RACL GEARTECH
|
RACL GEARTECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹340 Cr | ₹215 Cr | ₹194 Cr | ₹157 Cr | ₹121 Cr |
| Securities Premium | ₹86 Cr | ₹6.95 Cr | ₹6.95 Cr | ₹6.95 Cr | ₹6.95 Cr |
| Capital Reserves | - | - | - | ₹0.42 Cr | ₹0.42 Cr |
| Profit & Loss Account Balance | ₹256 Cr | ₹208 Cr | ₹187 Cr | ₹149 Cr | ₹113 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-1.50 Cr | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹340 Cr | ₹215 Cr | ₹194 Cr | ₹157 Cr | ₹121 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹352 Cr | ₹227 Cr | ₹205 Cr | ₹167 Cr | ₹131 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹60 Cr | ₹84 Cr | ₹102 Cr | ₹80 Cr | ₹63 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹83 Cr | ₹132 Cr | ₹147 Cr | ₹113 Cr | ₹88 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-23 Cr | ₹-48 Cr | ₹-45 Cr | ₹-33 Cr | ₹-25 Cr |
| Unsecured Loans | - | ₹0.87 Cr | ₹2.89 Cr | ₹5.44 Cr | ₹7.89 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹11 Cr |
| Other Unsecured Loan | - | ₹0.87 Cr | ₹2.89 Cr | ₹5.44 Cr | ₹-3.19 Cr |
| Deferred Tax Assets / Liabilities | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹8.78 Cr | ₹6.73 Cr |
| Deferred Tax Assets | ₹5.75 Cr | ₹5.81 Cr | ₹4.46 Cr | ₹3.07 Cr | ₹3.15 Cr |
| Deferred Tax Liability | ₹24 Cr | ₹21 Cr | ₹17 Cr | ₹12 Cr | ₹9.88 Cr |
| Other Long Term Liabilities | ₹8.46 Cr | ₹9.64 Cr | ₹5.87 Cr | ₹0.75 Cr | ₹1.58 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹9.36 Cr | ₹9.24 Cr | ₹8.37 Cr | ₹8.02 Cr | ₹7.70 Cr |
| Total Non-Current Liabilities | ₹96 Cr | ₹120 Cr | ₹132 Cr | ₹103 Cr | ₹87 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹61 Cr | ₹49 Cr | ₹48 Cr | ₹38 Cr | ₹29 Cr |
| Sundry Creditors | ₹61 Cr | ₹49 Cr | ₹48 Cr | ₹38 Cr | ₹29 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹43 Cr | ₹70 Cr | ₹66 Cr | ₹51 Cr | ₹39 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.53 Cr | ₹3.38 Cr | ₹1.20 Cr | ₹0.75 Cr | ₹1.51 Cr |
| Interest Accrued But Not Due | ₹0.01 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹2.69 Cr | ₹2.32 Cr | ₹1.56 Cr | ₹1.38 Cr | ₹1.62 Cr |
| Other Liabilities | ₹39 Cr | ₹64 Cr | ₹63 Cr | ₹49 Cr | ₹36 Cr |
| Short Term Borrowings | ₹140 Cr | ₹169 Cr | ₹127 Cr | ₹79 Cr | ₹63 Cr |
| Secured ST Loans repayable on Demands | ₹140 Cr | ₹169 Cr | ₹127 Cr | ₹79 Cr | ₹63 Cr |
| Working Capital Loans- Sec | ₹140 Cr | ₹169 Cr | ₹127 Cr | ₹79 Cr | ₹63 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-140 Cr | ₹-169 Cr | ₹-127 Cr | ₹-79 Cr | ₹-63 Cr |
| Short Term Provisions | ₹17 Cr | ₹7.40 Cr | ₹17 Cr | ₹14 Cr | ₹9.21 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹14 Cr | ₹5.53 Cr | ₹15 Cr | ₹12 Cr | ₹7.58 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.36 Cr | ₹1.87 Cr | ₹1.92 Cr | ₹2.05 Cr | ₹1.62 Cr |
| Total Current Liabilities | ₹261 Cr | ₹296 Cr | ₹258 Cr | ₹181 Cr | ₹140 Cr |
| Total Liabilities | ₹709 Cr | ₹642 Cr | ₹595 Cr | ₹452 Cr | ₹359 Cr |
| ASSETS | |||||
| Gross Block | ₹481 Cr | ₹429 Cr | ₹387 Cr | ₹292 Cr | ₹227 Cr |
| Less: Accumulated Depreciation | ₹138 Cr | ₹105 Cr | ₹83 Cr | ₹64 Cr | ₹48 Cr |
| Less: Impairment of Assets | ₹0.79 Cr | ₹0.79 Cr | ₹0.86 Cr | ₹0.92 Cr | ₹0.92 Cr |
| Net Block | ₹342 Cr | ₹323 Cr | ₹304 Cr | ₹227 Cr | ₹178 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.63 Cr | ₹4.61 Cr | ₹6.41 Cr | ₹1.77 Cr | ₹3.91 Cr |
| Non Current Investments | ₹1.40 Cr | ₹1.40 Cr | - | - | - |
| Long Term Investment | ₹1.40 Cr | ₹1.40 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.40 Cr | ₹1.40 Cr | - | - | - |
| Long Term Loans & Advances | ₹6.17 Cr | ₹4.66 Cr | ₹4.43 Cr | ₹17 Cr | ₹7.55 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹353 Cr | ₹333 Cr | ₹315 Cr | ₹246 Cr | ₹189 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹147 Cr | ₹153 Cr | ₹127 Cr | ₹95 Cr | ₹57 Cr |
| Raw Materials | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹13 Cr | ₹6.63 Cr |
| Work-in Progress | ₹22 Cr | ₹17 Cr | ₹18 Cr | ₹15 Cr | ₹11 Cr |
| Finished Goods | ₹4.45 Cr | ₹6.23 Cr | ₹4.84 Cr | ₹5.32 Cr | ₹2.88 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹13 Cr | ₹11 Cr | ₹9.30 Cr | ₹7.52 Cr | ₹5.09 Cr |
| Other Inventory | ₹92 Cr | ₹104 Cr | ₹79 Cr | ₹54 Cr | ₹31 Cr |
| Sundry Debtors | ₹146 Cr | ₹125 Cr | ₹107 Cr | ₹84 Cr | ₹77 Cr |
| Debtors more than Six months | ₹0.90 Cr | ₹0.16 Cr | ₹0.20 Cr | - | - |
| Debtors Others | ₹146 Cr | ₹126 Cr | ₹107 Cr | ₹84 Cr | ₹77 Cr |
| Cash and Bank | ₹14 Cr | ₹2.56 Cr | ₹0.78 Cr | ₹2.75 Cr | ₹9.61 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.07 Cr |
| Balances at Bank | ₹14 Cr | ₹2.54 Cr | ₹0.72 Cr | ₹2.64 Cr | ₹9.55 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹9.22 Cr | ₹3.14 Cr | ₹6.87 Cr | ₹5.30 Cr | ₹6.07 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹7.66 Cr | ₹1.10 Cr | ₹5.51 Cr | ₹3.95 Cr | ₹5.07 Cr |
| Interest accrued and or due on loans | ₹0.09 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.16 Cr |
| Prepaid Expenses | ₹1.47 Cr | ₹1.90 Cr | ₹1.30 Cr | - | ₹0.84 Cr |
| Other current_assets | - | - | - | ₹1.28 Cr | - |
| Short Term Loans and Advances | ₹40 Cr | ₹25 Cr | ₹38 Cr | ₹18 Cr | ₹20 Cr |
| Advances recoverable in cash or in kind | ₹18 Cr | ₹8.48 Cr | ₹5.28 Cr | ₹2.26 Cr | ₹11 Cr |
| Advance income tax and TDS | ₹7.26 Cr | ₹5.20 Cr | ₹15 Cr | ₹7.51 Cr | ₹9.93 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹14 Cr | ₹11 Cr | ₹18 Cr | ₹7.93 Cr | - |
| Total Current Assets | ₹356 Cr | ₹309 Cr | ₹280 Cr | ₹206 Cr | ₹170 Cr |
| Net Current Assets (Including Current Investments) | ₹96 Cr | ₹13 Cr | ₹22 Cr | ₹24 Cr | ₹30 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹709 Cr | ₹642 Cr | ₹595 Cr | ₹452 Cr | ₹359 Cr |
| Contingent Liabilities | ₹13 Cr | ₹0.69 Cr | ₹0.03 Cr | ₹0.18 Cr | ₹0.20 Cr |
| Total Debt | ₹227 Cr | ₹307 Cr | ₹283 Cr | ₹203 Cr | ₹163 Cr |
| Book Value | - | 209.78 | 189.58 | 155.34 | 121.88 |
| Adjusted Book Value | 298.51 | 209.81 | 189.58 | 155.34 | 121.88 |
Compare Balance Sheet of peers of RACL GEARTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RACL GEARTECH | ₹1,812.1 Cr | 1.4% | 23% | 64.3% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹174,465.0 Cr | -1.3% | 12.7% | 74.2% | Stock Analytics | |
| BOSCH | ₹143,414.0 Cr | 1.3% | 17.1% | 23.9% | Stock Analytics | |
| UNO MINDA | ₹73,658.8 Cr | 2% | 8.7% | 0.7% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹55,052.0 Cr | -0.9% | 5.8% | -7.4% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹41,200.9 Cr | -2.1% | 4.5% | 4% | Stock Analytics | |
RACL GEARTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RACL GEARTECH | 1.4% |
23% |
64.3% |
| SENSEX | -0.4% |
-0.5% |
-5.8% |
You may also like the below Video Courses