Home > Income Statement > PACE DIGITEK

PACE DIGITEK
Income Statement

COMMUNITY POLL
for PACE DIGITEK
Please provide your vote to see the results

PACE DIGITEK Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,641 Cr₹2,439 Cr₹2,434 Cr₹503 Cr₹406 Cr
     Sales ₹1,104 Cr₹29 Cr₹87 Cr₹124 Cr₹112 Cr
     Job Work/ Contract Receipts ₹1,458 Cr₹2,376 Cr₹2,265 Cr₹159 Cr₹47 Cr
     Processing Charges / Service Income ₹79 Cr₹33 Cr₹81 Cr₹220 Cr₹244 Cr
     Revenue from property development -----
     Other Operational Income --₹1.47 Cr₹0.66 Cr₹2.29 Cr
Less: Excise Duty -----
Net Sales ₹2,641 Cr₹2,439 Cr₹2,434 Cr₹503 Cr₹406 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-33 Cr₹85 Cr₹-81 Cr₹-3.03 Cr₹1.46 Cr
Raw Material Consumed ₹1,117 Cr₹723 Cr₹1,598 Cr₹188 Cr₹102 Cr
     Opening Raw Materials ₹110 Cr₹184 Cr₹53 Cr₹41 Cr₹38 Cr
     Purchases Raw Materials ₹1,233 Cr₹644 Cr₹1,690 Cr₹108 Cr₹57 Cr
     Closing Raw Materials ₹505 Cr₹110 Cr₹184 Cr₹53 Cr₹41 Cr
     Other Direct Purchases / Brought in cost ₹278 Cr₹4.72 Cr₹39 Cr₹92 Cr₹48 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.32 Cr₹2.86 Cr₹2.12 Cr₹0.76 Cr₹0.60 Cr
     Electricity & Power ₹5.32 Cr₹2.86 Cr₹2.12 Cr₹0.76 Cr₹0.60 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹96 Cr₹67 Cr₹53 Cr₹75 Cr₹65 Cr
     Salaries, Wages & Bonus ₹88 Cr₹61 Cr₹49 Cr₹67 Cr₹58 Cr
     Contributions to EPF & Pension Funds ₹4.10 Cr₹2.81 Cr₹2.28 Cr₹5.44 Cr₹4.82 Cr
     Workmen and Staff Welfare Expenses ₹2.62 Cr₹2.12 Cr₹1.16 Cr₹0.74 Cr₹0.55 Cr
     Other Employees Cost ₹1.63 Cr₹1.16 Cr₹1.13 Cr₹1.58 Cr₹1.30 Cr
Other Manufacturing Expenses ₹885 Cr₹919 Cr₹368 Cr₹178 Cr₹173 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.84 Cr₹2.79 Cr₹6.72 Cr₹2.06 Cr₹0.81 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹881 Cr₹916 Cr₹362 Cr₹176 Cr₹173 Cr
General and Administration Expenses ₹60 Cr₹77 Cr₹32 Cr₹27 Cr₹23 Cr
     Rent , Rates & Taxes ₹24 Cr₹30 Cr₹13 Cr₹11 Cr₹9.75 Cr
     Insurance ₹1.68 Cr₹4.74 Cr₹2.37 Cr₹0.79 Cr₹0.80 Cr
     Printing and stationery ₹0.50 Cr₹0.46 Cr₹0.33 Cr₹0.14 Cr₹0.09 Cr
     Professional and legal fees ₹18 Cr₹21 Cr₹5.40 Cr₹4.88 Cr₹3.41 Cr
     Traveling and conveyance ₹13 Cr₹17 Cr₹8.11 Cr₹8.21 Cr₹6.40 Cr
     Other Administration ₹3.35 Cr₹3.59 Cr₹2.54 Cr₹2.81 Cr₹2.94 Cr
Selling and Distribution Expenses ₹7.41 Cr₹48 Cr₹35 Cr₹1.78 Cr₹2.59 Cr
     Advertisement & Sales Promotion ₹0.75 Cr₹0.38 Cr₹0.44 Cr₹0.58 Cr₹0.31 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.66 Cr₹9.20 Cr₹7.65 Cr₹1.20 Cr₹2.28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹38 Cr₹27 Cr--
Miscellaneous Expenses ₹45 Cr₹34 Cr₹25 Cr₹5.57 Cr₹8.40 Cr
     Bad debts /advances written off ₹3.88 Cr₹6.89 Cr₹7.49 Cr-₹0.01 Cr
     Provision for doubtful debts ₹11 Cr-₹9.85 Cr₹1.99 Cr₹6.44 Cr
     Losson disposal of fixed assets(net) --₹0.74 Cr₹0.31 Cr₹0.48 Cr
     Losson foreign exchange fluctuations ₹23 Cr₹2.54 Cr₹3.88 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.64 Cr₹24 Cr₹2.57 Cr₹3.27 Cr₹1.47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,183 Cr₹1,955 Cr₹2,033 Cr₹474 Cr₹377 Cr
Operating Profit (Excl OI) ₹459 Cr₹484 Cr₹402 Cr₹29 Cr₹29 Cr
Other Income ₹46 Cr₹23 Cr₹26 Cr₹11 Cr₹8.25 Cr
     Interest Received ₹30 Cr₹19 Cr₹23 Cr₹8.64 Cr₹6.32 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.28 Cr--₹0.16 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹16 Cr₹3.59 Cr₹1.58 Cr₹1.01 Cr-
     Foreign Exchange Gains -₹0.00 Cr-₹0.14 Cr₹1.65 Cr
     Others ₹0.78 Cr₹0.83 Cr₹1.15 Cr₹1.68 Cr₹0.12 Cr
Operating Profit ₹505 Cr₹507 Cr₹428 Cr₹41 Cr₹37 Cr
Interest ₹63 Cr₹117 Cr₹116 Cr₹13 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹31 Cr₹102 Cr₹76 Cr₹11 Cr₹8.37 Cr
     Intereston Fixed deposits ₹0.10 Cr₹0.13 Cr₹0.17 Cr₹0.16 Cr-
     Bank Charges etc ₹16 Cr₹15 Cr₹40 Cr₹1.25 Cr₹0.60 Cr
     Other Interest ₹15 Cr₹0.10 Cr₹0.01 Cr-₹2.19 Cr
PBDT ₹442 Cr₹390 Cr₹312 Cr₹28 Cr₹26 Cr
Depreciation ₹12 Cr₹6.05 Cr₹5.09 Cr₹5.57 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹430 Cr₹384 Cr₹307 Cr₹22 Cr₹16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹430 Cr₹384 Cr₹307 Cr₹22 Cr₹16 Cr
Provision for Tax ₹122 Cr₹105 Cr₹77 Cr₹5.60 Cr₹4.27 Cr
     Current Income Tax ₹113 Cr₹115 Cr₹78 Cr₹6.80 Cr₹6.47 Cr
     Deferred Tax ₹9.03 Cr₹-17 Cr₹0.01 Cr₹-1.29 Cr₹-2.18 Cr
     Other taxes ₹0.72 Cr₹7.35 Cr₹-1.24 Cr₹0.09 Cr₹-0.02 Cr
Profit After Tax ₹307 Cr₹279 Cr₹230 Cr₹17 Cr₹12 Cr
Extra items -----
Minority Interest ₹-9.70 Cr₹-11 Cr₹-10 Cr₹-2.24 Cr₹-0.53 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹298 Cr₹268 Cr₹219 Cr₹14 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹774 Cr₹506 Cr₹288 Cr₹273 Cr₹272 Cr
Appropriations ₹1,072 Cr₹774 Cr₹507 Cr₹287 Cr₹283 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.27 Cr-₹-1.84 Cr₹-0.38 Cr-
Equity Dividend % -----
Earnings Per Share ₹13.79₹15.00₹438.87₹28.58₹21.94
Adjusted EPS ₹13.79₹15.00₹14.63₹0.95₹0.73

Compare Income Statement of peers of PACE DIGITEK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PACE DIGITEK ₹3,317.3 Cr -4.2% -15.1% NA Stock Analytics
HFCL ₹33,948.8 Cr -11.3% -0.6% 233.2% Stock Analytics
VINDHYA TELELINKS ₹3,101.0 Cr -6.4% 9.1% 88.2% Stock Analytics
BONDADA ENGINEERING ₹3,073.8 Cr 0.3% -1.5% -28.4% Stock Analytics
STL NETWORKS ₹1,813.3 Cr 17.6% 43.9% 58.3% Stock Analytics
GTL INFRASTRUCTURE ₹1,447.5 Cr -4.2% -7.4% -22.5% Stock Analytics


PACE DIGITEK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PACE DIGITEK

-4.2%

-15.1%

NA
SENSEX

-2.8%

-5.2%

-8.4%


You may also like the below Video Courses