Home > Income Statement > RANE (MADRAS)

RANE (MADRAS)
Income Statement

RANE (MADRAS) is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for RANE (MADRAS)
Please provide your vote to see the results

RANE (MADRAS) Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,325 Cr₹1,717 Cr₹1,267 Cr₹1,277 Cr₹1,555 Cr
     Sales ₹2,284 Cr₹1,687 Cr₹1,247 Cr₹1,255 Cr₹1,509 Cr
     Job Work/ Contract Receipts ₹0.20 Cr₹0.05 Cr-₹0.05 Cr₹0.72 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹40 Cr₹30 Cr₹20 Cr₹22 Cr₹45 Cr
Less: Excise Duty -----
Net Sales ₹2,354 Cr₹1,742 Cr₹1,267 Cr₹1,277 Cr₹1,555 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-42 Cr₹2.42 Cr₹11 Cr₹0.44 Cr
Raw Material Consumed ₹1,398 Cr₹1,057 Cr₹712 Cr₹690 Cr₹864 Cr
     Opening Raw Materials ₹51 Cr₹41 Cr₹37 Cr₹44 Cr₹30 Cr
     Purchases Raw Materials ₹1,417 Cr₹1,067 Cr₹716 Cr₹682 Cr₹878 Cr
     Closing Raw Materials ₹70 Cr₹51 Cr₹41 Cr₹37 Cr₹44 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹68 Cr₹51 Cr₹40 Cr₹40 Cr₹46 Cr
     Electricity & Power ₹68 Cr₹51 Cr₹40 Cr₹40 Cr₹46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹290 Cr₹262 Cr₹220 Cr₹234 Cr₹230 Cr
     Salaries, Wages & Bonus ₹250 Cr₹220 Cr₹182 Cr₹198 Cr₹197 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹26 Cr₹26 Cr₹22 Cr₹20 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹14 Cr₹9.56 Cr₹12 Cr₹12 Cr
     Other Employees Cost ₹2.70 Cr₹2.72 Cr₹2.06 Cr₹1.99 Cr₹1.78 Cr
Other Manufacturing Expenses ₹286 Cr₹238 Cr₹180 Cr₹173 Cr₹202 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹76 Cr₹56 Cr₹43 Cr₹40 Cr₹49 Cr
     Repairs and Maintenance ₹36 Cr₹37 Cr₹28 Cr₹35 Cr₹37 Cr
     Packing Material Consumed ₹56 Cr₹49 Cr₹38 Cr₹33 Cr₹36 Cr
     Other Mfg Exp ₹118 Cr₹95 Cr₹71 Cr₹65 Cr₹79 Cr
General and Administration Expenses ₹65 Cr₹47 Cr₹41 Cr₹50 Cr₹51 Cr
     Rent , Rates & Taxes ₹7.73 Cr₹5.09 Cr₹3.64 Cr₹3.63 Cr₹5.18 Cr
     Insurance ₹13 Cr₹11 Cr₹12 Cr₹7.23 Cr₹6.39 Cr
     Printing and stationery ₹11 Cr₹7.96 Cr₹6.66 Cr₹8.49 Cr₹6.57 Cr
     Professional and legal fees ₹19 Cr₹15 Cr₹12 Cr₹21 Cr₹19 Cr
     Traveling and conveyance ₹12 Cr₹6.30 Cr₹4.31 Cr₹8.67 Cr₹11 Cr
     Other Administration ₹14 Cr₹8.08 Cr₹6.22 Cr₹9.96 Cr₹15 Cr
Selling and Distribution Expenses ₹69 Cr₹46 Cr₹34 Cr₹30 Cr₹33 Cr
     Advertisement & Sales Promotion ₹2.26 Cr₹1.08 Cr₹0.65 Cr₹0.73 Cr₹3.37 Cr
     Sales Commissions & Incentives -₹1.32 Cr₹0.69 Cr₹0.38 Cr₹0.45 Cr
     Freight and Forwarding ₹59 Cr₹39 Cr₹29 Cr₹25 Cr₹27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.49 Cr₹5.27 Cr₹3.42 Cr₹3.49 Cr₹2.23 Cr
Miscellaneous Expenses ₹6.33 Cr₹7.59 Cr₹8.22 Cr₹4.67 Cr₹12 Cr
     Bad debts /advances written off --₹1.27 Cr--
     Provision for doubtful debts ----₹1.29 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹1.06 Cr--₹5.76 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.33 Cr₹6.53 Cr₹6.95 Cr₹4.67 Cr₹5.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,171 Cr₹1,667 Cr₹1,236 Cr₹1,233 Cr₹1,438 Cr
Operating Profit (Excl OI) ₹184 Cr₹75 Cr₹31 Cr₹44 Cr₹117 Cr
Other Income ₹18 Cr₹5.72 Cr₹6.87 Cr₹17 Cr₹9.95 Cr
     Interest Received ₹0.37 Cr₹0.46 Cr₹0.48 Cr₹0.44 Cr₹0.45 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.15 Cr₹0.17 Cr₹0.11 Cr₹0.06 Cr₹0.06 Cr
     Profits on sale of Investments -----
     Provision Written Back ---₹2.82 Cr-
     Foreign Exchange Gains ₹14 Cr-₹3.93 Cr₹11 Cr-
     Others ₹3.15 Cr₹5.09 Cr₹2.35 Cr₹3.20 Cr₹9.44 Cr
Operating Profit ₹201 Cr₹80 Cr₹38 Cr₹62 Cr₹127 Cr
Interest ₹35 Cr₹21 Cr₹28 Cr₹38 Cr₹35 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.47 Cr₹2.97 Cr₹2.00 Cr₹2.26 Cr₹1.97 Cr
     Other Interest ₹33 Cr₹18 Cr₹26 Cr₹36 Cr₹33 Cr
PBDT ₹167 Cr₹60 Cr₹11 Cr₹23 Cr₹92 Cr
Depreciation ₹97 Cr₹81 Cr₹66 Cr₹66 Cr₹66 Cr
Profit Before Taxation & Exceptional Items ₹70 Cr₹-21 Cr₹-55 Cr₹-43 Cr₹26 Cr
Exceptional Income / Expenses ₹-12 Cr₹47 Cr-₹-1.96 Cr-
Profit Before Tax ₹58 Cr₹26 Cr₹-55 Cr₹-45 Cr₹26 Cr
Provision for Tax ₹28 Cr₹15 Cr₹5.67 Cr₹0.98 Cr₹23 Cr
     Current Income Tax ₹35 Cr₹15 Cr₹7.18 Cr₹3.69 Cr₹25 Cr
     Deferred Tax ₹-6.32 Cr₹0.15 Cr₹-1.51 Cr₹-2.71 Cr₹-2.11 Cr
     Other taxes -----
Profit After Tax ₹30 Cr₹11 Cr₹-61 Cr₹-46 Cr₹2.42 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹30 Cr₹11 Cr₹-61 Cr₹-46 Cr₹2.42 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-166 Cr₹-177 Cr₹-122 Cr₹-36 Cr₹12 Cr
Appropriations ₹-136 Cr₹-167 Cr₹-183 Cr₹-82 Cr₹15 Cr
     General Reserves ---₹26 Cr₹32 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.97 Cr
     Other Appropriation ₹-1.33 Cr₹-0.54 Cr₹-5.50 Cr₹14 Cr₹13 Cr
Equity Dividend % ----₹85.00
Earnings Per Share ₹18.45₹6.55₹-41.96₹-36.27₹2.02
Adjusted EPS ₹18.45₹6.55₹-41.96₹-36.27₹2.02

Compare Income Statement of peers of RANE (MADRAS)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RANE (MADRAS) ₹1,372.5 Cr 1.9% 21.4% 93.7% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹86,196.1 Cr 0.1% 10.4% 81% Stock Analytics
BOSCH ₹85,260.2 Cr -2.9% -3.9% 53.8% Stock Analytics
UNO MINDA ₹41,148.2 Cr -1.1% 10.4% 40.7% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,119.0 Cr -2.1% -1.7% 43% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,536.6 Cr 1.9% -8.5% 37.9% Stock Analytics


RANE (MADRAS) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RANE (MADRAS)

1.9%

21.4%

93.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses