PAISALO DIGITAL
|
PAISALO DIGITAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹90 Cr | ₹90 Cr | ₹45 Cr | ₹44 Cr | ₹42 Cr |
| Equity - Authorised | ₹175 Cr | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹120 Cr |
| Â Equity - Issued | ₹90 Cr | ₹90 Cr | ₹45 Cr | ₹44 Cr | ₹42 Cr |
| Equity Paid Up | ₹90 Cr | ₹90 Cr | ₹45 Cr | ₹44 Cr | ₹42 Cr |
| Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | ₹17 Cr | ₹46 Cr |
| Total Reserves | ₹1,445 Cr | ₹1,240 Cr | ₹1,118 Cr | ₹962 Cr | ₹777 Cr |
| Securities Premium | ₹399 Cr | ₹381 Cr | ₹381 Cr | ₹312 Cr | ₹200 Cr |
| Capital Reserves | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Profit & Loss Account Balance | ₹22 Cr | ₹15 Cr | ₹8.48 Cr | ₹3.39 Cr | ₹1.37 Cr |
| General Reserves | ₹741 Cr | ₹601 Cr | ₹521 Cr | ₹458 Cr | ₹403 Cr |
| Other Reserves | ₹258 Cr | ₹218 Cr | ₹183 Cr | ₹164 Cr | ₹148 Cr |
| Reserve excluding Revaluation Reserve | ₹1,442 Cr | ₹1,236 Cr | ₹1,114 Cr | ₹959 Cr | ₹773 Cr |
| Revaluation reserve | ₹3.18 Cr | ₹3.27 Cr | ₹3.36 Cr | ₹3.45 Cr | ₹3.54 Cr |
| Shareholder's Funds | ₹1,535 Cr | ₹1,329 Cr | ₹1,163 Cr | ₹1,023 Cr | ₹865 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,985 Cr | ₹1,220 Cr | ₹586 Cr | ₹204 Cr | ₹97 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,785 Cr | ₹1,216 Cr | ₹563 Cr | ₹182 Cr | ₹64 Cr |
| Term Loans - Institutions | ₹200 Cr | ₹3.53 Cr | ₹23 Cr | ₹23 Cr | ₹33 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹1,090 Cr | ₹694 Cr | ₹489 Cr | ₹464 Cr | ₹367 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹1,090 Cr | ₹694 Cr | ₹489 Cr | ₹464 Cr | ₹367 Cr |
| Deferred Tax Assets / Liabilities | ₹5.07 Cr | ₹-8.58 Cr | ₹-0.51 Cr | ₹2.74 Cr | ₹1.70 Cr |
| Deferred Tax Assets | ₹4.62 Cr | ₹14 Cr | ₹4.90 Cr | ₹0.72 Cr | ₹1.20 Cr |
| Deferred Tax Liability | ₹9.68 Cr | ₹5.01 Cr | ₹4.39 Cr | ₹3.46 Cr | ₹2.89 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹8.49 Cr |
| Total Non-Current Liabilities | ₹3,100 Cr | ₹1,921 Cr | ₹1,087 Cr | ₹681 Cr | ₹474 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹67 Cr | ₹29 Cr | ₹13 Cr | ₹15 Cr | ₹20 Cr |
| Sundry Creditors | ₹67 Cr | ₹29 Cr | ₹13 Cr | ₹15 Cr | ₹20 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹34 Cr | ₹63 Cr | ₹24 Cr | ₹5.89 Cr | ₹32 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹34 Cr | ₹63 Cr | ₹24 Cr | ₹5.89 Cr | ₹32 Cr |
| Short Term Borrowings | ₹484 Cr | ₹742 Cr | ₹1,043 Cr | ₹1,008 Cr | ₹857 Cr |
| Secured ST Loans repayable on Demands | ₹381 Cr | ₹628 Cr | ₹844 Cr | ₹847 Cr | ₹736 Cr |
| Working Capital Loans- Sec | ₹381 Cr | ₹628 Cr | ₹844 Cr | ₹847 Cr | ₹736 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-278 Cr | ₹-513 Cr | ₹-645 Cr | ₹-685 Cr | ₹-616 Cr |
| Short Term Provisions | ₹89 Cr | ₹101 Cr | ₹108 Cr | ₹117 Cr | ₹87 Cr |
| Proposed Equity Dividend | ₹9.02 Cr | ₹8.98 Cr | ₹4.49 Cr | ₹4.39 Cr | ₹4.23 Cr |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹55 Cr | ₹70 Cr | ₹83 Cr | ₹93 Cr | ₹67 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹26 Cr | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr |
| Total Current Liabilities | ₹674 Cr | ₹935 Cr | ₹1,187 Cr | ₹1,146 Cr | ₹997 Cr |
| Total Liabilities | ₹5,309 Cr | ₹4,185 Cr | ₹3,436 Cr | ₹2,851 Cr | ₹2,337 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹99 Cr | ₹87 Cr | ₹83 Cr | ₹79 Cr | ₹77 Cr |
| Less: Accumulated Depreciation | ₹25 Cr | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹75 Cr | ₹66 Cr | ₹66 Cr | ₹64 Cr | ₹64 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹18 Cr | ₹18 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Long Term Investment | ₹18 Cr | ₹18 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹18 Cr | ₹18 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Long Term Loans & Advances | ₹0.32 Cr | ₹0.36 Cr | ₹0.27 Cr | ₹0.23 Cr | ₹0.21 Cr |
| Other Non Current Assets | ₹0.13 Cr | ₹0.41 Cr | ₹0.85 Cr | ₹0.60 Cr | ₹0.15 Cr |
| Total Non-Current Assets | ₹93 Cr | ₹85 Cr | ₹91 Cr | ₹88 Cr | ₹89 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2.51 Cr | ₹2.24 Cr | ₹1.28 Cr | ₹1.78 Cr | - |
| Quoted | ₹2.51 Cr | ₹2.24 Cr | ₹1.28 Cr | ₹1.78 Cr | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹21 Cr | ₹12 Cr | ₹9.75 Cr | ₹28 Cr | ₹32 Cr |
| Debtors more than Six months | ₹9.56 Cr | ₹7.04 Cr | ₹6.90 Cr | ₹20 Cr | ₹14 Cr |
| Debtors Others | ₹12 Cr | ₹5.21 Cr | ₹2.85 Cr | ₹8.15 Cr | ₹18 Cr |
| Cash and Bank | ₹105 Cr | ₹15 Cr | ₹29 Cr | ₹10 Cr | ₹48 Cr |
| Cash in hand | ₹13 Cr | ₹7.15 Cr | ₹0.80 Cr | ₹2.52 Cr | ₹2.30 Cr |
| Balances at Bank | ₹92 Cr | ₹7.43 Cr | ₹28 Cr | ₹7.82 Cr | ₹45 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹25 Cr | ₹50 Cr | ₹64 Cr | ₹49 Cr | ₹0.02 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.34 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Other current_assets | ₹24 Cr | ₹50 Cr | ₹64 Cr | ₹49 Cr | - |
| Short Term Loans and Advances | ₹5,047 Cr | ₹4,021 Cr | ₹3,241 Cr | ₹2,673 Cr | ₹2,167 Cr |
| Advances recoverable in cash or in kind | ₹3.07 Cr | ₹6.57 Cr | ₹3.89 Cr | ₹1.02 Cr | ₹1.01 Cr |
| Advance income tax and TDS | ₹83 Cr | ₹84 Cr | ₹95 Cr | ₹106 Cr | ₹76 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4,961 Cr | ₹3,930 Cr | ₹3,143 Cr | ₹2,566 Cr | ₹2,090 Cr |
| Total Current Assets | ₹5,200 Cr | ₹4,100 Cr | ₹3,345 Cr | ₹2,762 Cr | ₹2,246 Cr |
| Net Current Assets (Including Current Investments) | ₹4,526 Cr | ₹3,165 Cr | ₹2,158 Cr | ₹1,616 Cr | ₹1,249 Cr |
| Miscellaneous Expenses not written off | ₹16 Cr | - | - | ₹0.74 Cr | ₹2.02 Cr |
| Total Assets | ₹5,309 Cr | ₹4,185 Cr | ₹3,436 Cr | ₹2,851 Cr | ₹2,337 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹3,559 Cr | ₹2,655 Cr | ₹2,117 Cr | ₹1,676 Cr | ₹1,322 Cr |
| Book Value | 16.80 | 14.77 | 25.82 | 228.14 | 192.35 |
| Adjusted Book Value | 16.80 | 14.77 | 12.91 | 11.41 | 9.62 |
Compare Balance Sheet of peers of PAISALO DIGITAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PAISALO DIGITAL | ₹3,129.6 Cr | 0.8% | -11.1% | -23.2% | Stock Analytics | |
| BAJAJ FINANCE | ₹613,537.0 Cr | -1.9% | -9.5% | 53.8% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹191,198.0 Cr | -1.2% | -1.7% | -4.5% | Stock Analytics | |
| SHRIRAM FINANCE | ₹157,670.0 Cr | 2.5% | 17.1% | 47.8% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹142,246.0 Cr | 0.4% | -2.9% | 37.1% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹129,443.0 Cr | -0.9% | -11.5% | 9.9% | Stock Analytics | |
PAISALO DIGITAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PAISALO DIGITAL | 0.8% |
-11.1% |
-23.2% |
| SENSEX | -0.1% |
0% |
9% |
You may also like the below Video Courses