Home > Income Statement > MOLDTEK PACKAGING

MOLDTEK PACKAGING
Income Statement

MOLDTEK PACKAGING is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MOLDTEK PACKAGING
Please provide your vote to see the results

MOLDTEK PACKAGING Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹634 Cr₹479 Cr₹437 Cr₹394 Cr₹350 Cr
     Sales ₹632 Cr₹478 Cr₹436 Cr₹393 Cr₹349 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.62 Cr₹1.20 Cr₹1.27 Cr₹1.49 Cr₹1.39 Cr
Less: Excise Duty ----₹11 Cr
Net Sales ₹631 Cr₹479 Cr₹437 Cr₹394 Cr₹339 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.23 Cr₹-5.37 Cr₹0.08 Cr₹-1.13 Cr₹-3.37 Cr
Raw Material Consumed ₹380 Cr₹275 Cr₹247 Cr₹230 Cr₹195 Cr
     Opening Raw Materials ₹34 Cr₹19 Cr₹14 Cr₹26 Cr₹17 Cr
     Purchases Raw Materials ₹345 Cr₹250 Cr₹209 Cr₹184 Cr₹173 Cr
     Closing Raw Materials ₹46 Cr₹34 Cr₹19 Cr₹14 Cr₹26 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ₹48 Cr₹40 Cr₹43 Cr₹34 Cr₹31 Cr
Power & Fuel Cost ₹20 Cr₹17 Cr₹16 Cr₹13 Cr₹12 Cr
     Electricity & Power ₹20 Cr₹17 Cr₹16 Cr₹13 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹39 Cr₹33 Cr₹31 Cr₹40 Cr₹34 Cr
     Salaries, Wages & Bonus ₹33 Cr₹28 Cr₹27 Cr₹37 Cr₹31 Cr
     Contributions to EPF & Pension Funds ₹1.21 Cr₹1.14 Cr₹1.17 Cr₹1.05 Cr₹1.02 Cr
     Workmen and Staff Welfare Expenses ₹2.24 Cr₹1.70 Cr₹1.91 Cr₹1.63 Cr₹1.43 Cr
     Other Employees Cost ₹1.74 Cr₹1.43 Cr₹1.18 Cr₹0.92 Cr₹0.84 Cr
Other Manufacturing Expenses ₹50 Cr₹36 Cr₹37 Cr₹17 Cr₹18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹27 Cr₹21 Cr₹21 Cr₹2.31 Cr₹2.39 Cr
     Repairs and Maintenance ₹9.98 Cr₹6.26 Cr₹7.15 Cr₹4.81 Cr₹4.78 Cr
     Packing Material Consumed ₹8.82 Cr₹6.54 Cr₹7.01 Cr₹7.56 Cr₹8.73 Cr
     Other Mfg Exp ₹4.44 Cr₹2.64 Cr₹2.52 Cr₹2.19 Cr₹1.91 Cr
General and Administration Expenses ₹7.66 Cr₹5.49 Cr₹5.93 Cr₹4.71 Cr₹4.26 Cr
     Rent , Rates & Taxes ₹2.45 Cr₹2.07 Cr₹1.65 Cr₹1.45 Cr₹1.27 Cr
     Insurance ₹0.99 Cr₹0.92 Cr₹0.48 Cr₹0.31 Cr₹0.28 Cr
     Printing and stationery ₹0.31 Cr₹0.26 Cr₹0.29 Cr₹0.29 Cr₹0.26 Cr
     Professional and legal fees ₹1.48 Cr₹0.85 Cr₹0.82 Cr₹0.58 Cr₹0.46 Cr
     Traveling and conveyance ₹1.56 Cr₹0.78 Cr₹2.07 Cr₹1.50 Cr₹1.44 Cr
     Other Administration ₹2.44 Cr₹1.40 Cr₹2.70 Cr₹2.10 Cr₹1.98 Cr
Selling and Distribution Expenses ₹20 Cr₹18 Cr₹18 Cr₹17 Cr₹15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.17 Cr₹0.22 Cr
Miscellaneous Expenses ₹1.88 Cr₹3.78 Cr₹1.84 Cr₹1.27 Cr₹0.84 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.14 Cr₹0.16 Cr₹0.22 Cr₹0.10 Cr₹0.18 Cr
     Losson disposal of fixed assets(net) ₹0.07 Cr₹0.20 Cr₹0.31 Cr₹0.02 Cr-
     Losson foreign exchange fluctuations --₹0.06 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.67 Cr₹3.41 Cr₹1.25 Cr₹1.15 Cr₹0.66 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹511 Cr₹383 Cr₹357 Cr₹322 Cr₹276 Cr
Operating Profit (Excl OI) ₹121 Cr₹96 Cr₹80 Cr₹72 Cr₹64 Cr
Other Income ₹1.56 Cr₹0.60 Cr₹1.16 Cr₹1.34 Cr₹1.05 Cr
     Interest Received ₹0.13 Cr₹0.09 Cr₹0.35 Cr₹0.46 Cr₹0.18 Cr
     Dividend Received ₹0.53 Cr₹0.13 Cr₹0.61 Cr₹0.15 Cr₹0.13 Cr
     Profit on sale of Fixed Assets ----₹0.09 Cr
     Profits on sale of Investments ₹0.11 Cr----
     Provision Written Back ₹0.47 Cr----
     Foreign Exchange Gains ₹0.22 Cr₹0.25 Cr-₹0.45 Cr₹0.14 Cr
     Others ₹0.10 Cr₹0.13 Cr₹0.20 Cr₹0.28 Cr₹0.51 Cr
Operating Profit ₹122 Cr₹97 Cr₹81 Cr₹73 Cr₹65 Cr
Interest ₹9.40 Cr₹10 Cr₹10 Cr₹7.13 Cr₹4.21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.12 Cr₹9.72 Cr₹10 Cr₹6.83 Cr₹4.10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.18 Cr₹0.12 Cr₹0.05 Cr₹0.29 Cr₹0.11 Cr
     Other Interest ₹0.10 Cr₹0.20 Cr---
PBDT ₹113 Cr₹87 Cr₹71 Cr₹66 Cr₹60 Cr
Depreciation ₹26 Cr₹21 Cr₹19 Cr₹15 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹87 Cr₹65 Cr₹52 Cr₹51 Cr₹49 Cr
Exceptional Income / Expenses -₹-1.08 Cr₹-2.86 Cr₹-12 Cr-
Profit Before Tax ₹87 Cr₹64 Cr₹49 Cr₹40 Cr₹49 Cr
Provision for Tax ₹23 Cr₹16 Cr₹11 Cr₹16 Cr₹17 Cr
     Current Income Tax ₹20 Cr₹16 Cr₹12 Cr₹14 Cr₹14 Cr
     Deferred Tax ₹2.54 Cr₹0.51 Cr₹-1.29 Cr₹2.83 Cr₹2.95 Cr
     Other taxes ₹0.00 Cr₹-0.18 Cr₹0.02 Cr₹-0.53 Cr-
Profit After Tax ₹64 Cr₹48 Cr₹38 Cr₹24 Cr₹32 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹64 Cr₹48 Cr₹38 Cr₹24 Cr₹32 Cr
Adjustments to PAT -----
Profit Balance B/F ₹123 Cr₹83 Cr₹76 Cr₹65 Cr₹43 Cr
Appropriations ₹186 Cr₹131 Cr₹114 Cr₹89 Cr₹75 Cr
     General Reserves ----₹4.05 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹2.85 Cr--
     Other Appropriation ₹-7.90 Cr₹0.22 Cr₹14 Cr₹14 Cr₹5.74 Cr
Equity Dividend % ₹160.00₹140.00₹100.00₹80.00₹80.00
Earnings Per Share ₹20.37₹17.22₹13.77₹8.70₹11.44
Adjusted EPS ₹20.37₹17.22₹13.68₹8.65₹11.37

Compare Income Statement of peers of MOLDTEK PACKAGING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MOLDTEK PACKAGING ₹2,810.9 Cr 1% -9.3% -14.1% Stock Analytics
SUPREME INDUSTRIES ₹53,375.4 Cr 3.2% -2.9% 52.6% Stock Analytics
ASTRAL ₹53,370.8 Cr 1.9% -4% 45.5% Stock Analytics
FINOLEX INDUSTRIES ₹15,732.2 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,670.3 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,712.7 Cr 6.9% -3.7% -2.9% Stock Analytics


MOLDTEK PACKAGING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MOLDTEK PACKAGING

1%

-9.3%

-14.1%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses