PACE DIGITEK
|
PACE DIGITEK Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,641 Cr | ₹2,439 Cr | ₹2,434 Cr | ₹503 Cr | ₹406 Cr |
| Sales | ₹1,104 Cr | ₹29 Cr | ₹87 Cr | ₹124 Cr | ₹112 Cr |
| Job Work/ Contract Receipts | ₹1,458 Cr | ₹2,376 Cr | ₹2,265 Cr | ₹159 Cr | ₹47 Cr |
| Processing Charges / Service Income | ₹79 Cr | ₹33 Cr | ₹81 Cr | ₹220 Cr | ₹244 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | ₹1.47 Cr | ₹0.66 Cr | ₹2.29 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,641 Cr | ₹2,439 Cr | ₹2,434 Cr | ₹503 Cr | ₹406 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-33 Cr | ₹85 Cr | ₹-81 Cr | ₹-3.03 Cr | ₹1.46 Cr |
| Raw Material Consumed | ₹1,117 Cr | ₹723 Cr | ₹1,598 Cr | ₹188 Cr | ₹102 Cr |
| Opening Raw Materials | ₹110 Cr | ₹184 Cr | ₹53 Cr | ₹41 Cr | ₹38 Cr |
| Purchases Raw Materials | ₹1,233 Cr | ₹644 Cr | ₹1,690 Cr | ₹108 Cr | ₹57 Cr |
| Closing Raw Materials | ₹505 Cr | ₹110 Cr | ₹184 Cr | ₹53 Cr | ₹41 Cr |
| Other Direct Purchases / Brought in cost | ₹278 Cr | ₹4.72 Cr | ₹39 Cr | ₹92 Cr | ₹48 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.32 Cr | ₹2.86 Cr | ₹2.12 Cr | ₹0.76 Cr | ₹0.60 Cr |
| Electricity & Power | ₹5.32 Cr | ₹2.86 Cr | ₹2.12 Cr | ₹0.76 Cr | ₹0.60 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹96 Cr | ₹67 Cr | ₹53 Cr | ₹75 Cr | ₹65 Cr |
| Salaries, Wages & Bonus | ₹88 Cr | ₹61 Cr | ₹49 Cr | ₹67 Cr | ₹58 Cr |
| Contributions to EPF & Pension Funds | ₹4.10 Cr | ₹2.81 Cr | ₹2.28 Cr | ₹5.44 Cr | ₹4.82 Cr |
| Workmen and Staff Welfare Expenses | ₹2.62 Cr | ₹2.12 Cr | ₹1.16 Cr | ₹0.74 Cr | ₹0.55 Cr |
| Other Employees Cost | ₹1.63 Cr | ₹1.16 Cr | ₹1.13 Cr | ₹1.58 Cr | ₹1.30 Cr |
| Other Manufacturing Expenses | ₹885 Cr | ₹919 Cr | ₹368 Cr | ₹178 Cr | ₹173 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹3.84 Cr | ₹2.79 Cr | ₹6.72 Cr | ₹2.06 Cr | ₹0.81 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹881 Cr | ₹916 Cr | ₹362 Cr | ₹176 Cr | ₹173 Cr |
| General and Administration Expenses | ₹60 Cr | ₹77 Cr | ₹32 Cr | ₹27 Cr | ₹23 Cr |
| Rent , Rates & Taxes | ₹24 Cr | ₹30 Cr | ₹13 Cr | ₹11 Cr | ₹9.75 Cr |
| Insurance | ₹1.68 Cr | ₹4.74 Cr | ₹2.37 Cr | ₹0.79 Cr | ₹0.80 Cr |
| Printing and stationery | ₹0.50 Cr | ₹0.46 Cr | ₹0.33 Cr | ₹0.14 Cr | ₹0.09 Cr |
| Professional and legal fees | ₹18 Cr | ₹21 Cr | ₹5.40 Cr | ₹4.88 Cr | ₹3.41 Cr |
| Traveling and conveyance | ₹13 Cr | ₹17 Cr | ₹8.11 Cr | ₹8.21 Cr | ₹6.40 Cr |
| Other Administration | ₹3.35 Cr | ₹3.59 Cr | ₹2.54 Cr | ₹2.81 Cr | ₹2.94 Cr |
| Selling and Distribution Expenses | ₹7.41 Cr | ₹48 Cr | ₹35 Cr | ₹1.78 Cr | ₹2.59 Cr |
| Advertisement & Sales Promotion | ₹0.75 Cr | ₹0.38 Cr | ₹0.44 Cr | ₹0.58 Cr | ₹0.31 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹6.66 Cr | ₹9.20 Cr | ₹7.65 Cr | ₹1.20 Cr | ₹2.28 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹38 Cr | ₹27 Cr | - | - |
| Miscellaneous Expenses | ₹45 Cr | ₹34 Cr | ₹25 Cr | ₹5.57 Cr | ₹8.40 Cr |
| Bad debts /advances written off | ₹3.88 Cr | ₹6.89 Cr | ₹7.49 Cr | - | ₹0.01 Cr |
| Provision for doubtful debts | ₹11 Cr | - | ₹9.85 Cr | ₹1.99 Cr | ₹6.44 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.74 Cr | ₹0.31 Cr | ₹0.48 Cr |
| Losson foreign exchange fluctuations | ₹23 Cr | ₹2.54 Cr | ₹3.88 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹7.64 Cr | ₹24 Cr | ₹2.57 Cr | ₹3.27 Cr | ₹1.47 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,183 Cr | ₹1,955 Cr | ₹2,033 Cr | ₹474 Cr | ₹377 Cr |
| Operating Profit (Excl OI) | ₹459 Cr | ₹484 Cr | ₹402 Cr | ₹29 Cr | ₹29 Cr |
| Other Income | ₹46 Cr | ₹23 Cr | ₹26 Cr | ₹11 Cr | ₹8.25 Cr |
| Interest Received | ₹30 Cr | ₹19 Cr | ₹23 Cr | ₹8.64 Cr | ₹6.32 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.28 Cr | - | - | ₹0.16 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹16 Cr | ₹3.59 Cr | ₹1.58 Cr | ₹1.01 Cr | - |
| Foreign Exchange Gains | - | ₹0.00 Cr | - | ₹0.14 Cr | ₹1.65 Cr |
| Others | ₹0.78 Cr | ₹0.83 Cr | ₹1.15 Cr | ₹1.68 Cr | ₹0.12 Cr |
| Operating Profit | ₹505 Cr | ₹507 Cr | ₹428 Cr | ₹41 Cr | ₹37 Cr |
| Interest | ₹63 Cr | ₹117 Cr | ₹116 Cr | ₹13 Cr | ₹11 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹31 Cr | ₹102 Cr | ₹76 Cr | ₹11 Cr | ₹8.37 Cr |
| Intereston Fixed deposits | ₹0.10 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.16 Cr | - |
| Bank Charges etc | ₹16 Cr | ₹15 Cr | ₹40 Cr | ₹1.25 Cr | ₹0.60 Cr |
| Other Interest | ₹15 Cr | ₹0.10 Cr | ₹0.01 Cr | - | ₹2.19 Cr |
| PBDT | ₹442 Cr | ₹390 Cr | ₹312 Cr | ₹28 Cr | ₹26 Cr |
| Depreciation | ₹12 Cr | ₹6.05 Cr | ₹5.09 Cr | ₹5.57 Cr | ₹10 Cr |
| Profit Before Taxation & Exceptional Items | ₹430 Cr | ₹384 Cr | ₹307 Cr | ₹22 Cr | ₹16 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹430 Cr | ₹384 Cr | ₹307 Cr | ₹22 Cr | ₹16 Cr |
| Provision for Tax | ₹122 Cr | ₹105 Cr | ₹77 Cr | ₹5.60 Cr | ₹4.27 Cr |
| Current Income Tax | ₹113 Cr | ₹115 Cr | ₹78 Cr | ₹6.80 Cr | ₹6.47 Cr |
| Deferred Tax | ₹9.03 Cr | ₹-17 Cr | ₹0.01 Cr | ₹-1.29 Cr | ₹-2.18 Cr |
| Other taxes | ₹0.72 Cr | ₹7.35 Cr | ₹-1.24 Cr | ₹0.09 Cr | ₹-0.02 Cr |
| Profit After Tax | ₹307 Cr | ₹279 Cr | ₹230 Cr | ₹17 Cr | ₹12 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-9.70 Cr | ₹-11 Cr | ₹-10 Cr | ₹-2.24 Cr | ₹-0.53 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹298 Cr | ₹268 Cr | ₹219 Cr | ₹14 Cr | ₹11 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹774 Cr | ₹506 Cr | ₹288 Cr | ₹273 Cr | ₹272 Cr |
| Appropriations | ₹1,072 Cr | ₹774 Cr | ₹507 Cr | ₹287 Cr | ₹283 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.27 Cr | - | ₹-1.84 Cr | ₹-0.38 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹13.79 | ₹15.00 | ₹438.87 | ₹28.58 | ₹21.94 |
| Adjusted EPS | ₹13.79 | ₹15.00 | ₹14.63 | ₹0.95 | ₹0.73 |
Compare Income Statement of peers of PACE DIGITEK
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PACE DIGITEK | ₹3,317.3 Cr | -4.2% | -15.1% | NA | Stock Analytics | |
| HFCL | ₹33,948.8 Cr | -11.3% | -0.6% | 233.2% | Stock Analytics | |
| VINDHYA TELELINKS | ₹3,101.0 Cr | -6.4% | 9.1% | 88.2% | Stock Analytics | |
| BONDADA ENGINEERING | ₹3,073.8 Cr | 0.3% | -1.5% | -28.4% | Stock Analytics | |
| STL NETWORKS | ₹1,813.3 Cr | 17.6% | 43.9% | 58.3% | Stock Analytics | |
| GTL INFRASTRUCTURE | ₹1,447.5 Cr | -4.2% | -7.4% | -22.5% | Stock Analytics | |
PACE DIGITEK Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PACE DIGITEK | -4.2% |
-15.1% |
|
| SENSEX | -2.8% |
-5.2% |
-8.4% |
You may also like the below Video Courses