Home > Income Statement > PRIME FOCUS

PRIME FOCUS
Income Statement

PRIME FOCUS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PRIME FOCUS
Please provide your vote to see the results

PRIME FOCUS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹4,644 Cr₹3,386 Cr₹2,536 Cr₹2,929 Cr₹2,540 Cr
     Broadcasting Revenue -----
     Advertising Revenue -----
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films -----
     Other Operational Income ₹4,644 Cr₹3,386 Cr₹2,536 Cr₹2,929 Cr₹2,540 Cr
Less: Excise Duty -----
Operating Income (Net) ₹4,644 Cr₹3,386 Cr₹2,536 Cr₹2,929 Cr₹2,540 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹56 Cr₹43 Cr₹42 Cr₹53 Cr₹50 Cr
     Electricity & Power ₹56 Cr₹43 Cr₹42 Cr₹53 Cr₹50 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2,898 Cr₹2,047 Cr₹1,498 Cr₹1,936 Cr₹1,592 Cr
     Salaries, Wages & Bonus ₹2,584 Cr₹1,831 Cr₹1,308 Cr₹1,625 Cr₹1,394 Cr
     Contributions to EPF & Pension Funds ₹183 Cr₹131 Cr₹114 Cr₹134 Cr₹132 Cr
     Workmen and Staff Welfare Expenses ₹94 Cr₹60 Cr₹37 Cr₹41 Cr₹30 Cr
     Other Employees Cost ₹38 Cr₹25 Cr₹39 Cr₹136 Cr₹36 Cr
Production Expenses ₹427 Cr₹270 Cr₹176 Cr₹224 Cr₹181 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹228 Cr₹142 Cr₹78 Cr₹120 Cr₹102 Cr
     Program Production Expenses ₹102 Cr₹66 Cr₹36 Cr₹33 Cr₹34 Cr
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹93 Cr₹59 Cr₹62 Cr₹45 Cr₹39 Cr
     Packing Material Consumed -----
     Other Production expenses ₹4.16 Cr₹3.87 Cr₹1.02 Cr₹25 Cr₹5.65 Cr
General and Administration Expenses ₹225 Cr₹155 Cr₹138 Cr₹180 Cr₹267 Cr
     Rent , Rates & Taxes ₹81 Cr₹50 Cr₹48 Cr₹56 Cr₹136 Cr
     Insurance ₹12 Cr₹8.60 Cr₹6.95 Cr₹8.43 Cr₹8.67 Cr
     Printing and stationery -----
     Professional and legal fees ₹54 Cr₹35 Cr₹45 Cr₹40 Cr₹48 Cr
     Other Administration ₹77 Cr₹62 Cr₹38 Cr₹77 Cr₹74 Cr
Selling and Distribution Expenses -₹0.11 Cr₹0.14 Cr₹0.95 Cr₹1.35 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.11 Cr₹0.14 Cr₹0.95 Cr₹1.35 Cr
Miscellaneous Expenses ₹65 Cr₹73 Cr₹105 Cr₹134 Cr₹91 Cr
     Bad debts /advances written off ₹5.40 Cr₹10 Cr₹29 Cr₹51 Cr₹40 Cr
     Provision for doubtful debts ₹9.52 Cr₹37 Cr-₹29 Cr₹6.48 Cr
     Losson disposal of fixed assets(net) ₹0.57 Cr₹0.05 Cr₹6.49 Cr₹3.70 Cr₹0.34 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹49 Cr₹26 Cr₹70 Cr₹50 Cr₹44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,670 Cr₹2,589 Cr₹1,960 Cr₹2,529 Cr₹2,182 Cr
Operating Profit (Excl OI) ₹974 Cr₹797 Cr₹576 Cr₹400 Cr₹358 Cr
Other Income ₹279 Cr₹92 Cr₹87 Cr₹95 Cr₹123 Cr
     Interest Received ₹4.37 Cr₹7.38 Cr₹12 Cr₹14 Cr₹4.80 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.85 Cr₹0.78 Cr-₹0.66 Cr
     Profits on sale of Investments ₹1.53 Cr----
     Provision Written Back ₹0.46 Cr₹26 Cr₹9.62 Cr₹3.36 Cr₹14 Cr
     Foreign Exchange Gains ₹259 Cr₹47 Cr₹57 Cr₹67 Cr₹80 Cr
     Others ₹14 Cr₹10 Cr₹7.87 Cr₹11 Cr₹24 Cr
Operating Profit ₹1,254 Cr₹888 Cr₹663 Cr₹496 Cr₹482 Cr
Interest ₹421 Cr₹373 Cr₹257 Cr₹243 Cr₹237 Cr
     InterestonDebenture / Bonds ----₹13 Cr
     Interest on Term Loan ₹92 Cr₹51 Cr₹65 Cr₹83 Cr₹86 Cr
     Intereston Fixed deposits ----₹3.45 Cr
     Bank Charges etc ----₹72 Cr
     Other Interest ₹329 Cr₹323 Cr₹192 Cr₹160 Cr₹62 Cr
PBDT ₹833 Cr₹515 Cr₹406 Cr₹253 Cr₹245 Cr
Depreciation ₹467 Cr₹417 Cr₹422 Cr₹381 Cr₹304 Cr
Profit Before Taxation & Exceptional Items ₹366 Cr₹98 Cr₹-16 Cr₹-128 Cr₹-58 Cr
Exceptional Income / Expenses ₹-60 Cr₹-181 Cr₹-23 Cr₹-68 Cr-
Profit Before Tax ₹306 Cr₹-82 Cr₹-39 Cr₹-196 Cr₹-58 Cr
Provision for Tax ₹112 Cr₹92 Cr₹18 Cr₹-42 Cr₹-25 Cr
     Current Income Tax ₹50 Cr₹57 Cr₹25 Cr₹41 Cr₹20 Cr
     Deferred Tax ₹62 Cr₹39 Cr₹-7.68 Cr₹-87 Cr₹-48 Cr
     Other taxes -₹-4.73 Cr-₹3.80 Cr₹2.04 Cr
Profit After Tax ₹194 Cr₹-174 Cr₹-56 Cr₹-154 Cr₹-33 Cr
Extra items -----
Minority Interest ₹-47 Cr₹2.32 Cr₹13 Cr₹22 Cr₹10 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹147 Cr₹-172 Cr₹-43 Cr₹-132 Cr₹-23 Cr
Adjustments to PAT --₹4.65 Cr--
Profit Balance B/F ₹-1,040 Cr₹-869 Cr₹-830 Cr₹-652 Cr₹-630 Cr
Appropriations ₹-893 Cr₹-1,040 Cr₹-869 Cr₹-783 Cr₹-653 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-893 Cr₹-1,040 Cr₹-869 Cr₹-783 Cr₹-653 Cr
Equity Dividend % -----
Earnings Per Share ₹4.92₹-5.73₹-1.45₹-4.40₹-0.76
Adjusted EPS ₹4.92₹-5.73₹-1.45₹-4.40₹-0.76

Compare Income Statement of peers of PRIME FOCUS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRIME FOCUS ₹3,557.7 Cr -2.9% 25.3% 25.1% Stock Analytics
SAREGAMA INDIA ₹9,656.9 Cr -4.1% -3.7% -4.7% Stock Analytics
PVR INOX ₹9,234.2 Cr 0.4% 0.2% -31.5% Stock Analytics
TIPS MUSIC ₹8,435.6 Cr -3.3% -0.2% 44.7% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹2,017.4 Cr 8.1% 84.3% -7% Stock Analytics
PANORAMA STUDIOS INTERNATIONAL ₹1,300.0 Cr -5% -11.5% -1.8% Stock Analytics


PRIME FOCUS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRIME FOCUS

-2.9%

25.3%

25.1%

SENSEX

1.6%

1%

7%


You may also like the below Video Courses