RACL GEARTECH
|
RACL GEARTECH Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹415 Cr | ₹410 Cr | ₹358 Cr | ₹271 Cr | ₹204 Cr |
Sales | ₹382 Cr | ₹385 Cr | ₹338 Cr | ₹257 Cr | ₹194 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹33 Cr | ₹24 Cr | ₹20 Cr | ₹14 Cr | ₹9.25 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹415 Cr | ₹410 Cr | ₹358 Cr | ₹271 Cr | ₹204 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.63 Cr | ₹-14 Cr | ₹-20 Cr | ₹-7.95 Cr | ₹2.11 Cr |
Raw Material Consumed | ₹121 Cr | ₹129 Cr | ₹129 Cr | ₹98 Cr | ₹59 Cr |
Opening Raw Materials | ₹16 Cr | ₹13 Cr | ₹6.63 Cr | ₹6.76 Cr | ₹4.28 Cr |
Purchases Raw Materials | ₹120 Cr | ₹132 Cr | ₹136 Cr | ₹98 Cr | ₹61 Cr |
Closing Raw Materials | ₹15 Cr | ₹16 Cr | ₹13 Cr | ₹6.63 Cr | ₹6.76 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹26 Cr | ₹27 Cr | ₹24 Cr | ₹19 Cr | ₹12 Cr |
Electricity & Power | ₹26 Cr | ₹27 Cr | ₹24 Cr | ₹19 Cr | ₹12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹44 Cr | ₹40 Cr | ₹33 Cr | ₹27 Cr | ₹23 Cr |
Salaries, Wages & Bonus | ₹40 Cr | ₹36 Cr | ₹30 Cr | ₹25 Cr | ₹20 Cr |
Contributions to EPF & Pension Funds | ₹0.54 Cr | ₹0.47 Cr | ₹0.39 Cr | ₹0.35 Cr | ₹0.34 Cr |
Workmen and Staff Welfare Expenses | ₹1.70 Cr | ₹1.44 Cr | ₹1.60 Cr | ₹1.05 Cr | ₹1.40 Cr |
Other Employees Cost | ₹1.81 Cr | ₹1.75 Cr | ₹1.36 Cr | ₹1.34 Cr | ₹1.01 Cr |
Other Manufacturing Expenses | ₹110 Cr | ₹105 Cr | ₹82 Cr | ₹61 Cr | ₹43 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹53 Cr | ₹48 Cr | ₹38 Cr | ₹29 Cr | ₹20 Cr |
Repairs and Maintenance | ₹6.12 Cr | ₹5.53 Cr | ₹3.81 Cr | ₹3.61 Cr | ₹2.72 Cr |
Packing Material Consumed | ₹9.12 Cr | ₹8.30 Cr | ₹7.16 Cr | ₹5.91 Cr | ₹4.18 Cr |
Other Mfg Exp | ₹42 Cr | ₹43 Cr | ₹32 Cr | ₹23 Cr | ₹16 Cr |
General and Administration Expenses | ₹11 Cr | ₹11 Cr | ₹8.15 Cr | ₹6.87 Cr | ₹5.09 Cr |
Rent , Rates & Taxes | - | - | - | - | - |
Insurance | ₹1.32 Cr | ₹1.40 Cr | ₹1.00 Cr | ₹0.75 Cr | ₹0.63 Cr |
Printing and stationery | ₹0.54 Cr | ₹0.58 Cr | ₹0.38 Cr | ₹0.31 Cr | ₹0.20 Cr |
Professional and legal fees | ₹4.05 Cr | ₹3.14 Cr | ₹2.30 Cr | ₹1.85 Cr | ₹1.42 Cr |
Traveling and conveyance | ₹1.26 Cr | ₹1.37 Cr | ₹1.02 Cr | ₹0.62 Cr | ₹0.39 Cr |
Other Administration | ₹3.63 Cr | ₹4.06 Cr | ₹3.45 Cr | ₹3.35 Cr | ₹2.45 Cr |
Selling and Distribution Expenses | ₹14 Cr | ₹13 Cr | ₹14 Cr | ₹9.36 Cr | ₹7.08 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹8.92 Cr | ₹6.03 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.32 Cr | ₹1.41 Cr | ₹3.23 Cr | ₹0.44 Cr | ₹1.04 Cr |
Miscellaneous Expenses | ₹7.21 Cr | ₹2.94 Cr | ₹5.89 Cr | ₹0.81 Cr | ₹0.98 Cr |
Bad debts /advances written off | ₹1.44 Cr | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.78 Cr | ₹2.94 Cr | ₹5.89 Cr | ₹0.81 Cr | ₹0.98 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹333 Cr | ₹314 Cr | ₹277 Cr | ₹214 Cr | ₹153 Cr |
Operating Profit (Excl OI) | ₹82 Cr | ₹96 Cr | ₹82 Cr | ₹57 Cr | ₹51 Cr |
Other Income | ₹9.99 Cr | ₹5.75 Cr | ₹9.13 Cr | ₹3.83 Cr | ₹4.12 Cr |
Interest Received | ₹0.37 Cr | ₹1.06 Cr | ₹1.61 Cr | ₹0.20 Cr | ₹0.28 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.83 Cr | ₹0.02 Cr | ₹0.15 Cr | ₹-0.05 Cr | ₹0.36 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.07 Cr | - | - | - | - |
Foreign Exchange Gains | ₹8.57 Cr | ₹4.26 Cr | ₹7.35 Cr | ₹2.66 Cr | ₹3.14 Cr |
Others | ₹0.15 Cr | ₹0.41 Cr | ₹0.03 Cr | ₹1.02 Cr | ₹0.34 Cr |
Operating Profit | ₹92 Cr | ₹102 Cr | ₹91 Cr | ₹61 Cr | ₹55 Cr |
Interest | ₹30 Cr | ₹24 Cr | ₹21 Cr | ₹12 Cr | ₹8.48 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.35 Cr | ₹1.61 Cr | ₹1.25 Cr | ₹0.96 Cr | ₹0.88 Cr |
Other Interest | ₹28 Cr | ₹22 Cr | ₹19 Cr | ₹11 Cr | ₹7.60 Cr |
PBDT | ₹63 Cr | ₹78 Cr | ₹70 Cr | ₹49 Cr | ₹47 Cr |
Depreciation | ₹30 Cr | ₹25 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr |
Profit Before Taxation & Exceptional Items | ₹33 Cr | ₹53 Cr | ₹51 Cr | ₹33 Cr | ₹30 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹33 Cr | ₹53 Cr | ₹51 Cr | ₹33 Cr | ₹30 Cr |
Provision for Tax | ₹8.91 Cr | ₹14 Cr | ₹14 Cr | ₹9.01 Cr | ₹6.75 Cr |
Current Income Tax | ₹5.54 Cr | ₹11 Cr | - | - | ₹8.04 Cr |
Deferred Tax | ₹3.37 Cr | ₹3.54 Cr | ₹2.05 Cr | ₹1.42 Cr | ₹-1.64 Cr |
Other taxes | - | - | ₹12 Cr | ₹7.58 Cr | ₹0.35 Cr |
Profit After Tax | ₹24 Cr | ₹39 Cr | ₹37 Cr | ₹24 Cr | ₹23 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | ₹-0.34 Cr | ₹-0.45 Cr | ₹-0.28 Cr | ₹-0.53 Cr | ₹0.48 Cr |
Consolidated Net Profit | ₹23 Cr | ₹39 Cr | ₹37 Cr | ₹23 Cr | ₹24 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹187 Cr | ₹149 Cr | ₹113 Cr | ₹90 Cr | ₹67 Cr |
Appropriations | ₹210 Cr | ₹188 Cr | ₹150 Cr | ₹113 Cr | ₹91 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.62 Cr | ₹1.62 Cr | ₹1.08 Cr | - | - |
Equity Dividend % | ₹15.00 | ₹15.00 | ₹15.00 | ₹10.00 | ₹10.00 |
Earnings Per Share | ₹21.70 | ₹36.13 | ₹34.46 | ₹21.68 | ₹22.23 |
Adjusted EPS | ₹21.70 | ₹36.13 | ₹34.46 | ₹21.68 | ₹22.23 |
Compare Income Statement of peers of RACL GEARTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RACL GEARTECH | ₹1,302.5 Cr | 20.8% | 23.4% | 2.8% | Stock Analytics | |
BOSCH | ₹112,550.0 Cr | -3.5% | -2.6% | 4.8% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,518.0 Cr | -3.9% | 14.7% | -23.3% | Stock Analytics | |
UNO MINDA | ₹73,089.2 Cr | -3.4% | -2.3% | 13.1% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹38,471.3 Cr | -4.1% | -4.4% | 11.8% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹25,313.4 Cr | -3.2% | -9.6% | -44.4% | Stock Analytics |
RACL GEARTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RACL GEARTECH | 20.8% |
23.4% |
2.8% |
SENSEX | -2.7% |
-0.5% |
-5.3% |
You may also like the below Video Courses