Home > Balance Sheet > ORIENTAL RAIL INFRASTRUCTURE

ORIENTAL RAIL INFRASTRUCTURE
Balance Sheet

COMMUNITY POLL
for ORIENTAL RAIL INFRASTRUCTURE
Please provide your vote to see the results

ORIENTAL RAIL INFRASTRUCTURE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹6.46 Cr₹6.15 Cr₹5.39 Cr₹5.39 Cr₹5.39 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹6.46 Cr₹6.15 Cr₹5.39 Cr₹5.39 Cr₹5.39 Cr
    Equity Paid Up ₹6.46 Cr₹6.15 Cr₹5.39 Cr₹5.39 Cr₹5.39 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹11 Cr₹21 Cr---
Total Reserves ₹330 Cr₹259 Cr₹102 Cr₹99 Cr₹85 Cr
    Securities Premium ₹169 Cr₹127 Cr---
    Capital Reserves ₹0.52 Cr₹0.52 Cr₹0.52 Cr₹0.30 Cr₹0.30 Cr
    Profit & Loss Account Balance -----
    General Reserves ₹160 Cr₹132 Cr₹102 Cr₹99 Cr₹84 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹330 Cr₹259 Cr₹102 Cr₹99 Cr₹85 Cr
Revaluation reserve -----
Shareholder's Funds ₹347 Cr₹287 Cr₹108 Cr₹104 Cr₹90 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹31 Cr₹49 Cr₹51 Cr₹35 Cr₹12 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹25 Cr₹39 Cr₹32 Cr₹28 Cr₹18 Cr
    Term Loans - Institutions -----
    Other Secured ₹5.85 Cr₹10 Cr₹19 Cr₹7.08 Cr₹-6.33 Cr
Unsecured Loans ₹31 Cr₹63 Cr₹82 Cr₹76 Cr₹75 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹31 Cr₹63 Cr₹82 Cr₹76 Cr₹75 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹10 Cr₹6.52 Cr₹3.91 Cr₹3.54 Cr₹3.01 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹10 Cr₹6.52 Cr₹3.91 Cr₹3.54 Cr₹3.01 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.97 Cr₹0.81 Cr₹0.57 Cr₹0.86 Cr₹0.57 Cr
Total Non-Current Liabilities ₹74 Cr₹119 Cr₹138 Cr₹115 Cr₹90 Cr
Current Liabilities -----
Trade Payables ₹43 Cr₹31 Cr₹25 Cr₹28 Cr₹31 Cr
    Sundry Creditors ₹43 Cr₹31 Cr₹25 Cr₹28 Cr₹31 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹33 Cr₹25 Cr₹15 Cr₹13 Cr₹12 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹33 Cr₹25 Cr₹15 Cr₹13 Cr₹12 Cr
Short Term Borrowings ₹203 Cr₹164 Cr₹171 Cr₹60 Cr₹72 Cr
    Secured ST Loans repayable on Demands ₹203 Cr₹164 Cr₹171 Cr₹60 Cr₹72 Cr
    Working Capital Loans- Sec ₹203 Cr₹164 Cr₹171 Cr₹60 Cr₹72 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-203 Cr₹-164 Cr₹-171 Cr₹-60 Cr₹-72 Cr
Short Term Provisions ₹10 Cr₹21 Cr₹20 Cr₹19 Cr₹13 Cr
    Proposed Equity Dividend ---₹1.35 Cr₹1.08 Cr
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹10 Cr₹21 Cr₹20 Cr₹18 Cr₹11 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.05 Cr₹0.10 Cr₹0.10 Cr₹0.26 Cr₹0.25 Cr
Total Current Liabilities ₹290 Cr₹240 Cr₹232 Cr₹121 Cr₹128 Cr
Total Liabilities ₹711 Cr₹646 Cr₹478 Cr₹340 Cr₹308 Cr
ASSETS
Gross Block ₹175 Cr₹168 Cr₹141 Cr₹136 Cr₹97 Cr
Less: Accumulated Depreciation ₹51 Cr₹43 Cr₹35 Cr₹28 Cr₹23 Cr
Less: Impairment of Assets -----
Net Block ₹124 Cr₹125 Cr₹106 Cr₹107 Cr₹74 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.79 Cr-₹20 Cr-₹21 Cr
Non Current Investments ₹0.38 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr
Long Term Investment ₹0.38 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr
    Quoted -----
    Unquoted ₹0.38 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr
Long Term Loans & Advances ₹22 Cr₹16 Cr₹9.97 Cr₹10 Cr₹18 Cr
Other Non Current Assets ₹12 Cr₹8.20 Cr₹22 Cr₹15 Cr₹4.79 Cr
Total Non-Current Assets ₹165 Cr₹149 Cr₹159 Cr₹133 Cr₹118 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹267 Cr₹203 Cr₹184 Cr₹110 Cr₹69 Cr
    Raw Materials ₹118 Cr₹78 Cr₹80 Cr₹31 Cr₹8.64 Cr
    Work-in Progress ₹142 Cr₹120 Cr₹101 Cr₹76 Cr₹58 Cr
    Finished Goods ₹2.03 Cr₹1.52 Cr₹1.44 Cr₹1.11 Cr₹1.80 Cr
    Packing Materials -----
    Stores  and Spare ₹4.17 Cr₹2.84 Cr₹2.17 Cr₹2.51 Cr₹0.40 Cr
    Other Inventory ₹0.22 Cr₹0.23 Cr-₹0.38 Cr₹0.32 Cr
Sundry Debtors ₹143 Cr₹132 Cr₹70 Cr₹50 Cr₹59 Cr
    Debtors more than Six months ₹25 Cr₹17 Cr₹13 Cr--
    Debtors Others ₹118 Cr₹114 Cr₹57 Cr₹50 Cr₹59 Cr
Cash and Bank ₹89 Cr₹123 Cr₹24 Cr₹21 Cr₹29 Cr
    Cash in hand ₹5.44 Cr₹3.38 Cr₹2.35 Cr₹1.49 Cr₹0.75 Cr
    Balances at Bank ₹84 Cr₹120 Cr₹21 Cr₹20 Cr₹29 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.09 Cr₹1.72 Cr₹1.22 Cr₹1.03 Cr₹0.97 Cr
    Interest accrued on Investments ₹2.09 Cr₹1.72 Cr₹1.22 Cr₹1.03 Cr₹0.97 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets -----
Short Term Loans and Advances ₹45 Cr₹38 Cr₹40 Cr₹25 Cr₹31 Cr
    Advances recoverable in cash or in kind ₹22 Cr₹13 Cr₹13 Cr₹10 Cr₹8.27 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹22 Cr₹25 Cr₹26 Cr₹15 Cr₹23 Cr
Total Current Assets ₹546 Cr₹497 Cr₹319 Cr₹207 Cr₹190 Cr
Net Current Assets (Including Current Investments) ₹256 Cr₹257 Cr₹87 Cr₹87 Cr₹62 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹711 Cr₹646 Cr₹478 Cr₹340 Cr₹308 Cr
Contingent Liabilities ₹303 Cr₹295 Cr₹206 Cr₹111 Cr₹96 Cr
Total Debt ₹282 Cr₹294 Cr₹314 Cr₹178 Cr₹165 Cr
Book Value -43.1819.9819.3516.71
Adjusted Book Value 52.0943.1819.9819.3516.71

Compare Balance Sheet of peers of ORIENTAL RAIL INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ORIENTAL RAIL INFRASTRUCTURE ₹1,172.9 Cr 17.9% 3.6% -46.5% Stock Analytics
CENTURY PLYBOARDS (INDIA) ₹16,360.8 Cr -3.3% 1% 1.4% Stock Analytics
GREENPLY INDUSTRIES ₹3,846.3 Cr 0.3% -9.2% -21.9% Stock Analytics
GREENPANEL INDUSTRIES ₹3,243.5 Cr -1.6% -16.1% -26.6% Stock Analytics
DUROPLY INDUSTRIES ₹199.4 Cr -6.4% -13.3% -26.2% Stock Analytics
ARCHIDPLY INDUSTRIES ₹198.7 Cr -1.3% -2.9% -27.2% Stock Analytics


ORIENTAL RAIL INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ORIENTAL RAIL INFRASTRUCTURE

17.9%

3.6%

-46.5%

SENSEX

0.9%

-1.1%

0.6%


You may also like the below Video Courses