RESTAURANT BRANDS ASIA
|
RESTAURANT BRANDS ASIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹582 Cr | ₹496 Cr | ₹495 Cr | ₹493 Cr | ₹383 Cr |
| Equity - Authorised | ₹600 Cr | ₹600 Cr | ₹600 Cr | ₹600 Cr | ₹505 Cr |
| Equity - Issued | ₹582 Cr | ₹496 Cr | ₹495 Cr | ₹493 Cr | ₹383 Cr |
| Equity Paid Up | ₹582 Cr | ₹496 Cr | ₹495 Cr | ₹493 Cr | ₹383 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹28 Cr | ₹28 Cr | ₹16 Cr | ₹13 Cr | ₹9.58 Cr |
| Total Reserves | ₹298 Cr | ₹102 Cr | ₹315 Cr | ₹535 Cr | ₹-308 Cr |
| Securities Premium | ₹2,522 Cr | ₹2,107 Cr | ₹2,096 Cr | ₹2,085 Cr | ₹819 Cr |
| Capital Reserves | ₹-581 Cr | ₹-581 Cr | ₹-581 Cr | ₹-581 Cr | ₹-445 Cr |
| Profit & Loss Account Balance | ₹-1,638 Cr | ₹-1,422 Cr | ₹-1,204 Cr | ₹-969 Cr | ₹-687 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-4.85 Cr | ₹-2.63 Cr | ₹3.06 Cr | ₹0.20 Cr | ₹5.34 Cr |
| Reserve excluding Revaluation Reserve | ₹298 Cr | ₹102 Cr | ₹315 Cr | ₹535 Cr | ₹-308 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹909 Cr | ₹627 Cr | ₹825 Cr | ₹1,041 Cr | ₹85 Cr |
| Minority Interest | ₹-14 Cr | ₹2.22 Cr | ₹21 Cr | ₹28 Cr | ₹25 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹181 Cr | ₹140 Cr | ₹73 Cr | ₹88 Cr | ₹135 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹181 Cr | ₹140 Cr | ₹73 Cr | ₹88 Cr | ₹135 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | ₹54 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹54 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | ₹19 Cr | ₹16 Cr |
| Deferred Tax Liability | - | - | - | ₹19 Cr | ₹16 Cr |
| Other Long Term Liabilities | ₹1,548 Cr | ₹1,230 Cr | ₹933 Cr | ₹683 Cr | ₹584 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹60 Cr | ₹62 Cr | ₹51 Cr | ₹41 Cr | ₹48 Cr |
| Total Non-Current Liabilities | ₹1,789 Cr | ₹1,431 Cr | ₹1,056 Cr | ₹812 Cr | ₹820 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹379 Cr | ₹285 Cr | ₹268 Cr | ₹229 Cr | ₹246 Cr |
| Sundry Creditors | ₹379 Cr | ₹285 Cr | ₹268 Cr | ₹229 Cr | ₹246 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹287 Cr | ₹328 Cr | ₹307 Cr | ₹260 Cr | ₹778 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.27 Cr | ₹3.26 Cr | ₹0.98 Cr | ₹3.91 Cr | ₹5.74 Cr |
| Interest Accrued But Not Due | ₹0.64 Cr | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹284 Cr | ₹324 Cr | ₹306 Cr | ₹256 Cr | ₹772 Cr |
| Short Term Borrowings | ₹102 Cr | ₹20 Cr | ₹4.96 Cr | - | ₹4.93 Cr |
| Secured ST Loans repayable on Demands | ₹102 Cr | ₹20 Cr | ₹4.96 Cr | - | ₹4.93 Cr |
| Working Capital Loans- Sec | ₹102 Cr | ₹20 Cr | ₹4.96 Cr | - | ₹4.93 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-102 Cr | ₹-20 Cr | ₹-4.96 Cr | - | ₹-4.93 Cr |
| Short Term Provisions | ₹10 Cr | ₹15 Cr | ₹11 Cr | ₹8.38 Cr | ₹4.84 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | ₹0.80 Cr | ₹5.33 Cr | ₹2.24 Cr | ₹2.41 Cr | ₹0.76 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.56 Cr | ₹10 Cr | ₹8.44 Cr | ₹5.97 Cr | ₹4.08 Cr |
| Total Current Liabilities | ₹779 Cr | ₹648 Cr | ₹591 Cr | ₹498 Cr | ₹1,033 Cr |
| Total Liabilities | ₹3,463 Cr | ₹2,709 Cr | ₹2,493 Cr | ₹2,378 Cr | ₹1,963 Cr |
| ASSETS | |||||
| Gross Block | ₹4,337 Cr | ₹3,783 Cr | ₹3,188 Cr | ₹2,507 Cr | ₹2,163 Cr |
| Less: Accumulated Depreciation | ₹1,733 Cr | ₹1,463 Cr | ₹1,235 Cr | ₹994 Cr | ₹773 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,603 Cr | ₹2,320 Cr | ₹1,953 Cr | ₹1,514 Cr | ₹1,391 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹34 Cr | ₹31 Cr | ₹32 Cr | ₹18 Cr | ₹47 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹131 Cr | ₹114 Cr | ₹112 Cr | ₹94 Cr | ₹49 Cr |
| Other Non Current Assets | ₹5.45 Cr | ₹3.52 Cr | ₹2.16 Cr | ₹10 Cr | ₹9.96 Cr |
| Total Non-Current Assets | ₹2,773 Cr | ₹2,487 Cr | ₹2,102 Cr | ₹1,636 Cr | ₹1,497 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹24 Cr | ₹83 Cr | ₹147 Cr | ₹402 Cr | ₹124 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹24 Cr | ₹83 Cr | ₹147 Cr | ₹402 Cr | ₹124 Cr |
| Inventories | ₹44 Cr | ₹35 Cr | ₹32 Cr | ₹23 Cr | ₹20 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | ₹9.37 Cr | ₹9.30 Cr | ₹7.31 Cr | ₹5.68 Cr | ₹5.75 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹34 Cr | ₹25 Cr | ₹24 Cr | ₹17 Cr | ₹14 Cr |
| Sundry Debtors | ₹34 Cr | ₹25 Cr | ₹17 Cr | ₹13 Cr | ₹8.56 Cr |
| Debtors more than Six months | ₹26 Cr | ₹3.31 Cr | ₹1.83 Cr | ₹0.25 Cr | - |
| Debtors Others | ₹7.91 Cr | ₹22 Cr | ₹15 Cr | ₹13 Cr | ₹8.81 Cr |
| Cash and Bank | ₹536 Cr | ₹34 Cr | ₹155 Cr | ₹277 Cr | ₹278 Cr |
| Cash in hand | ₹7.65 Cr | ₹8.96 Cr | ₹5.44 Cr | ₹5.47 Cr | ₹4.81 Cr |
| Balances at Bank | ₹529 Cr | ₹25 Cr | ₹150 Cr | ₹272 Cr | ₹273 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹29 Cr | ₹30 Cr | ₹30 Cr | ₹17 Cr | ₹18 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹9.74 Cr | ₹8.69 Cr |
| Other current_assets | ₹8.21 Cr | ₹8.63 Cr | ₹9.50 Cr | ₹7.47 Cr | ₹9.18 Cr |
| Short Term Loans and Advances | ₹23 Cr | ₹15 Cr | ₹11 Cr | ₹9.40 Cr | ₹18 Cr |
| Advances recoverable in cash or in kind | ₹20 Cr | ₹11 Cr | ₹5.82 Cr | ₹4.80 Cr | ₹12 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | ₹3.00 Cr |
| Other Loans & Advances | ₹3.75 Cr | ₹3.94 Cr | ₹4.70 Cr | ₹4.60 Cr | ₹3.16 Cr |
| Total Current Assets | ₹689 Cr | ₹222 Cr | ₹391 Cr | ₹742 Cr | ₹466 Cr |
| Net Current Assets (Including Current Investments) | ₹-90 Cr | ₹-427 Cr | ₹-200 Cr | ₹244 Cr | ₹-567 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,463 Cr | ₹2,709 Cr | ₹2,493 Cr | ₹2,378 Cr | ₹1,963 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹296 Cr | ₹170 Cr | ₹165 Cr | ₹142 Cr | ₹244 Cr |
| Book Value | - | 12.06 | 16.36 | 20.86 | 1.97 |
| Adjusted Book Value | 15.13 | 12.06 | 16.36 | 20.86 | 1.97 |
Compare Balance Sheet of peers of RESTAURANT BRANDS ASIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RESTAURANT BRANDS ASIA | ₹3,896.2 Cr | -1.5% | -9.9% | -27.7% | Stock Analytics | |
| WESTLIFE FOODWORLD | ₹8,740.2 Cr | -4.3% | -16.2% | -26.3% | Stock Analytics | |
| COFFEE DAY ENTERPRISES | ₹853.3 Cr | -2.6% | -1% | -20.8% | Stock Analytics | |
| BARBEQUENATION HOSPITALITY | ₹768.1 Cr | -3.2% | -12.4% | -64.7% | Stock Analytics | |
| SPECIALITY RESTAURANTS | ₹639.1 Cr | -4.1% | -8.9% | -17.4% | Stock Analytics | |
| VIKRAM KAMATS HOSPITALITY | ₹97.9 Cr | -3.4% | -6.8% | -24.2% | Stock Analytics | |
RESTAURANT BRANDS ASIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RESTAURANT BRANDS ASIA | -1.5% |
-9.9% |
-27.7% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses