RESTAURANT BRANDS ASIA
|
RESTAURANT BRANDS ASIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,437 Cr | ₹2,054 Cr | ₹1,490 Cr | ₹1,004 Cr | ₹1,004 Cr |
| Rooms / Restaurant / Banquets | - | - | - | - | - |
| Communication Services | - | - | - | - | - |
| Food & Beverages | ₹2,409 Cr | ₹2,046 Cr | ₹1,485 Cr | ₹1,002 Cr | ₹1,002 Cr |
| Other Operational Income | ₹28 Cr | ₹8.06 Cr | ₹5.44 Cr | ₹2.43 Cr | ₹2.43 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,437 Cr | ₹2,054 Cr | ₹1,490 Cr | ₹1,004 Cr | ₹1,004 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Foods, Beverages Consumed | ₹781 Cr | ₹659 Cr | ₹518 Cr | ₹379 Cr | ₹379 Cr |
| Opening Raw Materials | ₹29 Cr | ₹21 Cr | ₹18 Cr | ₹9.43 Cr | ₹9.43 Cr |
| Purchases Raw Materials | ₹784 Cr | ₹667 Cr | ₹521 Cr | ₹387 Cr | ₹387 Cr |
| Closing Raw Materials | ₹32 Cr | ₹29 Cr | ₹21 Cr | ₹18 Cr | ₹18 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹219 Cr | ₹193 Cr | ₹130 Cr | ₹92 Cr | ₹92 Cr |
| Electricity & Power | ₹219 Cr | ₹193 Cr | ₹130 Cr | ₹92 Cr | ₹92 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹410 Cr | ₹367 Cr | ₹267 Cr | ₹220 Cr | ₹220 Cr |
| Salaries, Wages & Bonus | ₹345 Cr | ₹319 Cr | ₹222 Cr | ₹182 Cr | ₹182 Cr |
| Contributions to EPF & Pension Funds | ₹28 Cr | ₹24 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr |
| Workmen and Staff Welfare Expenses | ₹13 Cr | ₹14 Cr | ₹10 Cr | ₹7.86 Cr | ₹7.86 Cr |
| Other Employees Cost | ₹23 Cr | ₹9.45 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Other Operating & Servicing Cost | ₹325 Cr | ₹279 Cr | ₹170 Cr | ₹109 Cr | ₹109 Cr |
| Linen & Room Supplies | - | - | - | - | - |
| Catering Supplies | - | - | - | - | - |
| Repairs and Maintenance | ₹90 Cr | ₹85 Cr | ₹56 Cr | ₹44 Cr | ₹44 Cr |
| Laundry & Washing Expenses | - | - | - | - | - |
| Music,Banquets and Restaurants | - | - | - | - | - |
| Other Operating Expenses | ₹235 Cr | ₹194 Cr | ₹114 Cr | ₹65 Cr | ₹65 Cr |
| Selling and Administration Expenses | ₹417 Cr | ₹415 Cr | ₹287 Cr | ₹161 Cr | ₹161 Cr |
| Rent , Rates & Taxes | ₹59 Cr | ₹82 Cr | ₹36 Cr | ₹4.82 Cr | ₹4.82 Cr |
| Insurance | ₹2.09 Cr | ₹1.73 Cr | ₹1.71 Cr | ₹1.78 Cr | ₹1.78 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹10 Cr | ₹10 Cr |
| Freight outwards | - | - | - | - | - |
| Packing expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹186 Cr | ₹146 Cr | ₹123 Cr | ₹62 Cr | ₹62 Cr |
| Advertisement & Sales Promotion | ₹127 Cr | ₹146 Cr | ₹96 Cr | ₹71 Cr | ₹71 Cr |
| Other Selling & administrative Expenses | ₹25 Cr | ₹21 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
| Miscellaneous Expenses | ₹43 Cr | ₹30 Cr | ₹22 Cr | ₹18 Cr | ₹18 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.17 Cr | ₹0.21 Cr | ₹0.73 Cr | - | - |
| Losson disposal of fixed assets(net) | ₹0.22 Cr | ₹0.26 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.09 Cr | - | - |
| Losson sale of non-trade current investments | - | - | ₹0.03 Cr | - | - |
| Other Miscellaneous Expenses | ₹43 Cr | ₹29 Cr | ₹22 Cr | ₹18 Cr | ₹18 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,195 Cr | ₹1,943 Cr | ₹1,394 Cr | ₹979 Cr | ₹979 Cr |
| Operating Profit (Excl OI) | ₹242 Cr | ₹111 Cr | ₹97 Cr | ₹25 Cr | ₹25 Cr |
| Other Income | ₹18 Cr | ₹36 Cr | ₹22 Cr | ₹34 Cr | ₹34 Cr |
| Interest Received | ₹6.83 Cr | ₹12 Cr | ₹12 Cr | ₹6.12 Cr | ₹6.12 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | ₹1.40 Cr | ₹4.65 Cr | - | ₹3.17 Cr | ₹3.17 Cr |
| Provision Written Back | ₹0.07 Cr | ₹0.85 Cr | ₹0.99 Cr | ₹0.69 Cr | ₹0.69 Cr |
| Others | ₹10 Cr | ₹19 Cr | ₹9.48 Cr | ₹24 Cr | ₹24 Cr |
| Operating Profit | ₹261 Cr | ₹147 Cr | ₹119 Cr | ₹59 Cr | ₹59 Cr |
| Interest | ₹141 Cr | ₹105 Cr | ₹95 Cr | ₹104 Cr | ₹104 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹11 Cr | ₹12 Cr | ₹23 Cr | ₹29 Cr | ₹29 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹130 Cr | ₹93 Cr | ₹72 Cr | ₹75 Cr | ₹75 Cr |
| PBDT | ₹119 Cr | ₹42 Cr | ₹24 Cr | ₹-45 Cr | ₹-45 Cr |
| Depreciation | ₹356 Cr | ₹284 Cr | ₹234 Cr | ₹229 Cr | ₹229 Cr |
| Profit Before Taxation & Exceptional Items | ₹-237 Cr | ₹-242 Cr | ₹-210 Cr | ₹-274 Cr | ₹-274 Cr |
| Exceptional Income / Expenses | - | - | ₹-25 Cr | ₹-7.71 Cr | ₹-7.71 Cr |
| Profit Before Tax | ₹-237 Cr | ₹-242 Cr | ₹-235 Cr | ₹-282 Cr | ₹-282 Cr |
| Provision for Tax | - | - | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-237 Cr | ₹-242 Cr | ₹-235 Cr | ₹-282 Cr | ₹-282 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹19 Cr | ₹21 Cr | ₹39 Cr | ₹36 Cr | ₹36 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-218 Cr | ₹-221 Cr | ₹-196 Cr | ₹-246 Cr | ₹-246 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-1,204 Cr | ₹-969 Cr | ₹-687 Cr | ₹-341 Cr | ₹-341 Cr |
| Appropriations | ₹-1,422 Cr | ₹-1,191 Cr | ₹-883 Cr | ₹-587 Cr | ₹-587 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-1,422 Cr | ₹-1,191 Cr | ₹-883 Cr | ₹-587 Cr | ₹-587 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-4.39 | ₹-4.47 | ₹-3.98 | ₹-6.42 | ₹-6.42 |
| Adjusted EPS | ₹-4.39 | ₹-4.47 | ₹-3.98 | ₹-6.42 | ₹-6.42 |
Compare Income Statement of peers of RESTAURANT BRANDS ASIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RESTAURANT BRANDS ASIA | ₹3,668.5 Cr | -0.8% | -8.3% | -25% | Stock Analytics | |
| WESTLIFE FOODWORLD | ₹8,757.4 Cr | 0.2% | -6.5% | -25.3% | Stock Analytics | |
| COFFEE DAY ENTERPRISES | ₹771.7 Cr | -9% | -13.3% | -6.9% | Stock Analytics | |
| BARBEQUENATION HOSPITALITY | ₹723.1 Cr | -4.3% | -14.4% | -63.8% | Stock Analytics | |
| SPECIALITY RESTAURANTS | ₹639.6 Cr | 7% | -5.1% | -20.7% | Stock Analytics | |
| VIKRAM KAMATS HOSPITALITY | ₹100.9 Cr | -3% | -3.8% | -12.1% | Stock Analytics | |
RESTAURANT BRANDS ASIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RESTAURANT BRANDS ASIA | -0.8% |
-8.3% |
-25% |
| SENSEX | 0.9% |
2.1% |
8.3% |
You may also like the below Video Courses