | - | - |
| Profit & Loss Account Balance | ₹169 Cr | ₹119 Cr | ₹39 Cr | ₹3.63 Cr | ₹-7.29 Cr |
| General Reserves | ₹60 Cr | ₹60 Cr | ₹16 Cr | ₹11 Cr | ₹5.86 Cr |
| Other Reserves | ₹30 Cr | ₹37 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Reserve excluding Revaluation Reserve | ₹593 Cr | ₹189 Cr | ₹60 Cr | ₹19 Cr | ₹3.52 Cr |
| Revaluation reserve | ₹30 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Shareholder's Funds | ₹659 Cr | ₹254 Cr | ₹126 Cr | ₹85 Cr | ₹69 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹14 Cr | ₹26 Cr | ₹27 Cr | ₹23 Cr | ₹35 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹13 Cr | ₹25 Cr | ₹26 Cr | ₹22 Cr | ₹35 Cr |
| Term Loans - Institutions | ₹0.54 Cr | ₹1.01 Cr | - | - | - |
| Other Secured | - | - | ₹0.80 Cr | ₹0.41 Cr | - |
| Unsecured Loans | ₹1.01 Cr | ₹4.58 Cr | ₹18 Cr | ₹35 Cr | ₹45 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹1.01 Cr | ₹4.58 Cr | ₹18 Cr | ₹28 Cr | ₹39 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹7.21 Cr | ₹6.02 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹34 Cr | ₹32 Cr | ₹19 Cr | ₹11 Cr | ₹11 Cr |
| Deferred Tax Assets | ₹0.06 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.10 Cr |
| Deferred Tax Liability | ₹34 Cr | ₹32 Cr | ₹19 Cr | ₹11 Cr | ₹11 Cr |
| Other Long Term Liabilities | - | - | - | ₹0.05 Cr | ₹0.05 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | ₹0.08 Cr | ₹0.04 Cr | ₹0.24 Cr |
| Total Non-Current Liabilities | ₹49 Cr | ₹63 Cr | ₹64 Cr | ₹69 Cr | ₹90 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹18 Cr | ₹96 Cr | ₹20 Cr | ₹18 Cr | ₹9.48 Cr |
| Sundry Creditors | ₹18 Cr | ₹96 Cr | ₹20 Cr | ₹18 Cr | ₹9.48 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹16 Cr | ₹22 Cr | ₹23 Cr | ₹18 Cr | ₹17 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.11 Cr | ₹0.71 Cr | ₹0.77 Cr | ₹0.14 Cr | ₹0.18 Cr |
| Interest Accrued But Not Due | - | - | ₹0.09 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹12 Cr | ₹22 Cr | ₹22 Cr | ₹18 Cr | ₹17 Cr |
| Short Term Borrowings | ₹9.33 Cr | ₹79 Cr | ₹20 Cr | ₹15 Cr | ₹8.21 Cr |
| Secured ST Loans repayable on Demands | ₹9.33 Cr | ₹79 Cr | ₹20 Cr | ₹15 Cr | ₹8.21 Cr |
| Working Capital Loans- Sec | ₹9.33 Cr | ₹79 Cr | ₹20 Cr | ₹15 Cr | ₹8.21 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-9.33 Cr | ₹-79 Cr | ₹-20 Cr | ₹-15 Cr | ₹-8.21 Cr |
| Short Term Provisions | ₹15 Cr | ₹21 Cr | ₹7.59 Cr | ₹8.15 Cr | ₹2.45 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹8.16 Cr | ₹17 Cr | ₹5.17 Cr | ₹5.68 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.44 Cr | ₹4.56 Cr | ₹2.41 Cr | ₹2.47 Cr | ₹2.45 Cr |
| Total Current Liabilities | ₹58 Cr | ₹219 Cr | ₹71 Cr | ₹59 Cr | ₹37 Cr |
| Total Liabilities | ₹766 Cr | ₹535 Cr | ₹261 Cr | ₹212 Cr | ₹197 Cr |
| ASSETS | |||||
| Gross Block | ₹246 Cr | ₹248 Cr | ₹188 Cr | ₹151 Cr | ₹149 Cr |
| Less: Accumulated Depreciation | ₹55 Cr | ₹46 Cr | ₹27 Cr | ₹18 Cr | ₹8.93 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹192 Cr | ₹202 Cr | ₹160 Cr | ₹133 Cr | ₹140 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹88 Cr | ₹20 Cr | ₹0.91 Cr | ₹3.27 Cr | ₹0.51 Cr |
| Non Current Investments | ₹0.01 Cr | ₹0.17 Cr | - | - | - |
| Long Term Investment | ₹0.01 Cr | ₹0.17 Cr | - | - | - |
| Quoted | ₹0.01 Cr | ₹0.02 Cr | - | - | - |
| Unquoted | - | ₹0.16 Cr | - | - | - |
| Long Term Loans & Advances | ₹27 Cr | ₹1.00 Cr | ₹0.26 Cr | ₹0.16 Cr | ₹0.19 Cr |
| Other Non Current Assets | ₹2.41 Cr | ₹0.30 Cr | ₹0.29 Cr | ₹0.01 Cr | - |
| Total Non-Current Assets | ₹309 Cr | ₹224 Cr | ₹162 Cr | ₹137 Cr | ₹141 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹56 Cr | ₹114 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr |
| Raw Materials | ₹27 Cr | ₹90 Cr | ₹3.58 Cr | ₹1.93 Cr | ₹8.22 Cr |
| Work-in Progress | ₹0.68 Cr | ₹0.76 Cr | ₹0.26 Cr | ₹0.15 Cr | ₹0.14 Cr |
| Finished Goods | ₹19 Cr | ₹16 Cr | ₹2.45 Cr | ₹3.69 Cr | ₹3.51 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹6.44 Cr | ₹4.10 Cr | ₹0.87 Cr | ₹0.79 Cr | ₹0.93 Cr |
| Other Inventory | ₹2.96 Cr | ₹2.93 Cr | ₹5.38 Cr | ₹6.09 Cr | ₹1.84 Cr |
| Sundry Debtors | ₹103 Cr | ₹118 Cr | ₹41 Cr | ₹40 Cr | ₹21 Cr |
| Debtors more than Six months | ₹0.65 Cr | ₹1.48 Cr | ₹0.17 Cr | ₹0.05 Cr | ₹0.18 Cr |
| Debtors Others | ₹103 Cr | ₹116 Cr | ₹41 Cr | ₹40 Cr | ₹21 Cr |
| Cash and Bank | ₹214 Cr | ₹5.14 Cr | ₹6.38 Cr | ₹1.81 Cr | ₹0.47 Cr |
| Cash in hand | ₹0.18 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Balances at Bank | ₹214 Cr | ₹5.08 Cr | ₹6.32 Cr | ₹1.75 Cr | ₹0.42 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹6.02 Cr | ₹6.33 Cr | ₹0.16 Cr | ₹0.07 Cr | ₹0.09 Cr |
| Interest accrued on Investments | ₹5.02 Cr | ₹0.13 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.44 Cr | ₹0.81 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.09 Cr |
| Other current_assets | ₹0.56 Cr | ₹5.39 Cr | - | - | - |
| Short Term Loans and Advances | ₹78 Cr | ₹68 Cr | ₹38 Cr | ₹21 Cr | ₹20 Cr |
| Advances recoverable in cash or in kind | ₹11 Cr | ₹6.49 Cr | ₹0.96 Cr | ₹2.54 Cr | ₹0.99 Cr |
| Advance income tax and TDS | ₹12 Cr | ₹7.89 Cr | ₹4.15 Cr | ₹4.93 Cr | ₹0.09 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹54 Cr | ₹54 Cr | ₹33 Cr | ₹14 Cr | ₹18 Cr |
| Total Current Assets | ₹457 Cr | ₹311 Cr | ₹99 Cr | ₹76 Cr | ₹56 Cr |
| Net Current Assets (Including Current Investments) | ₹399 Cr | ₹92 Cr | ₹28 Cr | ₹17 Cr | ₹19 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹766 Cr | ₹535 Cr | ₹261 Cr | ₹212 Cr | ₹197 Cr |
| Contingent Liabilities | ₹11 Cr | ₹4.55 Cr | ₹4.81 Cr | ₹2.19 Cr | ₹2.14 Cr |
| Total Debt | ₹27 Cr | ₹128 Cr | ₹81 Cr | ₹85 Cr | ₹102 Cr |
| Book Value | - | 15.49 | 30.41 | 16.60 | 11.19 |
| Adjusted Book Value | 34.53 | 15.49 | 6.08 | 3.32 | 2.24 |
Compare Balance Sheet of peers of SANSTAR
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SANSTAR | ₹2,502.7 Cr | 7.5% | 17.1% | 44.4% | Stock Analytics | |
| VARUN BEVERAGES | ₹171,685.0 Cr | -4.1% | -4.5% | 13% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹126,149.0 Cr | 0.9% | -1.9% | -5.2% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹27,937.8 Cr | 1.1% | -1.6% | -37.9% | Stock Analytics | |
| HATSUN AGRO PRODUCT | ₹20,433.8 Cr | -0.6% | -0.6% | -3.6% | Stock Analytics | |
| BIKAJI FOODS INTERNATIONAL | ₹16,064.7 Cr | -3.3% | 0.4% | -8.1% | Stock Analytics | |
SANSTAR Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SANSTAR | 7.5% |
17.1% |
44.4% |
| SENSEX | -0.4% |
0.8% |
-5.3% |
You may also like the below Video Courses