ORIENTAL RAIL INFRASTRUCTURE
|
ORIENTAL RAIL INFRASTRUCTURE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.46 Cr | ₹6.15 Cr | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹6.46 Cr | ₹6.15 Cr | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr |
| Equity Paid Up | ₹6.46 Cr | ₹6.15 Cr | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹11 Cr | ₹21 Cr | - | - | - |
| Total Reserves | ₹330 Cr | ₹259 Cr | ₹102 Cr | ₹99 Cr | ₹85 Cr |
| Securities Premium | ₹169 Cr | ₹127 Cr | - | - | - |
| Capital Reserves | ₹0.52 Cr | ₹0.52 Cr | ₹0.52 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Profit & Loss Account Balance | - | - | - | - | - |
| General Reserves | ₹160 Cr | ₹132 Cr | ₹102 Cr | ₹99 Cr | ₹84 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹330 Cr | ₹259 Cr | ₹102 Cr | ₹99 Cr | ₹85 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹347 Cr | ₹287 Cr | ₹108 Cr | ₹104 Cr | ₹90 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹31 Cr | ₹49 Cr | ₹51 Cr | ₹35 Cr | ₹12 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹25 Cr | ₹39 Cr | ₹32 Cr | ₹28 Cr | ₹18 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹5.85 Cr | ₹10 Cr | ₹19 Cr | ₹7.08 Cr | ₹-6.33 Cr |
| Unsecured Loans | ₹31 Cr | ₹63 Cr | ₹82 Cr | ₹76 Cr | ₹75 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹31 Cr | ₹63 Cr | ₹82 Cr | ₹76 Cr | ₹75 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹10 Cr | ₹6.52 Cr | ₹3.91 Cr | ₹3.54 Cr | ₹3.01 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹10 Cr | ₹6.52 Cr | ₹3.91 Cr | ₹3.54 Cr | ₹3.01 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.97 Cr | ₹0.81 Cr | ₹0.57 Cr | ₹0.86 Cr | ₹0.57 Cr |
| Total Non-Current Liabilities | ₹74 Cr | ₹119 Cr | ₹138 Cr | ₹115 Cr | ₹90 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹43 Cr | ₹31 Cr | ₹25 Cr | ₹28 Cr | ₹31 Cr |
| Sundry Creditors | ₹43 Cr | ₹31 Cr | ₹25 Cr | ₹28 Cr | ₹31 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹33 Cr | ₹25 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹33 Cr | ₹25 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr |
| Short Term Borrowings | ₹203 Cr | ₹164 Cr | ₹171 Cr | ₹60 Cr | ₹72 Cr |
| Secured ST Loans repayable on Demands | ₹203 Cr | ₹164 Cr | ₹171 Cr | ₹60 Cr | ₹72 Cr |
| Working Capital Loans- Sec | ₹203 Cr | ₹164 Cr | ₹171 Cr | ₹60 Cr | ₹72 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-203 Cr | ₹-164 Cr | ₹-171 Cr | ₹-60 Cr | ₹-72 Cr |
| Short Term Provisions | ₹10 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹13 Cr |
| Proposed Equity Dividend | - | - | - | ₹1.35 Cr | ₹1.08 Cr |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹10 Cr | ₹21 Cr | ₹20 Cr | ₹18 Cr | ₹11 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.05 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.26 Cr | ₹0.25 Cr |
| Total Current Liabilities | ₹290 Cr | ₹240 Cr | ₹232 Cr | ₹121 Cr | ₹128 Cr |
| Total Liabilities | ₹711 Cr | ₹646 Cr | ₹478 Cr | ₹340 Cr | ₹308 Cr |
| ASSETS | |||||
| Gross Block | ₹175 Cr | ₹168 Cr | ₹141 Cr | ₹136 Cr | ₹97 Cr |
| Less: Accumulated Depreciation | ₹51 Cr | ₹43 Cr | ₹35 Cr | ₹28 Cr | ₹23 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹124 Cr | ₹125 Cr | ₹106 Cr | ₹107 Cr | ₹74 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹6.79 Cr | - | ₹20 Cr | - | ₹21 Cr |
| Non Current Investments | ₹0.38 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Long Term Investment | ₹0.38 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.38 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Long Term Loans & Advances | ₹22 Cr | ₹16 Cr | ₹9.97 Cr | ₹10 Cr | ₹18 Cr |
| Other Non Current Assets | ₹12 Cr | ₹8.20 Cr | ₹22 Cr | ₹15 Cr | ₹4.79 Cr |
| Total Non-Current Assets | ₹165 Cr | ₹149 Cr | ₹159 Cr | ₹133 Cr | ₹118 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹267 Cr | ₹203 Cr | ₹184 Cr | ₹110 Cr | ₹69 Cr |
| Raw Materials | ₹118 Cr | ₹78 Cr | ₹80 Cr | ₹31 Cr | ₹8.64 Cr |
| Work-in Progress | ₹142 Cr | ₹120 Cr | ₹101 Cr | ₹76 Cr | ₹58 Cr |
| Finished Goods | ₹2.03 Cr | ₹1.52 Cr | ₹1.44 Cr | ₹1.11 Cr | ₹1.80 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹4.17 Cr | ₹2.84 Cr | ₹2.17 Cr | ₹2.51 Cr | ₹0.40 Cr |
| Other Inventory | ₹0.22 Cr | ₹0.23 Cr | - | ₹0.38 Cr | ₹0.32 Cr |
| Sundry Debtors | ₹143 Cr | ₹132 Cr | ₹70 Cr | ₹50 Cr | ₹59 Cr |
| Debtors more than Six months | ₹25 Cr | ₹17 Cr | ₹13 Cr | - | - |
| Debtors Others | ₹118 Cr | ₹114 Cr | ₹57 Cr | ₹50 Cr | ₹59 Cr |
| Cash and Bank | ₹89 Cr | ₹123 Cr | ₹24 Cr | ₹21 Cr | ₹29 Cr |
| Cash in hand | ₹5.44 Cr | ₹3.38 Cr | ₹2.35 Cr | ₹1.49 Cr | ₹0.75 Cr |
| Balances at Bank | ₹84 Cr | ₹120 Cr | ₹21 Cr | ₹20 Cr | ₹29 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.09 Cr | ₹1.72 Cr | ₹1.22 Cr | ₹1.03 Cr | ₹0.97 Cr |
| Interest accrued on Investments | ₹2.09 Cr | ₹1.72 Cr | ₹1.22 Cr | ₹1.03 Cr | ₹0.97 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹45 Cr | ₹38 Cr | ₹40 Cr | ₹25 Cr | ₹31 Cr |
| Advances recoverable in cash or in kind | ₹22 Cr | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹8.27 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹22 Cr | ₹25 Cr | ₹26 Cr | ₹15 Cr | ₹23 Cr |
| Total Current Assets | ₹546 Cr | ₹497 Cr | ₹319 Cr | ₹207 Cr | ₹190 Cr |
| Net Current Assets (Including Current Investments) | ₹256 Cr | ₹257 Cr | ₹87 Cr | ₹87 Cr | ₹62 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹711 Cr | ₹646 Cr | ₹478 Cr | ₹340 Cr | ₹308 Cr |
| Contingent Liabilities | ₹303 Cr | ₹295 Cr | ₹206 Cr | ₹111 Cr | ₹96 Cr |
| Total Debt | ₹282 Cr | ₹294 Cr | ₹314 Cr | ₹178 Cr | ₹165 Cr |
| Book Value | - | 43.18 | 19.98 | 19.35 | 16.71 |
| Adjusted Book Value | 52.09 | 43.18 | 19.98 | 19.35 | 16.71 |
Compare Balance Sheet of peers of ORIENTAL RAIL INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ORIENTAL RAIL INFRASTRUCTURE | ₹954.8 Cr | 1.3% | -9.3% | -41.7% | Stock Analytics | |
| CENTURY PLYBOARDS (INDIA) | ₹16,610.8 Cr | 0.8% | -8.3% | -14.2% | Stock Analytics | |
| GREENPLY INDUSTRIES | ₹3,842.0 Cr | 3.1% | -5.4% | -21.2% | Stock Analytics | |
| GREENPANEL INDUSTRIES | ₹3,748.7 Cr | 4.8% | 0.1% | -25.7% | Stock Analytics | |
| DUROPLY INDUSTRIES | ₹199.9 Cr | 2.1% | 2.6% | -34.3% | Stock Analytics | |
| ARCHIDPLY INDUSTRIES | ₹199.6 Cr | -3.6% | -3.2% | -25.5% | Stock Analytics | |
ORIENTAL RAIL INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ORIENTAL RAIL INFRASTRUCTURE | 1.3% |
-9.3% |
-41.7% |
| SENSEX | 2.9% |
1.7% |
3.6% |
You may also like the below Video Courses