PRIME FOCUS
|
PRIME FOCUS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹3,599 Cr | ₹3,951 Cr | ₹4,644 Cr | ₹3,386 Cr | ₹2,536 Cr |
| Broadcasting Revenue | - | - | - | - | - |
| Advertising Revenue | - | - | - | - | - |
| License income | - | - | - | - | - |
| Subscription income | - | - | - | - | - |
| Income from content / Event Shows/ Films | - | - | - | - | - |
| Other Operational Income | ₹3,599 Cr | ₹3,951 Cr | ₹4,644 Cr | ₹3,386 Cr | ₹2,536 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹3,599 Cr | ₹3,951 Cr | ₹4,644 Cr | ₹3,386 Cr | ₹2,536 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹50 Cr | ₹52 Cr | ₹56 Cr | ₹43 Cr | ₹42 Cr |
| Electricity & Power | ₹50 Cr | ₹52 Cr | ₹56 Cr | ₹43 Cr | ₹42 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2,182 Cr | ₹2,894 Cr | ₹2,898 Cr | ₹2,047 Cr | ₹1,498 Cr |
| Salaries, Wages & Bonus | ₹1,940 Cr | ₹2,589 Cr | ₹2,584 Cr | ₹1,831 Cr | ₹1,308 Cr |
| Contributions to EPF & Pension Funds | ₹155 Cr | ₹188 Cr | ₹183 Cr | ₹131 Cr | ₹114 Cr |
| Workmen and Staff Welfare Expenses | ₹60 Cr | ₹96 Cr | ₹94 Cr | ₹60 Cr | ₹37 Cr |
| Other Employees Cost | ₹28 Cr | ₹22 Cr | ₹38 Cr | ₹25 Cr | ₹39 Cr |
| Production Expenses | ₹275 Cr | ₹433 Cr | ₹427 Cr | ₹270 Cr | ₹176 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹146 Cr | ₹277 Cr | ₹228 Cr | ₹142 Cr | ₹78 Cr |
| Program Production Expenses | ₹42 Cr | ₹73 Cr | ₹102 Cr | ₹66 Cr | ₹36 Cr |
| Telecasting Expenses | - | - | - | - | - |
| Programs and Films rights | - | - | - | - | - |
| Repairs and Maintenance | ₹86 Cr | ₹81 Cr | ₹93 Cr | ₹59 Cr | ₹62 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Production expenses | ₹1.33 Cr | ₹1.57 Cr | ₹4.16 Cr | ₹3.87 Cr | ₹1.02 Cr |
| General and Administration Expenses | ₹241 Cr | ₹224 Cr | ₹225 Cr | ₹155 Cr | ₹138 Cr |
| Rent , Rates & Taxes | ₹123 Cr | ₹96 Cr | ₹81 Cr | ₹50 Cr | ₹48 Cr |
| Insurance | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹8.60 Cr | ₹6.95 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹67 Cr | ₹63 Cr | ₹54 Cr | ₹35 Cr | ₹45 Cr |
| Other Administration | ₹38 Cr | ₹51 Cr | ₹77 Cr | ₹62 Cr | ₹38 Cr |
| Selling and Distribution Expenses | - | - | - | ₹0.11 Cr | ₹0.14 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | ₹0.11 Cr | ₹0.14 Cr |
| Miscellaneous Expenses | ₹64 Cr | ₹94 Cr | ₹65 Cr | ₹73 Cr | ₹105 Cr |
| Bad debts /advances written off | ₹0.91 Cr | ₹2.47 Cr | ₹5.40 Cr | ₹10 Cr | ₹29 Cr |
| Provision for doubtful debts | ₹15 Cr | ₹47 Cr | ₹9.52 Cr | ₹37 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.60 Cr | ₹0.43 Cr | ₹0.57 Cr | ₹0.05 Cr | ₹6.49 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹47 Cr | ₹44 Cr | ₹49 Cr | ₹26 Cr | ₹70 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,813 Cr | ₹3,698 Cr | ₹3,670 Cr | ₹2,589 Cr | ₹1,960 Cr |
| Operating Profit (Excl OI) | ₹786 Cr | ₹253 Cr | ₹974 Cr | ₹797 Cr | ₹576 Cr |
| Other Income | ₹227 Cr | ₹217 Cr | ₹279 Cr | ₹92 Cr | ₹87 Cr |
| Interest Received | ₹7.58 Cr | ₹6.11 Cr | ₹4.37 Cr | ₹7.38 Cr | ₹12 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.85 Cr | ₹0.78 Cr |
| Profits on sale of Investments | ₹8.79 Cr | ₹62 Cr | - | - | - |
| Provision Written Back | - | ₹3.44 Cr | ₹0.46 Cr | ₹26 Cr | ₹9.62 Cr |
| Foreign Exchange Gains | ₹190 Cr | ₹109 Cr | ₹259 Cr | ₹47 Cr | ₹57 Cr |
| Others | ₹20 Cr | ₹37 Cr | ₹16 Cr | ₹10 Cr | ₹7.87 Cr |
| Operating Profit | ₹1,013 Cr | ₹470 Cr | ₹1,254 Cr | ₹888 Cr | ₹663 Cr |
| Interest | ₹538 Cr | ₹558 Cr | ₹421 Cr | ₹373 Cr | ₹257 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹349 Cr | ₹318 Cr | ₹92 Cr | ₹51 Cr | ₹65 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹55 Cr | ₹28 Cr | - | - | - |
| Other Interest | ₹134 Cr | ₹212 Cr | ₹329 Cr | ₹323 Cr | ₹192 Cr |
| PBDT | ₹475 Cr | ₹-88 Cr | ₹833 Cr | ₹515 Cr | ₹406 Cr |
| Depreciation | ₹505 Cr | ₹498 Cr | ₹467 Cr | ₹417 Cr | ₹422 Cr |
| Profit Before Taxation & Exceptional Items | ₹-31 Cr | ₹-587 Cr | ₹366 Cr | ₹98 Cr | ₹-16 Cr |
| Exceptional Income / Expenses | ₹-380 Cr | - | ₹-60 Cr | ₹-181 Cr | ₹-23 Cr |
| Profit Before Tax | ₹-411 Cr | ₹-587 Cr | ₹306 Cr | ₹-82 Cr | ₹-39 Cr |
| Provision for Tax | ₹48 Cr | ₹-98 Cr | ₹112 Cr | ₹92 Cr | ₹18 Cr |
| Current Income Tax | ₹13 Cr | ₹14 Cr | ₹50 Cr | ₹57 Cr | ₹25 Cr |
| Deferred Tax | ₹32 Cr | ₹-120 Cr | ₹62 Cr | ₹39 Cr | ₹-7.68 Cr |
| Other taxes | ₹2.57 Cr | ₹8.05 Cr | - | ₹-4.73 Cr | - |
| Profit After Tax | ₹-458 Cr | ₹-488 Cr | ₹194 Cr | ₹-174 Cr | ₹-56 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹81 Cr | ₹84 Cr | ₹-47 Cr | ₹2.32 Cr | ₹13 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-377 Cr | ₹-405 Cr | ₹147 Cr | ₹-172 Cr | ₹-43 Cr |
| Adjustments to PAT | - | - | - | - | ₹4.65 Cr |
| Profit Balance B/F | ₹-615 Cr | ₹-898 Cr | ₹-1,040 Cr | ₹-869 Cr | ₹-830 Cr |
| Appropriations | ₹-992 Cr | ₹-1,302 Cr | ₹-893 Cr | ₹-1,040 Cr | ₹-869 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-992 Cr | ₹-1,302 Cr | ₹-893 Cr | ₹-1,040 Cr | ₹-869 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-12.57 | ₹-13.49 | ₹4.92 | ₹-5.73 | ₹-1.45 |
| Adjusted EPS | ₹-12.57 | ₹-13.49 | ₹4.92 | ₹-5.73 | ₹-1.45 |
Compare Income Statement of peers of PRIME FOCUS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRIME FOCUS | ₹13,320.0 Cr | 2.2% | -4.8% | 36.9% | Stock Analytics | |
| PVR INOX | ₹10,650.3 Cr | -1.4% | -8% | -28.5% | Stock Analytics | |
| SAREGAMA INDIA | ₹7,366.3 Cr | -1.7% | -15.6% | -18.6% | Stock Analytics | |
| TIPS MUSIC | ₹6,847.3 Cr | 6.9% | 0% | -39.9% | Stock Analytics | |
| MEDIA MATRIX WORLDWIDE | ₹1,331.0 Cr | -1.7% | 5.1% | -39.4% | Stock Analytics | |
| PANORAMA STUDIOS INTERNATIONAL | ₹1,251.7 Cr | 0.6% | -12.5% | -25.9% | Stock Analytics | |
PRIME FOCUS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRIME FOCUS | 2.2% |
-4.8% |
36.9% |
| SENSEX | 0.5% |
1.7% |
11% |
You may also like the below Video Courses