Home > Balance Sheet > MOLDTEK PACKAGING

MOLDTEK PACKAGING
Balance Sheet

MOLDTEK PACKAGING is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MOLDTEK PACKAGING
Please provide your vote to see the results

MOLDTEK PACKAGING Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹16 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹17 Cr₹16 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹17 Cr₹16 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr---
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹0.23 Cr₹19 Cr₹16 Cr₹0.32 Cr-
Total Reserves ₹542 Cr₹422 Cr₹226 Cr₹183 Cr₹177 Cr
    Securities Premium ₹249 Cr₹214 Cr₹78 Cr₹76 Cr₹75 Cr
    Capital Reserves ₹0.57 Cr₹0.57 Cr₹0.57 Cr₹0.57 Cr₹0.57 Cr
    Profit & Loss Account Balance ₹229 Cr₹175 Cr₹123 Cr₹83 Cr₹76 Cr
    General Reserves ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Other Reserves ₹44 Cr₹14 Cr₹5.49 Cr₹4.17 Cr₹6.56 Cr
Reserve excluding Revaluation Reserve ₹542 Cr₹422 Cr₹226 Cr₹183 Cr₹177 Cr
Revaluation reserve -----
Shareholder's Funds ₹559 Cr₹457 Cr₹256 Cr₹197 Cr₹191 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹13 Cr₹25 Cr₹16 Cr₹25 Cr₹14 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹25 Cr₹36 Cr₹25 Cr₹34 Cr₹15 Cr
    Term Loans - Institutions -----
    Other Secured ₹-12 Cr₹-11 Cr₹-8.43 Cr₹-8.96 Cr₹-0.85 Cr
Unsecured Loans --₹0.21 Cr₹0.50 Cr₹0.60 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹0.21 Cr₹0.50 Cr₹0.60 Cr
Deferred Tax Assets / Liabilities ₹21 Cr₹15 Cr₹12 Cr₹12 Cr₹13 Cr
    Deferred Tax Assets -₹0.81 Cr₹1.02 Cr₹0.90 Cr₹1.06 Cr
    Deferred Tax Liability ₹21 Cr₹16 Cr₹13 Cr₹13 Cr₹14 Cr
Other Long Term Liabilities ₹0.22 Cr₹0.33 Cr₹0.03 Cr₹0.09 Cr₹0.17 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.73 Cr₹3.78 Cr₹3.49 Cr₹2.62 Cr₹2.03 Cr
Total Non-Current Liabilities ₹38 Cr₹44 Cr₹32 Cr₹39 Cr₹30 Cr
Current Liabilities -----
Trade Payables ₹33 Cr₹32 Cr₹32 Cr₹18 Cr₹18 Cr
    Sundry Creditors ₹33 Cr₹32 Cr₹32 Cr₹18 Cr₹18 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹42 Cr₹32 Cr₹32 Cr₹26 Cr₹29 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.81 Cr₹1.87 Cr₹1.86 Cr₹1.59 Cr₹0.86 Cr
    Interest Accrued But Not Due ₹0.28 Cr₹0.30 Cr₹0.45 Cr₹0.40 Cr₹0.34 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹39 Cr₹30 Cr₹30 Cr₹24 Cr₹28 Cr
Short Term Borrowings ₹22 Cr₹7.32 Cr₹82 Cr₹81 Cr₹74 Cr
    Secured ST Loans repayable on Demands ₹22 Cr₹7.32 Cr₹82 Cr₹81 Cr₹74 Cr
    Working Capital Loans- Sec ₹22 Cr₹7.32 Cr₹82 Cr₹81 Cr₹74 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-22 Cr₹-7.32 Cr₹-82 Cr₹-81 Cr₹-74 Cr
Short Term Provisions ₹26 Cr₹22 Cr₹17 Cr₹13 Cr₹15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹25 Cr₹21 Cr₹16 Cr₹13 Cr₹13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.47 Cr₹1.15 Cr₹0.91 Cr₹0.50 Cr₹1.57 Cr
Total Current Liabilities ₹124 Cr₹94 Cr₹164 Cr₹139 Cr₹136 Cr
Total Liabilities ₹721 Cr₹595 Cr₹452 Cr₹375 Cr₹356 Cr
ASSETS
Gross Block ₹508 Cr₹364 Cr₹315 Cr₹257 Cr₹219 Cr
Less: Accumulated Depreciation ₹132 Cr₹102 Cr₹76 Cr₹55 Cr₹36 Cr
Less: Impairment of Assets -----
Net Block ₹376 Cr₹262 Cr₹239 Cr₹202 Cr₹183 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹17 Cr₹14 Cr₹11 Cr₹12 Cr₹16 Cr
Non Current Investments ₹52 Cr₹17 Cr₹8.65 Cr₹7.39 Cr₹9.77 Cr
Long Term Investment ₹52 Cr₹17 Cr₹8.65 Cr₹7.39 Cr₹9.77 Cr
    Quoted ₹52 Cr₹17 Cr₹8.65 Cr₹7.34 Cr₹9.72 Cr
    Unquoted --₹10 Cr₹10 Cr₹10 Cr
Long Term Loans & Advances ₹12 Cr₹9.56 Cr₹6.29 Cr₹13 Cr₹6.16 Cr
Other Non Current Assets ₹0.51 Cr₹0.29 Cr₹0.25 Cr₹0.24 Cr₹0.22 Cr
Total Non-Current Assets ₹456 Cr₹303 Cr₹266 Cr₹235 Cr₹215 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹85 Cr₹96 Cr₹71 Cr₹50 Cr₹44 Cr
    Raw Materials ₹27 Cr₹46 Cr₹34 Cr₹19 Cr₹14 Cr
    Work-in Progress ₹12 Cr₹13 Cr₹8.19 Cr₹8.82 Cr₹7.34 Cr
    Finished Goods ₹12 Cr₹13 Cr₹10 Cr₹6.82 Cr₹6.96 Cr
    Packing Materials ₹1.13 Cr₹0.85 Cr₹0.63 Cr₹0.64 Cr₹0.73 Cr
    Stores Ā and Spare ₹2.31 Cr₹1.28 Cr₹0.83 Cr₹0.86 Cr₹0.71 Cr
    Other Inventory ₹31 Cr₹23 Cr₹17 Cr₹14 Cr₹14 Cr
Sundry Debtors ₹123 Cr₹143 Cr₹90 Cr₹58 Cr₹66 Cr
    Debtors more than Six months ₹1.29 Cr₹1.03 Cr₹1.34 Cr--
    Debtors Others ₹123 Cr₹142 Cr₹89 Cr₹59 Cr₹68 Cr
Cash and Bank ₹6.42 Cr₹16 Cr₹1.20 Cr₹0.97 Cr₹0.90 Cr
    Cash in hand ₹0.08 Cr₹0.08 Cr₹0.11 Cr₹0.06 Cr₹0.08 Cr
    Balances at Bank ₹6.34 Cr₹16 Cr₹1.09 Cr₹0.92 Cr₹0.83 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.27 Cr₹1.06 Cr₹3.18 Cr₹3.87 Cr₹2.78 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.27 Cr₹1.04 Cr₹0.83 Cr₹0.79 Cr₹0.26 Cr
    Other current_assets -₹0.02 Cr₹2.35 Cr₹3.07 Cr₹2.52 Cr
Short Term Loans and Advances ₹48 Cr₹35 Cr₹20 Cr₹28 Cr₹27 Cr
    Advances recoverable in cash or in kind ₹9.15 Cr₹7.31 Cr₹2.28 Cr₹11 Cr₹3.54 Cr
    Advance income tax and TDS ₹26 Cr₹22 Cr₹16 Cr₹14 Cr₹14 Cr
    Amounts due from directors -----
    Due From Subsidiaries --₹0.05 Cr₹0.16 Cr-
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹13 Cr₹5.62 Cr₹1.39 Cr₹2.22 Cr₹9.17 Cr
Total Current Assets ₹264 Cr₹291 Cr₹186 Cr₹140 Cr₹141 Cr
Net Current Assets (Including Current Investments) ₹141 Cr₹198 Cr₹22 Cr₹1.82 Cr₹5.37 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹721 Cr₹595 Cr₹452 Cr₹375 Cr₹356 Cr
Contingent Liabilities ₹0.12 Cr₹0.01 Cr₹0.12 Cr₹1.15 Cr₹0.53 Cr
Total Debt ₹47 Cr₹44 Cr₹108 Cr₹118 Cr₹96 Cr
Book Value -140.1886.0570.9768.83
Adjusted Book Value 168.39140.1886.0570.5068.37

Compare Balance Sheet of peers of MOLDTEK PACKAGING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MOLDTEK PACKAGING ₹2,810.5 Cr -2.8% 5.7% -12.5% Stock Analytics
SUPREME INDUSTRIES ₹55,921.0 Cr 4.6% 12.1% 60.1% Stock Analytics
ASTRAL ₹54,782.4 Cr 3.9% 5.1% 43.9% Stock Analytics
FINOLEX INDUSTRIES ₹16,951.4 Cr 9.4% 15.7% 67.4% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,675.7 Cr -0.4% -1.7% 102.6% Stock Analytics
PRINCE PIPES AND FITTINGS ₹7,023.4 Cr 2.4% 12.9% 5% Stock Analytics


MOLDTEK PACKAGING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MOLDTEK PACKAGING

-2.8%

5.7%

-12.5%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses