| ORIENTAL RAIL INFRASTRUCTURE   | 
ORIENTAL RAIL INFRASTRUCTURE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹526 Cr | ₹325 Cr | ₹173 Cr | ₹220 Cr | ₹267 Cr | 
| Sales | ₹526 Cr | ₹325 Cr | ₹173 Cr | ₹220 Cr | ₹267 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | - | - | - | - | - | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | - | - | - | - | - | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹526 Cr | ₹325 Cr | ₹173 Cr | ₹220 Cr | ₹267 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-20 Cr | ₹-25 Cr | ₹-17 Cr | ₹1.11 Cr | ₹-13 Cr | 
| Raw Material Consumed | ₹414 Cr | ₹271 Cr | ₹119 Cr | ₹155 Cr | ₹194 Cr | 
| Opening Raw Materials | ₹80 Cr | ₹31 Cr | ₹8.64 Cr | ₹29 Cr | ₹24 Cr | 
| Purchases Raw Materials | ₹411 Cr | ₹318 Cr | ₹135 Cr | ₹132 Cr | ₹192 Cr | 
| Closing Raw Materials | ₹78 Cr | ₹80 Cr | ₹31 Cr | ₹8.64 Cr | ₹29 Cr | 
| Other Direct Purchases / Brought in cost | ₹0.64 Cr | ₹2.59 Cr | ₹5.41 Cr | ₹2.71 Cr | ₹8.13 Cr | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹12 Cr | ₹11 Cr | ₹7.88 Cr | ₹6.77 Cr | ₹6.59 Cr | 
| Electricity & Power | ₹11 Cr | ₹10 Cr | ₹7.39 Cr | ₹6.23 Cr | ₹6.46 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | ₹0.55 Cr | ₹0.47 Cr | ₹0.49 Cr | ₹0.54 Cr | ₹0.13 Cr | 
| Employee Cost | ₹23 Cr | ₹17 Cr | ₹13 Cr | ₹10 Cr | ₹17 Cr | 
| Salaries, Wages & Bonus | ₹20 Cr | ₹15 Cr | ₹11 Cr | ₹9.19 Cr | ₹16 Cr | 
| Contributions to EPF & Pension Funds | ₹0.54 Cr | ₹0.17 Cr | ₹0.50 Cr | ₹0.13 Cr | ₹0.36 Cr | 
| Workmen and Staff Welfare Expenses | ₹2.74 Cr | ₹2.56 Cr | ₹1.47 Cr | ₹0.99 Cr | ₹1.14 Cr | 
| Other Employees Cost | - | - | - | - | - | 
| Other Manufacturing Expenses | ₹9.23 Cr | ₹7.09 Cr | ₹4.79 Cr | ₹5.14 Cr | ₹4.78 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | ₹7.02 Cr | ₹5.24 Cr | ₹3.37 Cr | ₹4.01 Cr | ₹3.44 Cr | 
| Repairs and Maintenance | ₹0.49 Cr | ₹0.43 Cr | ₹0.42 Cr | ₹0.35 Cr | ₹0.27 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Mfg Exp | ₹1.72 Cr | ₹1.43 Cr | ₹1.00 Cr | ₹0.78 Cr | ₹1.08 Cr | 
| General and Administration Expenses | ₹15 Cr | ₹13 Cr | ₹8.63 Cr | ₹5.93 Cr | ₹8.30 Cr | 
| Rent , Rates & Taxes | ₹2.06 Cr | ₹1.44 Cr | ₹0.78 Cr | ₹0.60 Cr | ₹0.94 Cr | 
| Insurance | ₹0.49 Cr | ₹0.61 Cr | ₹0.38 Cr | ₹0.34 Cr | ₹0.23 Cr | 
| Printing and stationery | ₹0.32 Cr | ₹0.33 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.33 Cr | 
| Professional and legal fees | ₹2.64 Cr | ₹2.40 Cr | ₹0.84 Cr | ₹0.65 Cr | ₹0.49 Cr | 
| Traveling and conveyance | ₹5.85 Cr | ₹5.64 Cr | ₹4.53 Cr | ₹2.51 Cr | ₹4.28 Cr | 
| Other Administration | ₹3.52 Cr | ₹2.25 Cr | ₹1.89 Cr | ₹1.63 Cr | ₹2.04 Cr | 
| Selling and Distribution Expenses | ₹6.38 Cr | ₹5.42 Cr | ₹5.62 Cr | ₹3.81 Cr | ₹5.22 Cr | 
| Advertisement & Sales Promotion | ₹0.21 Cr | ₹0.18 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹0.12 Cr | 
| Sales Commissions & Incentives | ₹0.14 Cr | ₹0.03 Cr | - | - | ₹0.01 Cr | 
| Freight and Forwarding | ₹6.04 Cr | ₹5.52 Cr | ₹5.41 Cr | ₹3.69 Cr | ₹5.10 Cr | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | - | ₹-0.30 Cr | ₹0.10 Cr | ₹0.06 Cr | - | 
| Miscellaneous Expenses | ₹0.24 Cr | ₹0.46 Cr | ₹0.54 Cr | ₹0.31 Cr | ₹0.24 Cr | 
| Bad debts /advances written off | - | - | - | - | - | 
| Provision for doubtful debts | - | - | - | - | - | 
| Losson disposal of fixed assets(net) | - | - | ₹0.02 Cr | ₹0.01 Cr | - | 
| Losson foreign exchange fluctuations | - | - | - | - | - | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹0.24 Cr | ₹0.46 Cr | ₹0.51 Cr | ₹0.30 Cr | ₹0.24 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹460 Cr | ₹300 Cr | ₹142 Cr | ₹189 Cr | ₹223 Cr | 
| Operating Profit (Excl OI) | ₹67 Cr | ₹25 Cr | ₹30 Cr | ₹31 Cr | ₹44 Cr | 
| Other Income | ₹2.73 Cr | ₹2.09 Cr | ₹2.08 Cr | ₹2.17 Cr | ₹2.49 Cr | 
| Interest Received | ₹2.52 Cr | ₹1.94 Cr | ₹1.93 Cr | ₹2.12 Cr | ₹2.28 Cr | 
| Dividend Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.01 Cr | 
| Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.02 Cr | ₹0.04 Cr | - | - | 
| Profits on sale of Investments | - | - | - | - | - | 
| Provision Written Back | - | - | - | - | - | 
| Foreign Exchange Gains | ₹0.02 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.06 Cr | 
| Others | ₹0.14 Cr | - | - | - | ₹0.14 Cr | 
| Operating Profit | ₹69 Cr | ₹27 Cr | ₹32 Cr | ₹34 Cr | ₹46 Cr | 
| Interest | ₹22 Cr | ₹16 Cr | ₹6.28 Cr | ₹8.20 Cr | ₹9.95 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹5.90 Cr | ₹5.16 Cr | ₹2.80 Cr | ₹1.73 Cr | ₹1.84 Cr | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | - | - | - | - | - | 
| Other Interest | ₹16 Cr | ₹11 Cr | ₹3.47 Cr | ₹6.47 Cr | ₹8.11 Cr | 
| PBDT | ₹47 Cr | ₹11 Cr | ₹26 Cr | ₹25 Cr | ₹36 Cr | 
| Depreciation | ₹8.01 Cr | ₹6.82 Cr | ₹5.24 Cr | ₹5.35 Cr | ₹4.17 Cr | 
| Profit Before Taxation & Exceptional Items | ₹39 Cr | ₹4.29 Cr | ₹21 Cr | ₹20 Cr | ₹32 Cr | 
| Exceptional Income / Expenses | - | - | - | - | - | 
| Profit Before Tax | ₹39 Cr | ₹4.29 Cr | ₹21 Cr | ₹20 Cr | ₹32 Cr | 
| Provision for Tax | ₹9.41 Cr | ₹1.10 Cr | ₹5.21 Cr | ₹4.67 Cr | ₹7.61 Cr | 
| Current Income Tax | ₹8.14 Cr | ₹0.92 Cr | ₹5.19 Cr | ₹4.72 Cr | ₹7.65 Cr | 
| Deferred Tax | ₹2.61 Cr | ₹0.37 Cr | ₹0.53 Cr | ₹0.90 Cr | ₹1.07 Cr | 
| Other taxes | ₹-1.35 Cr | ₹-0.19 Cr | ₹-0.51 Cr | ₹-0.95 Cr | ₹-1.12 Cr | 
| Profit After Tax | ₹30 Cr | ₹3.19 Cr | ₹16 Cr | ₹15 Cr | ₹24 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | - | - | - | - | - | 
| Share of Associate | - | - | - | - | - | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹30 Cr | ₹3.19 Cr | ₹16 Cr | ₹15 Cr | ₹24 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | - | - | - | - | - | 
| Appropriations | ₹30 Cr | ₹3.19 Cr | ₹16 Cr | ₹15 Cr | ₹24 Cr | 
| General Reserves | ₹30 Cr | ₹3.19 Cr | ₹14 Cr | ₹14 Cr | ₹23 Cr | 
| Proposed Equity Dividend | - | - | ₹1.35 Cr | ₹1.08 Cr | ₹1.08 Cr | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | - | - | - | - | ₹0.22 Cr | 
| Equity Dividend % | ₹10.00 | - | ₹25.00 | ₹20.00 | ₹20.00 | 
| Earnings Per Share | ₹4.88 | ₹0.59 | ₹2.89 | ₹2.86 | ₹4.51 | 
| Adjusted EPS | ₹4.88 | ₹0.59 | ₹2.89 | ₹2.86 | ₹4.51 | 
Compare Income Statement of peers of ORIENTAL RAIL INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ORIENTAL RAIL INFRASTRUCTURE | ₹1,174.3 Cr | 7.2% | 16.4% | -25.3% | Stock Analytics | |
| CENTURY PLYBOARDS (INDIA) | ₹16,755.2 Cr | 1.6% | -4.2% | -10.7% | Stock Analytics | |
| GREENPLY INDUSTRIES | ₹3,823.2 Cr | -0.3% | 2.4% | -19.2% | Stock Analytics | |
| GREENPANEL INDUSTRIES | ₹3,490.6 Cr | -1.5% | 9.4% | -20% | Stock Analytics | |
| ARCHIDPLY INDUSTRIES | ₹197.9 Cr | -2.9% | -3% | -18.8% | Stock Analytics | |
| DUROPLY INDUSTRIES | ₹195.7 Cr | -4.7% | -1.4% | -30.5% | Stock Analytics | |
ORIENTAL RAIL INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| ORIENTAL RAIL INFRASTRUCTURE | 7.2% | 16.4% | -25.3% | 
| SENSEX | -0.3% | 4.5% | 5.7% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    