Home > Income Statement > MILKFOOD

MILKFOOD
Income Statement

COMMUNITY POLL
for MILKFOOD
Please provide your vote to see the results

MILKFOOD Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹467 Cr₹316 Cr₹368 Cr₹551 Cr₹531 Cr
     Sales ₹445 Cr₹306 Cr₹361 Cr₹541 Cr₹524 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹22 Cr₹11 Cr₹6.99 Cr₹10 Cr₹6.17 Cr
     Revenue from property development -----
     Other Operational Income ₹0.23 Cr₹0.13 Cr₹0.13 Cr₹0.30 Cr₹0.41 Cr
Less: Excise Duty -----
Net Sales ₹467 Cr₹316 Cr₹368 Cr₹551 Cr₹531 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-44 Cr₹14 Cr₹25 Cr₹7.45 Cr₹6.51 Cr
Raw Material Consumed ₹416 Cr₹236 Cr₹275 Cr₹460 Cr₹438 Cr
     Opening Raw Materials --₹0.32 Cr₹0.15 Cr₹0.16 Cr
     Purchases Raw Materials ₹416 Cr₹236 Cr₹274 Cr₹461 Cr₹438 Cr
     Closing Raw Materials ---₹0.32 Cr₹0.15 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹7.82 Cr₹6.09 Cr₹10 Cr₹6.84 Cr
     Electricity & Power ₹14 Cr₹6.95 Cr₹5.33 Cr₹9.44 Cr₹6.84 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.50 Cr₹0.87 Cr₹0.76 Cr₹0.72 Cr-
Employee Cost ₹25 Cr₹23 Cr₹21 Cr₹21 Cr₹20 Cr
     Salaries, Wages & Bonus ₹20 Cr₹20 Cr₹19 Cr₹19 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹1.25 Cr₹1.18 Cr₹1.11 Cr₹1.07 Cr₹0.86 Cr
     Workmen and Staff Welfare Expenses ₹0.55 Cr₹0.50 Cr₹0.38 Cr₹0.46 Cr₹0.51 Cr
     Other Employees Cost ₹2.97 Cr₹0.58 Cr₹0.49 Cr₹0.48 Cr₹0.47 Cr
Other Manufacturing Expenses ₹15 Cr₹9.76 Cr₹9.71 Cr₹13 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.15 Cr₹0.65 Cr₹0.62 Cr₹0.82 Cr₹0.66 Cr
     Packing Material Consumed ₹12 Cr₹8.54 Cr₹8.60 Cr₹12 Cr₹14 Cr
     Other Mfg Exp ₹1.06 Cr₹0.57 Cr₹0.49 Cr₹0.66 Cr₹0.81 Cr
General and Administration Expenses ₹11 Cr₹8.00 Cr₹7.07 Cr₹7.07 Cr₹6.75 Cr
     Rent , Rates & Taxes ₹3.49 Cr₹2.08 Cr₹1.54 Cr₹1.46 Cr₹2.34 Cr
     Insurance ₹0.81 Cr₹0.91 Cr₹0.87 Cr₹0.74 Cr₹0.65 Cr
     Printing and stationery ---₹0.08 Cr-
     Professional and legal fees ₹2.16 Cr₹2.08 Cr₹1.60 Cr₹1.22 Cr₹0.96 Cr
     Traveling and conveyance ₹0.97 Cr₹0.53 Cr₹0.50 Cr₹0.86 Cr₹0.72 Cr
     Other Administration ₹4.05 Cr₹2.93 Cr₹3.06 Cr₹3.57 Cr₹2.80 Cr
Selling and Distribution Expenses ₹5.54 Cr₹3.84 Cr₹3.94 Cr₹6.52 Cr₹6.23 Cr
     Advertisement & Sales Promotion ₹0.32 Cr₹0.16 Cr₹0.31 Cr₹0.33 Cr₹0.59 Cr
     Sales Commissions & Incentives ₹0.05 Cr₹0.04 Cr₹0.11 Cr₹1.35 Cr₹0.39 Cr
     Freight and Forwarding ₹4.64 Cr₹3.36 Cr₹3.31 Cr₹4.36 Cr₹4.41 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.53 Cr₹0.28 Cr₹0.21 Cr₹0.48 Cr₹0.84 Cr
Miscellaneous Expenses ₹0.79 Cr₹0.84 Cr₹0.71 Cr₹1.17 Cr₹3.08 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.18 Cr₹0.07 Cr-₹0.19 Cr₹0.09 Cr
     Losson disposal of fixed assets(net) ----₹0.17 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.61 Cr₹0.77 Cr₹0.71 Cr₹0.98 Cr₹2.82 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹444 Cr₹303 Cr₹348 Cr₹527 Cr₹503 Cr
Operating Profit (Excl OI) ₹24 Cr₹13 Cr₹20 Cr₹25 Cr₹28 Cr
Other Income ₹3.47 Cr₹3.15 Cr₹0.39 Cr₹0.61 Cr₹0.31 Cr
     Interest Received ₹0.11 Cr₹0.38 Cr₹0.09 Cr₹0.26 Cr₹0.25 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.02 Cr₹0.02 Cr₹0.12 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹3.27 Cr₹2.72 Cr₹0.23 Cr₹0.21 Cr-
     Foreign Exchange Gains ₹0.01 Cr----
     Others ₹0.08 Cr₹0.03 Cr₹0.05 Cr₹0.02 Cr₹0.06 Cr
Operating Profit ₹27 Cr₹16 Cr₹20 Cr₹25 Cr₹28 Cr
Interest ₹9.78 Cr₹7.32 Cr₹8.21 Cr₹8.40 Cr₹7.88 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.06 Cr₹1.92 Cr₹2.52 Cr₹2.44 Cr₹2.34 Cr
     Intereston Fixed deposits ---₹0.08 Cr-
     Bank Charges etc ₹0.94 Cr₹0.88 Cr₹0.49 Cr₹0.60 Cr₹0.55 Cr
     Other Interest ₹3.78 Cr₹4.52 Cr₹5.20 Cr₹5.28 Cr₹4.99 Cr
PBDT ₹17 Cr₹8.85 Cr₹12 Cr₹17 Cr₹20 Cr
Depreciation ₹6.36 Cr₹6.54 Cr₹8.75 Cr₹8.11 Cr₹6.83 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹2.31 Cr₹3.26 Cr₹8.77 Cr₹13 Cr
Exceptional Income / Expenses ₹0.36 Cr----
Profit Before Tax ₹11 Cr₹2.31 Cr₹3.26 Cr₹8.77 Cr₹13 Cr
Provision for Tax ₹1.74 Cr₹-1.18 Cr₹0.82 Cr₹0.38 Cr₹3.13 Cr
     Current Income Tax ₹2.56 Cr₹0.52 Cr₹0.71 Cr₹2.13 Cr₹2.95 Cr
     Deferred Tax ₹-1.01 Cr₹-1.21 Cr₹0.72 Cr₹3.33 Cr₹3.23 Cr
     Other taxes ₹0.19 Cr₹-0.49 Cr₹-0.61 Cr₹-5.08 Cr₹-3.05 Cr
Profit After Tax ₹9.75 Cr₹3.49 Cr₹2.44 Cr₹8.39 Cr₹10 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.75 Cr₹3.49 Cr₹2.44 Cr₹8.39 Cr₹10 Cr
Adjustments to PAT -----
Profit Balance B/F ₹111 Cr₹107 Cr₹105 Cr₹97 Cr₹87 Cr
Appropriations ₹121 Cr₹111 Cr₹108 Cr₹105 Cr₹97 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.67 Cr₹-0.15 Cr₹0.09 Cr₹-0.01 Cr₹0.15 Cr
Equity Dividend % -----
Earnings Per Share ₹19.94₹7.14₹4.99₹17.16₹20.92
Adjusted EPS ₹19.94₹7.14₹4.99₹17.16₹20.92

Compare Income Statement of peers of MILKFOOD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MILKFOOD ₹322.2 Cr 2.5% 2.1% -13.2% Stock Analytics
NESTLE INDIA ₹247,085.0 Cr 5.2% 0.3% 22.2% Stock Analytics
VARUN BEVERAGES ₹187,394.0 Cr 3.3% 3% 106.8% Stock Analytics
BRITANNIA INDUSTRIES ₹116,792.0 Cr 3.9% 0.9% 11.6% Stock Analytics
MARICO ₹66,012.1 Cr 1% 1.9% 7.7% Stock Analytics
JUBILANT FOODWORKS ₹28,970.5 Cr 0.8% -2.5% -0.5% Stock Analytics


MILKFOOD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MILKFOOD

2.5%

2.1%

-13.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses