PUDUMJEE PAPER PRODUCTS
|
PUDUMJEE PAPER PRODUCTS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹787 Cr | ₹761 Cr | ₹558 Cr | ₹437 Cr | ₹604 Cr |
| Sales | ₹784 Cr | ₹759 Cr | ₹556 Cr | ₹435 Cr | ₹602 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.84 Cr | ₹2.21 Cr | ₹2.14 Cr | ₹1.98 Cr | ₹2.44 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹785 Cr | ₹759 Cr | ₹555 Cr | ₹437 Cr | ₹604 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.25 Cr | ₹-6.45 Cr | ₹-8.52 Cr | ₹21 Cr | ₹-9.73 Cr |
| Raw Material Consumed | ₹346 Cr | ₹380 Cr | ₹245 Cr | ₹163 Cr | ₹290 Cr |
| Opening Raw Materials | ₹124 Cr | ₹75 Cr | ₹53 Cr | ₹44 Cr | ₹53 Cr |
| Purchases Raw Materials | ₹314 Cr | ₹418 Cr | ₹253 Cr | ₹168 Cr | ₹273 Cr |
| Closing Raw Materials | ₹95 Cr | ₹124 Cr | ₹75 Cr | ₹53 Cr | ₹44 Cr |
| Other Direct Purchases / Brought in cost | ₹2.79 Cr | ₹11 Cr | ₹13 Cr | ₹5.10 Cr | ₹6.76 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹109 Cr | ₹114 Cr | ₹77 Cr | ₹59 Cr | ₹105 Cr |
| Electricity & Power | ₹109 Cr | ₹114 Cr | ₹77 Cr | ₹59 Cr | ₹105 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹57 Cr | ₹52 Cr | ₹55 Cr | ₹44 Cr | ₹46 Cr |
| Salaries, Wages & Bonus | ₹52 Cr | ₹47 Cr | ₹50 Cr | ₹40 Cr | ₹41 Cr |
| Contributions to EPF & Pension Funds | ₹3.10 Cr | ₹3.07 Cr | ₹3.14 Cr | ₹2.89 Cr | ₹3.14 Cr |
| Workmen and Staff Welfare Expenses | ₹2.29 Cr | ₹1.50 Cr | ₹1.59 Cr | ₹1.38 Cr | ₹1.60 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹113 Cr | ₹110 Cr | ₹95 Cr | ₹67 Cr | ₹93 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹6.16 Cr | ₹4.10 Cr | ₹3.07 Cr | ₹3.65 Cr | ₹6.04 Cr |
| Repairs and Maintenance | ₹15 Cr | ₹10 Cr | ₹9.80 Cr | ₹7.16 Cr | ₹11 Cr |
| Packing Material Consumed | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹7.76 Cr | ₹13 Cr |
| Other Mfg Exp | ₹77 Cr | ₹82 Cr | ₹71 Cr | ₹48 Cr | ₹63 Cr |
| General and Administration Expenses | ₹7.06 Cr | ₹6.20 Cr | ₹7.50 Cr | ₹4.38 Cr | ₹6.00 Cr |
| Rent , Rates & Taxes | ₹1.50 Cr | ₹1.33 Cr | ₹3.88 Cr | ₹0.91 Cr | ₹1.80 Cr |
| Insurance | ₹1.14 Cr | ₹1.16 Cr | ₹0.96 Cr | ₹0.85 Cr | ₹0.63 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹3.94 Cr | ₹3.18 Cr | ₹2.36 Cr | ₹2.35 Cr | ₹3.32 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.48 Cr | ₹0.52 Cr | ₹0.30 Cr | ₹0.27 Cr | ₹0.25 Cr |
| Selling and Distribution Expenses | ₹11 Cr | ₹11 Cr | ₹9.25 Cr | ₹6.22 Cr | ₹7.91 Cr |
| Advertisement & Sales Promotion | ₹8.75 Cr | ₹8.52 Cr | ₹7.89 Cr | ₹4.79 Cr | ₹4.81 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹2.46 Cr | ₹2.01 Cr | ₹1.36 Cr | ₹1.42 Cr | ₹3.11 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹8.05 Cr | ₹6.90 Cr | ₹5.95 Cr | ₹5.59 Cr | ₹11 Cr |
| Bad debts /advances written off | - | ₹0.23 Cr | - | ₹0.62 Cr | ₹0.03 Cr |
| Provision for doubtful debts | - | ₹0.02 Cr | ₹0.79 Cr | - | ₹0.42 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.48 Cr | ₹0.02 Cr | - | ₹0.08 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹1.78 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.05 Cr | ₹6.18 Cr | ₹5.14 Cr | ₹4.98 Cr | ₹9.07 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹651 Cr | ₹673 Cr | ₹486 Cr | ₹370 Cr | ₹550 Cr |
| Operating Profit (Excl OI) | ₹134 Cr | ₹86 Cr | ₹69 Cr | ₹67 Cr | ₹55 Cr |
| Other Income | ₹16 Cr | ₹8.76 Cr | ₹6.74 Cr | ₹9.06 Cr | ₹5.20 Cr |
| Interest Received | ₹5.50 Cr | ₹3.61 Cr | ₹2.75 Cr | ₹4.56 Cr | ₹3.49 Cr |
| Dividend Received | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹1.62 Cr | ₹1.71 Cr |
| Profit on sale of Fixed Assets | ₹0.05 Cr | ₹1.50 Cr | - | ₹0.05 Cr | - |
| Profits on sale of Investments | - | ₹0.01 Cr | - | - | - |
| Provision Written Back | ₹0.75 Cr | ₹0.48 Cr | - | ₹0.77 Cr | - |
| Foreign Exchange Gains | ₹2.18 Cr | ₹0.27 Cr | ₹1.28 Cr | ₹1.05 Cr | - |
| Others | ₹7.12 Cr | ₹2.85 Cr | ₹2.68 Cr | ₹1.01 Cr | ₹0.00 Cr |
| Operating Profit | ₹149 Cr | ₹95 Cr | ₹76 Cr | ₹76 Cr | ₹60 Cr |
| Interest | ₹5.13 Cr | ₹3.82 Cr | ₹4.94 Cr | ₹6.38 Cr | ₹7.69 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.11 Cr | ₹1.58 Cr | ₹1.49 Cr | ₹1.35 Cr | ₹1.97 Cr |
| Other Interest | ₹4.01 Cr | ₹2.24 Cr | ₹3.45 Cr | ₹5.03 Cr | ₹5.73 Cr |
| PBDT | ₹144 Cr | ₹91 Cr | ₹71 Cr | ₹70 Cr | ₹52 Cr |
| Depreciation | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr |
| Profit Before Taxation & Exceptional Items | ₹132 Cr | ₹80 Cr | ₹60 Cr | ₹59 Cr | ₹41 Cr |
| Exceptional Income / Expenses | - | - | ₹-14 Cr | ₹-24 Cr | - |
| Profit Before Tax | ₹132 Cr | ₹80 Cr | ₹46 Cr | ₹35 Cr | ₹41 Cr |
| Provision for Tax | ₹34 Cr | ₹20 Cr | ₹11 Cr | ₹4.67 Cr | ₹14 Cr |
| Current Income Tax | ₹34 Cr | ₹20 Cr | ₹14 Cr | ₹5.98 Cr | ₹7.02 Cr |
| Deferred Tax | ₹-0.11 Cr | ₹0.37 Cr | ₹-2.84 Cr | ₹-1.32 Cr | ₹6.82 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹98 Cr | ₹59 Cr | ₹35 Cr | ₹30 Cr | ₹27 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹191 Cr | ₹139 Cr | ₹109 Cr | ₹80 Cr | ₹60 Cr |
| Appropriations | ₹289 Cr | ₹198 Cr | ₹143 Cr | ₹110 Cr | ₹87 Cr |
| General Reserves | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹0.39 Cr |
| Other Appropriation | ₹2.83 Cr | ₹5.11 Cr | ₹2.33 Cr | ₹-0.51 Cr | ₹3.06 Cr |
| Equity Dividend % | ₹60.00 | ₹50.00 | ₹50.00 | ₹30.00 | ₹20.00 |
| Earnings Per Share | ₹10.34 | ₹6.26 | ₹3.64 | ₹3.16 | ₹2.87 |
| Adjusted EPS | ₹10.34 | ₹6.26 | ₹3.64 | ₹3.16 | ₹2.87 |
Compare Income Statement of peers of PUDUMJEE PAPER PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PUDUMJEE PAPER PRODUCTS | ₹1,016.5 Cr | -6.8% | -11.3% | -27% | Stock Analytics | |
| JK PAPER | ₹6,433.1 Cr | -1.2% | -9.6% | -15.5% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹2,876.1 Cr | -3.3% | -9.2% | -23% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,575.4 Cr | -1.5% | -2.5% | -19.8% | Stock Analytics | |
| ANDHRA PAPER | ₹1,424.8 Cr | -6.5% | -10% | -27.2% | Stock Analytics | |
| TAMIL NADU NEWSPRINT & PAPERS | ₹1,020.5 Cr | -2.7% | -6.6% | -19.1% | Stock Analytics | |
PUDUMJEE PAPER PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PUDUMJEE PAPER PRODUCTS | -6.8% |
-11.3% |
-27% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses