Home > Balance Sheet > RANE (MADRAS)

RANE (MADRAS)
Balance Sheet

RANE (MADRAS) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RANE (MADRAS)
Please provide your vote to see the results

RANE (MADRAS) Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹15 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹15 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹11 Cr---₹10.00 Cr
Total Reserves ₹643 Cr₹240 Cr₹225 Cr₹212 Cr₹157 Cr
    Securities Premium ₹202 Cr₹188 Cr₹188 Cr₹188 Cr₹150 Cr
    Capital Reserves ₹4.93 Cr----
    Profit & Loss Account Balance ₹-95 Cr₹-132 Cr₹-135 Cr₹-166 Cr₹-177 Cr
    General Reserves ₹533 Cr₹186 Cr₹186 Cr₹186 Cr₹186 Cr
    Other Reserves ₹-1.96 Cr₹-1.71 Cr₹-14 Cr₹4.17 Cr₹-0.87 Cr
Reserve excluding Revaluation Reserve ₹643 Cr₹240 Cr₹225 Cr₹212 Cr₹157 Cr
Revaluation reserve -----
Shareholder's Funds ₹671 Cr₹256 Cr₹242 Cr₹228 Cr₹182 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹217 Cr₹249 Cr₹215 Cr₹189 Cr₹160 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹232 Cr₹222 Cr₹288 Cr₹242 Cr₹222 Cr
    Term Loans - Institutions ₹91 Cr₹111 Cr---
    Other Secured ₹-106 Cr₹-84 Cr₹-73 Cr₹-53 Cr₹-61 Cr
Unsecured Loans -₹13 Cr₹29 Cr₹45 Cr₹29 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹13 Cr₹29 Cr₹45 Cr₹61 Cr₹29 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-13 Cr₹-16 Cr₹-16 Cr₹-16 Cr₹-0.42 Cr
Deferred Tax Assets / Liabilities ₹-99 Cr₹-111 Cr₹-4.82 Cr₹1.93 Cr₹1.77 Cr
    Deferred Tax Assets ₹99 Cr₹114 Cr₹12 Cr₹7.41 Cr₹16 Cr
    Deferred Tax Liability -₹3.61 Cr₹7.61 Cr₹9.34 Cr₹18 Cr
Other Long Term Liabilities ₹51 Cr₹27 Cr₹19 Cr₹20 Cr₹19 Cr
Long Term Trade Payables -----
Long Term Provisions ₹20 Cr₹8.73 Cr₹53 Cr₹35 Cr₹27 Cr
Total Non-Current Liabilities ₹189 Cr₹187 Cr₹312 Cr₹292 Cr₹237 Cr
Current Liabilities -----
Trade Payables ₹498 Cr₹285 Cr₹347 Cr₹319 Cr₹294 Cr
    Sundry Creditors ₹498 Cr₹285 Cr₹347 Cr₹319 Cr₹294 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹350 Cr₹174 Cr₹145 Cr₹127 Cr₹143 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹42 Cr₹19 Cr₹2.31 Cr₹6.14 Cr₹6.84 Cr
    Interest Accrued But Not Due ----₹0.84 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹308 Cr₹155 Cr₹143 Cr₹121 Cr₹136 Cr
Short Term Borrowings ₹425 Cr₹338 Cr₹325 Cr₹273 Cr₹173 Cr
    Secured ST Loans repayable on Demands ₹354 Cr₹278 Cr₹280 Cr₹218 Cr₹144 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹71 Cr₹60 Cr₹45 Cr₹55 Cr₹29 Cr
Short Term Provisions ₹36 Cr₹18 Cr₹8.06 Cr₹5.07 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹36 Cr₹18 Cr₹8.06 Cr₹5.07 Cr₹11 Cr
Total Current Liabilities ₹1,309 Cr₹815 Cr₹826 Cr₹725 Cr₹621 Cr
Total Liabilities ₹2,170 Cr₹1,259 Cr₹1,379 Cr₹1,245 Cr₹1,039 Cr
ASSETS
Gross Block ₹1,649 Cr₹908 Cr₹989 Cr₹865 Cr₹721 Cr
Less: Accumulated Depreciation ₹956 Cr₹455 Cr₹499 Cr₹388 Cr₹307 Cr
Less: Impairment of Assets -----
Net Block ₹693 Cr₹453 Cr₹490 Cr₹477 Cr₹415 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹73 Cr₹27 Cr₹29 Cr₹18 Cr₹31 Cr
Non Current Investments ₹6.69 Cr₹1.92 Cr₹1.46 Cr₹1.46 Cr₹0.60 Cr
Long Term Investment ₹6.69 Cr₹1.92 Cr₹1.46 Cr₹1.46 Cr₹0.60 Cr
    Quoted -----
    Unquoted ₹6.69 Cr₹1.92 Cr₹1.46 Cr₹1.46 Cr₹0.60 Cr
Long Term Loans & Advances ₹99 Cr₹69 Cr₹75 Cr₹88 Cr₹92 Cr
Other Non Current Assets ₹8.17 Cr₹7.10 Cr₹21 Cr₹16 Cr₹18 Cr
Total Non-Current Assets ₹880 Cr₹559 Cr₹615 Cr₹601 Cr₹557 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹434 Cr₹241 Cr₹254 Cr₹211 Cr₹159 Cr
    Raw Materials ₹150 Cr₹64 Cr₹70 Cr₹51 Cr₹41 Cr
    Work-in Progress ₹45 Cr₹23 Cr₹34 Cr₹31 Cr₹25 Cr
    Finished Goods ₹162 Cr₹106 Cr₹98 Cr₹90 Cr₹49 Cr
    Packing Materials -----
    Stores  and Spare ₹41 Cr₹36 Cr₹44 Cr₹31 Cr₹31 Cr
    Other Inventory ₹36 Cr₹11 Cr₹7.76 Cr₹7.03 Cr₹13 Cr
Sundry Debtors ₹709 Cr₹339 Cr₹420 Cr₹355 Cr₹270 Cr
    Debtors more than Six months ₹17 Cr₹4.30 Cr₹2.17 Cr₹2.18 Cr₹2.26 Cr
    Debtors Others ₹716 Cr₹344 Cr₹423 Cr₹358 Cr₹272 Cr
Cash and Bank ₹35 Cr₹24 Cr₹29 Cr₹12 Cr₹7.28 Cr
    Cash in hand ₹0.09 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.20 Cr
    Balances at Bank ₹35 Cr₹24 Cr₹29 Cr₹12 Cr₹7.08 Cr
    Other cash and bank balances -----
Other Current Assets ₹48 Cr₹42 Cr₹27 Cr₹22 Cr₹16 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹0.49 Cr₹0.34 Cr-₹0.48 Cr
    Prepaid Expenses ₹16 Cr₹12 Cr₹8.63 Cr₹7.92 Cr₹5.61 Cr
    Other current_assets ₹32 Cr₹29 Cr₹18 Cr₹14 Cr₹10 Cr
Short Term Loans and Advances ₹63 Cr₹55 Cr₹35 Cr₹43 Cr₹29 Cr
    Advances recoverable in cash or in kind ₹25 Cr₹18 Cr₹11 Cr₹19 Cr₹18 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹39 Cr₹36 Cr₹24 Cr₹24 Cr₹12 Cr
Total Current Assets ₹1,289 Cr₹700 Cr₹764 Cr₹643 Cr₹482 Cr
Net Current Assets (Including Current Investments) ₹-20 Cr₹-115 Cr₹-62 Cr₹-82 Cr₹-139 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,170 Cr₹1,259 Cr₹1,379 Cr₹1,245 Cr₹1,039 Cr
Contingent Liabilities ₹80 Cr₹34 Cr₹32 Cr₹32 Cr₹38 Cr
Total Debt ₹761 Cr₹701 Cr₹658 Cr₹576 Cr₹460 Cr
Book Value -157.32148.52140.22117.98
Adjusted Book Value 405.36157.32148.52140.22117.98

Compare Balance Sheet of peers of RANE (MADRAS)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RANE (MADRAS) ₹2,345.3 Cr 0.6% 0.6% -29% Stock Analytics
BOSCH ₹120,237.0 Cr 1.9% -0.9% 27.2% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹99,602.3 Cr 1.7% -4% -25.1% Stock Analytics
UNO MINDA ₹73,653.0 Cr 0.1% 20.6% 10.3% Stock Analytics
ENDURANCE TECHNOLOGIES ₹41,250.8 Cr 2.3% 11.2% 18.3% Stock Analytics
SONA BLW PRECISION FORGINGS ₹27,234.5 Cr -1.1% -1.1% -37.2% Stock Analytics


RANE (MADRAS) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RANE (MADRAS)

0.6%

0.6%

-29%

SENSEX

0.8%

0.2%

-2%


You may also like the below Video Courses