Home > Balance Sheet > PRIME FOCUS

PRIME FOCUS
Balance Sheet

PRIME FOCUS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PRIME FOCUS
Please provide your vote to see the results

PRIME FOCUS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Authorised ₹85 Cr₹85 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity Paid Up ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹199 Cr₹184 Cr₹290 Cr₹266 Cr₹252 Cr
Total Reserves ₹530 Cr₹302 Cr₹-295 Cr₹-181 Cr₹-15 Cr
    Securities Premium ₹2,159 Cr₹1,122 Cr₹918 Cr₹918 Cr₹917 Cr
    Capital Reserves ₹87 Cr₹134 Cr₹134 Cr₹134 Cr₹134 Cr
    Profit & Loss Account Balance ₹-1,265 Cr₹-615 Cr₹-898 Cr₹-1,040 Cr₹-869 Cr
    General Reserves ₹80 Cr₹80 Cr₹80 Cr₹80 Cr₹80 Cr
    Other Reserves ₹-531 Cr₹-420 Cr₹-530 Cr₹-274 Cr₹-278 Cr
Reserve excluding Revaluation Reserve ₹530 Cr₹302 Cr₹-295 Cr₹-181 Cr₹-15 Cr
Revaluation reserve -----
Shareholder's Funds ₹759 Cr₹516 Cr₹25 Cr₹114 Cr₹267 Cr
Minority Interest ₹1,284 Cr₹260 Cr₹132 Cr₹77 Cr₹80 Cr
Long-Term Borrowings -----
Secured Loans ₹686 Cr₹2,946 Cr₹3,263 Cr₹819 Cr₹490 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3,102 Cr₹2,991 Cr₹2,311 Cr₹1,083 Cr₹580 Cr
    Term Loans - Institutions ₹107 Cr₹72 Cr₹1,015 Cr-₹26 Cr
    Other Secured ₹-2,523 Cr₹-116 Cr₹-62 Cr₹-264 Cr₹-116 Cr
Unsecured Loans -₹206 Cr₹209 Cr₹216 Cr₹206 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹200 Cr₹8.72 Cr₹8.72 Cr₹16 Cr₹7.31 Cr
    Loans - Govt. -----
    Loans - Others ₹1.00 Cr₹201 Cr₹201 Cr₹201 Cr₹201 Cr
    Other Unsecured Loan ₹-201 Cr₹-3.49 Cr₹-1.00 Cr₹-1.01 Cr₹-2.81 Cr
Deferred Tax Assets / Liabilities ₹-134 Cr₹-155 Cr₹-15 Cr₹-39 Cr₹-84 Cr
    Deferred Tax Assets ₹255 Cr₹294 Cr₹176 Cr₹141 Cr₹154 Cr
    Deferred Tax Liability ₹122 Cr₹139 Cr₹161 Cr₹101 Cr₹70 Cr
Other Long Term Liabilities ₹676 Cr₹803 Cr₹1,418 Cr₹999 Cr₹1,004 Cr
Long Term Trade Payables -----
Long Term Provisions ₹60 Cr₹51 Cr₹42 Cr₹32 Cr₹29 Cr
Total Non-Current Liabilities ₹1,288 Cr₹3,851 Cr₹4,917 Cr₹2,026 Cr₹1,645 Cr
Current Liabilities -----
Trade Payables ₹322 Cr₹250 Cr₹225 Cr₹227 Cr₹202 Cr
    Sundry Creditors ₹322 Cr₹250 Cr₹225 Cr₹227 Cr₹202 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3,896 Cr₹1,288 Cr₹963 Cr₹1,274 Cr₹998 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹258 Cr₹229 Cr₹252 Cr₹0.72 Cr₹2.81 Cr
    Interest Accrued But Not Due ₹194 Cr₹173 Cr₹125 Cr₹233 Cr₹62 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3,444 Cr₹886 Cr₹586 Cr₹1,040 Cr₹934 Cr
Short Term Borrowings ₹683 Cr₹658 Cr₹350 Cr₹1,762 Cr₹1,965 Cr
    Secured ST Loans repayable on Demands ₹683 Cr₹658 Cr₹350 Cr₹1,762 Cr₹1,942 Cr
    Working Capital Loans- Sec ₹177 Cr₹95 Cr₹71 Cr₹59 Cr₹1,922 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-177 Cr₹-95 Cr₹-71 Cr₹-59 Cr₹-1,899 Cr
Short Term Provisions ₹109 Cr₹142 Cr₹115 Cr₹118 Cr₹89 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹23 Cr₹27 Cr₹25 Cr₹50 Cr₹30 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹86 Cr₹115 Cr₹90 Cr₹69 Cr₹59 Cr
Total Current Liabilities ₹5,011 Cr₹2,337 Cr₹1,653 Cr₹3,381 Cr₹3,254 Cr
Total Liabilities ₹8,342 Cr₹6,964 Cr₹6,727 Cr₹5,599 Cr₹5,246 Cr
ASSETS
Gross Block ₹7,560 Cr₹6,592 Cr₹6,325 Cr₹5,662 Cr₹5,359 Cr
Less: Accumulated Depreciation ₹3,400 Cr₹3,603 Cr₹3,258 Cr₹2,767 Cr₹2,386 Cr
Less: Impairment of Assets ₹176 Cr----
Net Block ₹3,984 Cr₹2,990 Cr₹3,067 Cr₹2,895 Cr₹2,973 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹43 Cr₹29 Cr₹63 Cr₹11 Cr₹17 Cr
Non Current Investments ₹0.80 Cr₹2.15 Cr₹0.26 Cr₹0.26 Cr₹0.26 Cr
Long Term Investment ₹0.80 Cr₹2.15 Cr₹0.26 Cr₹0.26 Cr₹0.26 Cr
    Quoted ₹0.52 Cr₹1.89 Cr---
    Unquoted ₹0.28 Cr₹0.26 Cr₹0.26 Cr₹0.26 Cr₹0.26 Cr
Long Term Loans & Advances ₹815 Cr₹596 Cr₹1,175 Cr₹862 Cr₹470 Cr
Other Non Current Assets ₹5.13 Cr₹2.08 Cr₹1.02 Cr₹1.62 Cr₹0.98 Cr
Total Non-Current Assets ₹4,999 Cr₹3,849 Cr₹4,395 Cr₹3,787 Cr₹3,473 Cr
Current Assets Loans & Advances -----
Currents Investments ₹157 Cr₹151 Cr₹131 Cr--
    Quoted ₹157 Cr₹151 Cr₹131 Cr--
    Unquoted -----
Inventories ----₹0.74 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ----₹0.74 Cr
Sundry Debtors ₹419 Cr₹395 Cr₹625 Cr₹451 Cr₹221 Cr
    Debtors more than Six months ₹96 Cr₹229 Cr₹158 Cr₹105 Cr₹139 Cr
    Debtors Others ₹368 Cr₹214 Cr₹511 Cr₹383 Cr₹109 Cr
Cash and Bank ₹214 Cr₹142 Cr₹157 Cr₹239 Cr₹378 Cr
    Cash in hand ₹0.04 Cr₹5.23 Cr₹0.11 Cr₹0.10 Cr₹0.12 Cr
    Balances at Bank ₹214 Cr₹136 Cr₹157 Cr₹239 Cr₹378 Cr
    Other cash and bank balances -----
Other Current Assets ₹483 Cr₹158 Cr₹37 Cr₹107 Cr₹110 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹52 Cr₹52 Cr₹29 Cr₹71 Cr₹36 Cr
    Other current_assets ₹431 Cr₹106 Cr₹8.01 Cr₹36 Cr₹74 Cr
Short Term Loans and Advances ₹2,070 Cr₹2,270 Cr₹1,383 Cr₹1,015 Cr₹1,063 Cr
    Advances recoverable in cash or in kind ₹1,922 Cr₹1,917 Cr₹1,263 Cr₹1,002 Cr₹942 Cr
    Advance income tax and TDS ---₹0.12 Cr₹0.12 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹148 Cr₹353 Cr₹119 Cr₹12 Cr₹121 Cr
Total Current Assets ₹3,343 Cr₹3,115 Cr₹2,332 Cr₹1,812 Cr₹1,772 Cr
Net Current Assets (Including Current Investments) ₹-1,668 Cr₹778 Cr₹679 Cr₹-1,569 Cr₹-1,481 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹8,342 Cr₹6,964 Cr₹6,727 Cr₹5,599 Cr₹5,246 Cr
Contingent Liabilities ₹5.24 Cr₹40 Cr₹41 Cr₹41 Cr₹147 Cr
Total Debt ₹4,093 Cr₹3,930 Cr₹3,886 Cr₹3,061 Cr₹2,779 Cr
Book Value 18.6611.06-8.85-5.060.49
Adjusted Book Value 18.6611.06-8.85-5.060.49

Compare Balance Sheet of peers of PRIME FOCUS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRIME FOCUS ₹14,668.6 Cr 2.7% 29.4% 39.3% Stock Analytics
PVR INOX ₹10,856.0 Cr -0.9% -2.9% -34.5% Stock Analytics
SAREGAMA INDIA ₹9,116.0 Cr -3.8% -0.5% -8% Stock Analytics
TIPS MUSIC ₹7,572.1 Cr -1.2% 3.9% -14.2% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,436.3 Cr -5.7% -1.6% -49.2% Stock Analytics
PANORAMA STUDIOS INTERNATIONAL ₹1,190.7 Cr -0.8% -7% -24.7% Stock Analytics


PRIME FOCUS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRIME FOCUS

2.7%

29.4%

39.3%

SENSEX

-2.2%

-0.6%

-4%


You may also like the below Video Courses