PACE DIGITEK
|
PACE DIGITEK Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹36 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Authorised | ₹92 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹36 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity Paid Up | ₹36 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - |
| Total Reserves | ₹1,134 Cr | ₹535 Cr | ₹313 Cr | ₹299 Cr |
| Securities Premium | ₹343 Cr | ₹11 Cr | ₹11 Cr | - |
| Capital Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Profit & Loss Account Balance | ₹776 Cr | ₹509 Cr | ₹288 Cr | ₹283 Cr |
| General Reserves | ₹3.77 Cr | ₹3.77 Cr | ₹3.77 Cr | ₹3.77 Cr |
| Other Reserves | ₹-0.38 Cr | ₹-0.43 Cr | ₹-0.43 Cr | ₹0.14 Cr |
| Reserve excluding Revaluation Reserve | ₹1,134 Cr | ₹535 Cr | ₹313 Cr | ₹299 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹1,170 Cr | ₹540 Cr | ₹318 Cr | ₹304 Cr |
| Minority Interest | ₹39 Cr | ₹28 Cr | ₹17 Cr | ₹15 Cr |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹24 Cr | ₹25 Cr | ₹38 Cr | ₹50 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹27 Cr |
| Term Loans - Institutions | ₹24 Cr | ₹15 Cr | ₹18 Cr | ₹22 Cr |
| Other Secured | ₹0.11 Cr | ₹9.86 Cr | ₹19 Cr | - |
| Unsecured Loans | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-23 Cr | ₹-5.54 Cr | ₹-6.28 Cr | ₹-5.14 Cr |
| Deferred Tax Assets | ₹23 Cr | ₹13 Cr | ₹11 Cr | ₹5.14 Cr |
| Deferred Tax Liability | ₹0.01 Cr | ₹7.89 Cr | ₹4.96 Cr | - |
| Other Long Term Liabilities | ₹0.63 Cr | ₹1.28 Cr | ₹0.97 Cr | ₹0.80 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹65 Cr | ₹31 Cr | ₹6.80 Cr | ₹6.08 Cr |
| Total Non-Current Liabilities | ₹67 Cr | ₹52 Cr | ₹39 Cr | ₹51 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹1,015 Cr | ₹1,002 Cr | ₹214 Cr | ₹227 Cr |
| Sundry Creditors | ₹1,015 Cr | ₹1,002 Cr | ₹214 Cr | ₹227 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹102 Cr | ₹112 Cr | ₹98 Cr | ₹33 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹2.84 Cr | ₹1.12 Cr | ₹15 Cr | ₹1.79 Cr |
| Interest Accrued But Not Due | - | - | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹99 Cr | ₹111 Cr | ₹84 Cr | ₹31 Cr |
| Short Term Borrowings | ₹116 Cr | ₹455 Cr | ₹143 Cr | ₹76 Cr |
| Secured ST Loans repayable on Demands | ₹95 Cr | ₹130 Cr | ₹116 Cr | ₹72 Cr |
| Working Capital Loans- Sec | ₹75 Cr | ₹88 Cr | ₹96 Cr | ₹72 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-54 Cr | ₹237 Cr | ₹-68 Cr | ₹-69 Cr |
| Short Term Provisions | ₹117 Cr | ₹60 Cr | ₹3.29 Cr | ₹2.66 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹88 Cr | ₹57 Cr | ₹0.98 Cr | ₹1.09 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹29 Cr | ₹3.34 Cr | ₹2.31 Cr | ₹1.56 Cr |
| Total Current Liabilities | ₹1,350 Cr | ₹1,629 Cr | ₹459 Cr | ₹338 Cr |
| Total Liabilities | ₹2,626 Cr | ₹2,248 Cr | ₹834 Cr | ₹708 Cr |
| ASSETS | ||||
| Gross Block | ₹159 Cr | ₹147 Cr | ₹142 Cr | ₹150 Cr |
| Less: Accumulated Depreciation | ₹15 Cr | ₹10 Cr | ₹5.46 Cr | ₹10 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹145 Cr | ₹137 Cr | ₹137 Cr | ₹140 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹32 Cr | ₹9.81 Cr | ₹8.86 Cr | ₹5.30 Cr |
| Non Current Investments | - | - | ₹0.05 Cr | ₹0.05 Cr |
| Long Term Investment | - | - | ₹0.05 Cr | ₹0.05 Cr |
| Quoted | - | - | - | - |
| Unquoted | - | - | ₹0.05 Cr | ₹0.05 Cr |
| Long Term Loans & Advances | ₹24 Cr | ₹11 Cr | ₹8.94 Cr | ₹6.75 Cr |
| Other Non Current Assets | ₹104 Cr | ₹55 Cr | ₹10 Cr | ₹5.65 Cr |
| Total Non-Current Assets | ₹307 Cr | ₹215 Cr | ₹167 Cr | ₹161 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Inventories | ₹113 Cr | ₹272 Cr | ₹60 Cr | ₹45 Cr |
| Raw Materials | ₹110 Cr | ₹184 Cr | ₹53 Cr | ₹41 Cr |
| Work-in Progress | - | - | - | - |
| Finished Goods | ₹2.56 Cr | ₹88 Cr | ₹6.67 Cr | ₹3.64 Cr |
| Packing Materials | - | - | - | - |
| Stores and Spare | - | - | - | - |
| Other Inventory | - | - | - | - |
| Sundry Debtors | ₹1,843 Cr | ₹1,076 Cr | ₹394 Cr | ₹335 Cr |
| Debtors more than Six months | ₹352 Cr | ₹112 Cr | ₹54 Cr | ₹149 Cr |
| Debtors Others | ₹1,525 Cr | ₹1,001 Cr | ₹367 Cr | ₹210 Cr |
| Cash and Bank | ₹216 Cr | ₹494 Cr | ₹124 Cr | ₹125 Cr |
| Cash in hand | ₹0.14 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.03 Cr |
| Balances at Bank | ₹216 Cr | ₹494 Cr | ₹124 Cr | ₹125 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹7.17 Cr | ₹38 Cr | ₹30 Cr | ₹5.87 Cr |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹7.16 Cr | ₹26 Cr | ₹21 Cr | ₹1.61 Cr |
| Other current_assets | ₹0.00 Cr | ₹12 Cr | ₹8.33 Cr | ₹4.26 Cr |
| Short Term Loans and Advances | ₹140 Cr | ₹152 Cr | ₹59 Cr | ₹36 Cr |
| Advances recoverable in cash or in kind | ₹82 Cr | ₹55 Cr | ₹31 Cr | ₹16 Cr |
| Advance income tax and TDS | - | - | - | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹58 Cr | ₹97 Cr | ₹28 Cr | ₹19 Cr |
| Total Current Assets | ₹2,319 Cr | ₹2,033 Cr | ₹667 Cr | ₹547 Cr |
| Net Current Assets (Including Current Investments) | ₹969 Cr | ₹404 Cr | ₹207 Cr | ₹209 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹2,626 Cr | ₹2,248 Cr | ₹834 Cr | ₹708 Cr |
| Contingent Liabilities | ₹682 Cr | ₹1,007 Cr | ₹166 Cr | ₹148 Cr |
| Total Debt | ₹161 Cr | ₹493 Cr | ₹192 Cr | ₹133 Cr |
| Book Value | 65.56 | 1,079.15 | 636.61 | 607.52 |
| Adjusted Book Value | 65.56 | 35.97 | 21.22 | 20.25 |
Compare Balance Sheet of peers of PACE DIGITEK
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PACE DIGITEK | ₹4,104.3 Cr | 8% | 9.1% | NA | Stock Analytics | |
| HFCL | ₹22,668.2 Cr | 6.1% | 47.6% | 58.2% | Stock Analytics | |
| BONDADA ENGINEERING | ₹3,884.5 Cr | 7.5% | -4.7% | -12.7% | Stock Analytics | |
| VINDHYA TELELINKS | ₹1,879.0 Cr | -1.2% | 18% | 1.8% | Stock Analytics | |
| GTL INFRASTRUCTURE | ₹1,690.8 Cr | 1.5% | 5.6% | -14.4% | Stock Analytics | |
| STL NETWORKS | ₹1,220.2 Cr | -2.2% | -19.5% | NA | Stock Analytics | |
PACE DIGITEK Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PACE DIGITEK | 8% |
9.1% |
|
| SENSEX | 0.2% |
-4.9% |
-8.4% |
You may also like the below Video Courses