PACE DIGITEK
|
PACE DIGITEK Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹2,439 Cr | ₹2,434 Cr | ₹503 Cr | ₹406 Cr |
| Sales | ₹29 Cr | ₹87 Cr | ₹124 Cr | ₹112 Cr |
| Job Work/ Contract Receipts | ₹2,376 Cr | ₹2,265 Cr | ₹159 Cr | ₹47 Cr |
| Processing Charges / Service Income | ₹33 Cr | ₹81 Cr | ₹220 Cr | ₹244 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹0.01 Cr | ₹1.47 Cr | ₹0.66 Cr | ₹2.29 Cr |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹2,439 Cr | ₹2,434 Cr | ₹503 Cr | ₹406 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹85 Cr | ₹-81 Cr | ₹-3.03 Cr | ₹1.46 Cr |
| Raw Material Consumed | ₹723 Cr | ₹1,598 Cr | ₹188 Cr | ₹102 Cr |
| Opening Raw Materials | ₹184 Cr | ₹53 Cr | ₹41 Cr | ₹38 Cr |
| Purchases Raw Materials | ₹644 Cr | ₹1,690 Cr | ₹108 Cr | ₹57 Cr |
| Closing Raw Materials | ₹110 Cr | ₹184 Cr | ₹53 Cr | ₹41 Cr |
| Other Direct Purchases / Brought in cost | ₹4.72 Cr | ₹39 Cr | ₹92 Cr | ₹48 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹2.86 Cr | ₹2.12 Cr | ₹0.76 Cr | ₹0.60 Cr |
| Electricity & Power | ₹2.86 Cr | ₹2.12 Cr | ₹0.76 Cr | ₹0.60 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹67 Cr | ₹53 Cr | ₹75 Cr | ₹65 Cr |
| Salaries, Wages & Bonus | ₹61 Cr | ₹49 Cr | ₹67 Cr | ₹58 Cr |
| Contributions to EPF & Pension Funds | ₹2.81 Cr | ₹2.28 Cr | ₹5.44 Cr | ₹4.82 Cr |
| Workmen and Staff Welfare Expenses | ₹2.12 Cr | ₹1.16 Cr | ₹0.74 Cr | ₹0.55 Cr |
| Other Employees Cost | ₹1.16 Cr | ₹1.13 Cr | ₹1.58 Cr | ₹1.30 Cr |
| Other Manufacturing Expenses | ₹919 Cr | ₹368 Cr | ₹178 Cr | ₹173 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | - | - | - | - |
| Repairs and Maintenance | ₹2.79 Cr | ₹6.72 Cr | ₹2.06 Cr | ₹0.81 Cr |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹916 Cr | ₹362 Cr | ₹176 Cr | ₹173 Cr |
| General and Administration Expenses | ₹77 Cr | ₹32 Cr | ₹27 Cr | ₹23 Cr |
| Rent , Rates & Taxes | ₹30 Cr | ₹13 Cr | ₹11 Cr | ₹9.75 Cr |
| Insurance | ₹4.74 Cr | ₹2.37 Cr | ₹0.79 Cr | ₹0.80 Cr |
| Printing and stationery | ₹0.46 Cr | ₹0.33 Cr | ₹0.14 Cr | ₹0.09 Cr |
| Professional and legal fees | ₹21 Cr | ₹5.40 Cr | ₹4.88 Cr | ₹3.41 Cr |
| Traveling and conveyance | ₹17 Cr | ₹8.11 Cr | ₹8.21 Cr | ₹6.40 Cr |
| Other Administration | ₹3.59 Cr | ₹2.54 Cr | ₹2.81 Cr | ₹2.94 Cr |
| Selling and Distribution Expenses | ₹48 Cr | ₹35 Cr | ₹1.78 Cr | ₹2.59 Cr |
| Advertisement & Sales Promotion | ₹0.38 Cr | ₹0.44 Cr | ₹0.58 Cr | ₹0.31 Cr |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | ₹9.20 Cr | ₹7.65 Cr | ₹1.20 Cr | ₹2.28 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | ₹38 Cr | ₹27 Cr | - | - |
| Miscellaneous Expenses | ₹34 Cr | ₹25 Cr | ₹5.57 Cr | ₹8.40 Cr |
| Bad debts /advances written off | ₹6.76 Cr | ₹7.49 Cr | - | ₹0.01 Cr |
| Provision for doubtful debts | ₹0.13 Cr | ₹9.85 Cr | ₹1.99 Cr | ₹6.44 Cr |
| Losson disposal of fixed assets(net) | ₹1.16 Cr | ₹0.74 Cr | ₹0.31 Cr | ₹0.48 Cr |
| Losson foreign exchange fluctuations | ₹2.54 Cr | ₹3.88 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹23 Cr | ₹2.57 Cr | ₹3.27 Cr | ₹1.47 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹1,955 Cr | ₹2,033 Cr | ₹474 Cr | ₹377 Cr |
| Operating Profit (Excl OI) | ₹484 Cr | ₹402 Cr | ₹29 Cr | ₹29 Cr |
| Other Income | ₹23 Cr | ₹26 Cr | ₹11 Cr | ₹8.25 Cr |
| Interest Received | ₹19 Cr | ₹23 Cr | ₹8.64 Cr | ₹6.32 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.28 Cr | - | - | ₹0.16 Cr |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | ₹3.59 Cr | ₹1.58 Cr | ₹1.01 Cr | - |
| Foreign Exchange Gains | ₹0.00 Cr | - | ₹0.14 Cr | ₹1.65 Cr |
| Others | ₹0.83 Cr | ₹1.15 Cr | ₹1.68 Cr | ₹0.12 Cr |
| Operating Profit | ₹507 Cr | ₹428 Cr | ₹41 Cr | ₹37 Cr |
| Interest | ₹117 Cr | ₹116 Cr | ₹13 Cr | ₹11 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹102 Cr | ₹76 Cr | ₹11 Cr | ₹8.37 Cr |
| Intereston Fixed deposits | ₹0.13 Cr | ₹0.17 Cr | ₹0.16 Cr | - |
| Bank Charges etc | ₹15 Cr | ₹40 Cr | ₹1.25 Cr | ₹0.60 Cr |
| Other Interest | ₹0.10 Cr | ₹0.01 Cr | - | ₹2.19 Cr |
| PBDT | ₹390 Cr | ₹312 Cr | ₹28 Cr | ₹26 Cr |
| Depreciation | ₹6.05 Cr | ₹5.09 Cr | ₹5.57 Cr | ₹10 Cr |
| Profit Before Taxation & Exceptional Items | ₹384 Cr | ₹307 Cr | ₹22 Cr | ₹16 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹384 Cr | ₹307 Cr | ₹22 Cr | ₹16 Cr |
| Provision for Tax | ₹105 Cr | ₹77 Cr | ₹5.60 Cr | ₹4.27 Cr |
| Current Income Tax | ₹115 Cr | ₹78 Cr | ₹6.80 Cr | ₹6.47 Cr |
| Deferred Tax | ₹-17 Cr | ₹0.01 Cr | ₹-1.29 Cr | ₹-2.18 Cr |
| Other taxes | ₹7.35 Cr | ₹-1.24 Cr | ₹0.09 Cr | ₹-0.02 Cr |
| Profit After Tax | ₹279 Cr | ₹230 Cr | ₹17 Cr | ₹12 Cr |
| Extra items | - | - | - | - |
| Minority Interest | ₹-11 Cr | ₹-10 Cr | ₹-2.24 Cr | ₹-0.53 Cr |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹268 Cr | ₹219 Cr | ₹14 Cr | ₹11 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹509 Cr | ₹288 Cr | ₹273 Cr | ₹272 Cr |
| Appropriations | ₹776 Cr | ₹507 Cr | ₹287 Cr | ₹283 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹-0.02 Cr | ₹-1.84 Cr | ₹-0.38 Cr | - |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹15.00 | ₹438.87 | ₹28.58 | ₹21.94 |
| Adjusted EPS | ₹15.00 | ₹14.63 | ₹0.95 | ₹0.73 |
Compare Income Statement of peers of PACE DIGITEK
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PACE DIGITEK | ₹4,416.2 Cr | 1.2% | 14.8% | NA | Stock Analytics | |
| HFCL | ₹32,517.7 Cr | -5.3% | 31% | 156.9% | Stock Analytics | |
| BONDADA ENGINEERING | ₹3,297.1 Cr | -3.9% | -3.7% | -30.2% | Stock Analytics | |
| VINDHYA TELELINKS | ₹2,277.6 Cr | 0.1% | -1.1% | 16.3% | Stock Analytics | |
| GTL INFRASTRUCTURE | ₹1,652.4 Cr | NA | -9% | -26% | Stock Analytics | |
| STL NETWORKS | ₹1,215.8 Cr | -0.7% | -4.7% | NA | Stock Analytics | |
PACE DIGITEK Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PACE DIGITEK | 1.2% |
14.8% |
|
| SENSEX | -1.4% |
4.4% |
-7.6% |
You may also like the below Video Courses