PAISALO DIGITAL
|
PAISALO DIGITAL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹771 Cr | ₹659 Cr | ₹473 Cr | ₹392 Cr | ₹346 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹696 Cr | ₹589 Cr | ₹465 Cr | ₹392 Cr | ₹346 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
| Brokerages & commissions | ₹71 Cr | ₹62 Cr | ₹8.16 Cr | - | - |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹3.59 Cr | ₹7.34 Cr | - | - | - |
| Operating Income (Net) | ₹771 Cr | ₹659 Cr | ₹473 Cr | ₹392 Cr | ₹346 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹56 Cr | ₹43 Cr | ₹28 Cr | ₹21 Cr | ₹19 Cr |
| Salaries, Wages & Bonus | ₹50 Cr | ₹39 Cr | ₹26 Cr | ₹19 Cr | ₹18 Cr |
| Contributions to EPF & Pension Funds | ₹3.45 Cr | ₹2.52 Cr | ₹1.49 Cr | ₹1.07 Cr | ₹1.07 Cr |
| Workmen and Staff Welfare Expenses | ₹1.95 Cr | ₹1.38 Cr | ₹0.58 Cr | ₹0.38 Cr | ₹0.22 Cr |
| Other Employees Cost | ₹0.28 Cr | - | - | - | - |
| Operating & Establishment Expenses | ₹18 Cr | ₹23 Cr | ₹6.45 Cr | ₹3.15 Cr | ₹2.58 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹12 Cr | ₹16 Cr | ₹1.90 Cr | ₹0.42 Cr | ₹0.18 Cr |
| Rent , Rates & Taxes | ₹5.00 Cr | ₹3.55 Cr | ₹2.55 Cr | ₹1.68 Cr | ₹1.60 Cr |
| Repairs and Maintenance | ₹0.24 Cr | ₹1.84 Cr | ₹1.05 Cr | ₹0.38 Cr | ₹0.19 Cr |
| Insurance | ₹0.33 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.12 Cr |
| Electricity & Power | ₹1.00 Cr | ₹0.86 Cr | ₹0.82 Cr | ₹0.56 Cr | ₹0.50 Cr |
| Other Operating Expenses | - | - | - | - | - |
| Administrations & Other Expenses | ₹63 Cr | ₹65 Cr | ₹40 Cr | ₹18 Cr | ₹24 Cr |
| Printing and stationery | ₹3.87 Cr | ₹3.09 Cr | ₹1.50 Cr | ₹0.57 Cr | ₹0.91 Cr |
| Professional and legal fees | ₹20 Cr | ₹13 Cr | ₹9.16 Cr | ₹4.76 Cr | ₹3.22 Cr |
| Advertisement & Sales Promotion | ₹8.23 Cr | ₹23 Cr | ₹13 Cr | ₹1.11 Cr | ₹7.59 Cr |
| Other General Expenses | ₹32 Cr | ₹26 Cr | ₹16 Cr | ₹11 Cr | ₹13 Cr |
| Provisions and Contingencies | ₹33 Cr | ₹14 Cr | ₹57 Cr | ₹58 Cr | ₹59 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | ₹3.81 Cr | ₹0.63 Cr | ₹0.28 Cr | ₹3.12 Cr | ₹1.34 Cr |
| Bad debts /advances written off | ₹21 Cr | ₹11 Cr | ₹53 Cr | ₹51 Cr | ₹48 Cr |
| Provision for doubtful debts | ₹0.71 Cr | ₹0.56 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹4.18 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹2.90 Cr | - | - | - | - |
| Losson sale of non-trade current investments | ₹0.25 Cr | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.41 Cr | ₹2.12 Cr | ₹3.00 Cr | ₹2.88 Cr | ₹4.96 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹171 Cr | ₹145 Cr | ₹131 Cr | ₹99 Cr | ₹105 Cr |
| Operating Profit (Excl OI) | ₹600 Cr | ₹514 Cr | ₹342 Cr | ₹293 Cr | ₹241 Cr |
| Other Income | - | ₹0.06 Cr | ₹0.13 Cr | ₹0.01 Cr | - |
| Other Interest Income | - | - | - | - | - |
| Other Commission | - | - | ₹0.00 Cr | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.13 Cr | ₹0.01 Cr | - |
| Income from investments | - | ₹0.06 Cr | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Others | - | - | - | - | - |
| Operating Profit | ₹600 Cr | ₹514 Cr | ₹342 Cr | ₹293 Cr | ₹241 Cr |
| Interest | ₹328 Cr | ₹270 Cr | ₹209 Cr | ₹184 Cr | ₹162 Cr |
| Loans | ₹225 Cr | ₹179 Cr | ₹138 Cr | ₹124 Cr | ₹119 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | ₹70 Cr | ₹58 Cr | ₹45 Cr | ₹38 Cr | ₹25 Cr |
| Other Interest | ₹33 Cr | ₹33 Cr | ₹26 Cr | ₹22 Cr | ₹18 Cr |
| Depreciation | ₹4.27 Cr | ₹3.40 Cr | ₹2.55 Cr | ₹1.96 Cr | ₹2.07 Cr |
| Profit Before Taxation & Exceptional Items | ₹268 Cr | ₹241 Cr | ₹131 Cr | ₹107 Cr | ₹77 Cr |
| Exceptional Income / Expenses | ₹0.78 Cr | ₹0.48 Cr | ₹-4.53 Cr | ₹-0.03 Cr | ₹0.42 Cr |
| Profit Before Tax | ₹268 Cr | ₹241 Cr | ₹126 Cr | ₹107 Cr | ₹78 Cr |
| Provision for Tax | ₹68 Cr | ₹62 Cr | ₹33 Cr | ₹28 Cr | ₹20 Cr |
| Current Income Tax | ₹55 Cr | ₹70 Cr | ₹36 Cr | ₹27 Cr | ₹19 Cr |
| Deferred Tax | ₹14 Cr | ₹-8.07 Cr | ₹-3.24 Cr | ₹1.04 Cr | ₹0.48 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹200 Cr | ₹179 Cr | ₹94 Cr | ₹79 Cr | ₹58 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹200 Cr | ₹179 Cr | ₹94 Cr | ₹79 Cr | ₹58 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹15 Cr | ₹8.48 Cr | ₹3.39 Cr | ₹1.37 Cr | ₹0.49 Cr |
| Appropriations | ₹215 Cr | ₹187 Cr | ₹97 Cr | ₹81 Cr | ₹58 Cr |
| General Reserve | ₹140 Cr | ₹125 Cr | ₹63 Cr | ₹55 Cr | ₹40 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹75 Cr | ₹62 Cr | ₹34 Cr | ₹26 Cr | ₹18 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹2.22 | ₹1.99 | ₹2.08 | ₹18.05 | ₹13.71 |
| Adjusted EPS | ₹2.22 | ₹1.99 | ₹1.04 | ₹0.90 | ₹0.69 |
Compare Income Statement of peers of PAISALO DIGITAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PAISALO DIGITAL | ₹3,261.5 Cr | 3.2% | -9.9% | -27% | Stock Analytics | |
| BAJAJ FINANCE | ₹628,968.0 Cr | -1.7% | -6.8% | 47.5% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹195,613.0 Cr | -0.2% | 0.8% | -4.1% | Stock Analytics | |
| SHRIRAM FINANCE | ₹161,263.0 Cr | 3.8% | 19.2% | 46.9% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹144,419.0 Cr | 0.6% | -1.1% | 39.4% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹130,545.0 Cr | -0.2% | -9.4% | 11.1% | Stock Analytics | |
PAISALO DIGITAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PAISALO DIGITAL | 3.2% |
-9.9% |
-27% |
| SENSEX | 0.5% |
1.7% |
11% |
You may also like the below Video Courses