PUDUMJEE PAPER PRODUCTS
|
PUDUMJEE PAPER PRODUCTS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr |
| Equity Paid Up | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹573 Cr | ₹483 Cr | ₹387 Cr | ₹333 Cr | ₹301 Cr |
| Securities Premium | ₹0.95 Cr | ₹0.95 Cr | ₹0.95 Cr | ₹0.95 Cr | ₹0.95 Cr |
| Capital Reserves | ₹179 Cr | ₹179 Cr | ₹179 Cr | ₹179 Cr | ₹179 Cr |
| Profit & Loss Account Balance | ₹373 Cr | ₹284 Cr | ₹191 Cr | ₹139 Cr | ₹109 Cr |
| General Reserves | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹573 Cr | ₹483 Cr | ₹387 Cr | ₹333 Cr | ₹301 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹583 Cr | ₹492 Cr | ₹397 Cr | ₹343 Cr | ₹310 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.17 Cr | ₹1.17 Cr | ₹28 Cr | ₹36 Cr | ₹10 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.18 Cr | ₹1.17 Cr | ₹30 Cr | ₹47 Cr | ₹22 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-0.01 Cr | ₹-0.01 Cr | ₹-2.20 Cr | ₹-11 Cr | ₹-12 Cr |
| Unsecured Loans | ₹7.76 Cr | ₹1.97 Cr | ₹14 Cr | ₹18 Cr | ₹7.58 Cr |
| Fixed Deposits - Public | ₹8.01 Cr | ₹14 Cr | ₹16 Cr | ₹16 Cr | ₹24 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-0.25 Cr | ₹-12 Cr | ₹-2.58 Cr | ₹2.32 Cr | ₹-16 Cr |
| Deferred Tax Assets / Liabilities | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹29 Cr |
| Deferred Tax Assets | ₹4.91 Cr | ₹4.75 Cr | ₹4.67 Cr | ₹5.24 Cr | ₹5.91 Cr |
| Deferred Tax Liability | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹35 Cr |
| Other Long Term Liabilities | ₹3.47 Cr | ₹5.30 Cr | ₹6.63 Cr | ₹8.16 Cr | ₹8.15 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹50 Cr | ₹48 Cr | ₹49 Cr | ₹46 Cr | ₹45 Cr |
| Total Non-Current Liabilities | ₹89 Cr | ₹83 Cr | ₹123 Cr | ₹135 Cr | ₹101 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹57 Cr | ₹94 Cr | ₹67 Cr | ₹81 Cr | ₹83 Cr |
| Sundry Creditors | ₹57 Cr | ₹94 Cr | ₹67 Cr | ₹81 Cr | ₹83 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹30 Cr | ₹40 Cr | ₹35 Cr | ₹33 Cr | ₹52 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹7.69 Cr | ₹6.12 Cr | ₹7.90 Cr | ₹9.68 Cr | ₹5.70 Cr |
| Interest Accrued But Not Due | ₹0.03 Cr | ₹0.01 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹1.95 Cr | ₹2.09 Cr | ₹1.93 Cr | ₹1.81 Cr | ₹1.48 Cr |
| Other Liabilities | ₹20 Cr | ₹32 Cr | ₹26 Cr | ₹21 Cr | ₹44 Cr |
| Short Term Borrowings | - | ₹0.17 Cr | ₹0.01 Cr | ₹2.77 Cr | ₹0.05 Cr |
| Secured ST Loans repayable on Demands | - | ₹0.17 Cr | ₹0.01 Cr | ₹2.77 Cr | ₹0.05 Cr |
| Working Capital Loans- Sec | - | ₹0.17 Cr | ₹0.01 Cr | ₹2.77 Cr | ₹0.05 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-0.17 Cr | ₹-0.01 Cr | ₹-2.77 Cr | ₹-0.05 Cr |
| Short Term Provisions | ₹37 Cr | ₹38 Cr | ₹23 Cr | ₹17 Cr | ₹8.58 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹33 Cr | ₹34 Cr | ₹20 Cr | ₹14 Cr | ₹5.98 Cr |
| Provision for post retirement benefits | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.41 Cr | ₹4.16 Cr | ₹2.88 Cr | ₹2.81 Cr | ₹2.43 Cr |
| Total Current Liabilities | ₹124 Cr | ₹173 Cr | ₹125 Cr | ₹134 Cr | ₹143 Cr |
| Total Liabilities | ₹796 Cr | ₹748 Cr | ₹646 Cr | ₹611 Cr | ₹554 Cr |
| ASSETS | |||||
| Gross Block | ₹294 Cr | ₹279 Cr | ₹272 Cr | ₹269 Cr | ₹266 Cr |
| Less: Accumulated Depreciation | ₹88 Cr | ₹78 Cr | ₹68 Cr | ₹58 Cr | ₹39 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹207 Cr | ₹201 Cr | ₹204 Cr | ₹211 Cr | ₹227 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹28 Cr | ₹20 Cr | ₹94 Cr | ₹92 Cr | ₹29 Cr |
| Non Current Investments | ₹20 Cr | ₹24 Cr | ₹27 Cr | ₹30 Cr | ₹16 Cr |
| Long Term Investment | ₹20 Cr | ₹24 Cr | ₹27 Cr | ₹30 Cr | ₹16 Cr |
| Quoted | ₹11 Cr | ₹18 Cr | ₹24 Cr | ₹26 Cr | ₹14 Cr |
| Unquoted | ₹8.95 Cr | ₹5.80 Cr | ₹2.55 Cr | ₹3.72 Cr | ₹2.45 Cr |
| Long Term Loans & Advances | ₹15 Cr | ₹0.73 Cr | ₹1.79 Cr | ₹0.26 Cr | ₹17 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹339 Cr | ₹316 Cr | ₹327 Cr | ₹333 Cr | ₹289 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹129 Cr | ₹126 Cr | ₹25 Cr | ₹41 Cr | ₹90 Cr |
| Quoted | ₹127 Cr | ₹118 Cr | ₹22 Cr | - | - |
| Unquoted | ₹2.41 Cr | ₹7.49 Cr | ₹2.41 Cr | ₹41 Cr | ₹90 Cr |
| Inventories | ₹130 Cr | ₹146 Cr | ₹167 Cr | ₹122 Cr | ₹81 Cr |
| Raw Materials | ₹68 Cr | ₹95 Cr | ₹124 Cr | ₹75 Cr | ₹53 Cr |
| Work-in Progress | ₹13 Cr | ₹9.87 Cr | ₹10 Cr | ₹8.48 Cr | ₹5.27 Cr |
| Finished Goods | ₹28 Cr | ₹20 Cr | ₹18 Cr | ₹13 Cr | ₹7.95 Cr |
| Packing Materials | ₹1.06 Cr | ₹0.97 Cr | ₹0.80 Cr | ₹1.20 Cr | ₹0.85 Cr |
| Stores  and Spare | ₹18 Cr | ₹17 Cr | ₹9.17 Cr | ₹19 Cr | ₹9.91 Cr |
| Other Inventory | ₹1.83 Cr | ₹4.29 Cr | ₹4.82 Cr | ₹5.61 Cr | ₹3.24 Cr |
| Sundry Debtors | ₹68 Cr | ₹76 Cr | ₹64 Cr | ₹74 Cr | ₹59 Cr |
| Debtors more than Six months | ₹2.80 Cr | ₹2.77 Cr | ₹3.10 Cr | ₹3.83 Cr | ₹7.21 Cr |
| Debtors Others | ₹68 Cr | ₹77 Cr | ₹64 Cr | ₹74 Cr | ₹59 Cr |
| Cash and Bank | ₹38 Cr | ₹7.38 Cr | ₹14 Cr | ₹8.32 Cr | ₹12 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.04 Cr |
| Balances at Bank | ₹38 Cr | ₹7.34 Cr | ₹14 Cr | ₹7.76 Cr | ₹12 Cr |
| Other cash and bank balances | - | - | ₹0.00 Cr | ₹0.48 Cr | ₹0.00 Cr |
| Other Current Assets | ₹1.81 Cr | ₹1.57 Cr | ₹1.05 Cr | ₹1.64 Cr | ₹1.33 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.75 Cr | ₹1.40 Cr | ₹0.96 Cr | ₹1.08 Cr | ₹0.70 Cr |
| Other current_assets | ₹0.06 Cr | ₹0.17 Cr | ₹0.09 Cr | ₹0.56 Cr | ₹0.63 Cr |
| Short Term Loans and Advances | ₹90 Cr | ₹75 Cr | ₹49 Cr | ₹32 Cr | ₹22 Cr |
| Advances recoverable in cash or in kind | ₹1.58 Cr | ₹16 Cr | ₹5.61 Cr | ₹9.68 Cr | ₹6.64 Cr |
| Advance income tax and TDS | ₹36 Cr | ₹37 Cr | ₹26 Cr | ₹18 Cr | ₹7.75 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹53 Cr | ₹22 Cr | ₹17 Cr | ₹3.81 Cr | ₹7.60 Cr |
| Total Current Assets | ₹457 Cr | ₹432 Cr | ₹319 Cr | ₹278 Cr | ₹265 Cr |
| Net Current Assets (Including Current Investments) | ₹334 Cr | ₹260 Cr | ₹193 Cr | ₹145 Cr | ₹122 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹796 Cr | ₹748 Cr | ₹646 Cr | ₹611 Cr | ₹554 Cr |
| Contingent Liabilities | ₹5.35 Cr | ₹5.35 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr |
| Total Debt | ₹11 Cr | ₹17 Cr | ₹51 Cr | ₹71 Cr | ₹52 Cr |
| Book Value | - | 51.85 | 41.81 | 36.09 | 32.70 |
| Adjusted Book Value | 61.39 | 51.85 | 41.81 | 36.09 | 32.70 |
Compare Balance Sheet of peers of PUDUMJEE PAPER PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PUDUMJEE PAPER PRODUCTS | ₹1,016.5 Cr | -6.8% | -11.3% | -27% | Stock Analytics | |
| JK PAPER | ₹6,433.1 Cr | -1.2% | -9.6% | -15.5% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹2,876.1 Cr | -3.3% | -9.2% | -23% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,575.4 Cr | -1.5% | -2.5% | -19.8% | Stock Analytics | |
| ANDHRA PAPER | ₹1,424.8 Cr | -6.5% | -10% | -27.2% | Stock Analytics | |
| TAMIL NADU NEWSPRINT & PAPERS | ₹1,020.5 Cr | -2.7% | -6.6% | -19.1% | Stock Analytics | |
PUDUMJEE PAPER PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PUDUMJEE PAPER PRODUCTS | -6.8% |
-11.3% |
-27% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses