Home > Balance Sheet > MILKFOOD

MILKFOOD
Balance Sheet

COMMUNITY POLL
for MILKFOOD
Please provide your vote to see the results

MILKFOOD Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹4.89 Cr₹4.89 Cr₹4.89 Cr₹4.89 Cr₹4.89 Cr
    Equity - Authorised ₹20 Cr₹7.50 Cr₹7.50 Cr₹7.50 Cr₹7.50 Cr
    Equity - Issued ₹4.89 Cr₹4.89 Cr₹4.89 Cr₹4.89 Cr₹4.89 Cr
    Equity Paid Up ₹4.89 Cr₹4.89 Cr₹4.89 Cr₹4.89 Cr₹4.89 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹2.52 Cr----
Total Reserves ₹126 Cr₹118 Cr₹114 Cr₹112 Cr₹103 Cr
    Securities Premium ₹6.70 Cr₹6.70 Cr₹6.70 Cr₹6.70 Cr₹6.70 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹119 Cr₹111 Cr₹107 Cr₹105 Cr₹97 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹126 Cr₹118 Cr₹114 Cr₹112 Cr₹103 Cr
Revaluation reserve -----
Shareholder's Funds ₹133 Cr₹123 Cr₹119 Cr₹117 Cr₹108 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹28 Cr₹16 Cr₹15 Cr₹7.21 Cr₹7.27 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹33 Cr₹19 Cr₹18 Cr₹13 Cr₹10 Cr
    Term Loans - Institutions -----
    Other Secured ₹-5.53 Cr₹-2.37 Cr₹-2.81 Cr₹-6.04 Cr₹-2.77 Cr
Unsecured Loans ₹43 Cr₹1.05 Cr₹0.79 Cr₹4.41 Cr₹2.06 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹3.42 Cr₹2.41 Cr₹1.52 Cr₹3.30 Cr₹2.10 Cr
    Loans - Govt. -----
    Loans - Others ₹0.19 Cr₹0.59 Cr₹2.90 Cr₹5.22 Cr₹2.05 Cr
    Other Unsecured Loan ₹40 Cr₹-1.95 Cr₹-3.63 Cr₹-4.11 Cr₹-2.09 Cr
Deferred Tax Assets / Liabilities ₹7.50 Cr₹8.77 Cr₹9.98 Cr₹9.26 Cr₹5.94 Cr
    Deferred Tax Assets ₹4.25 Cr₹4.82 Cr₹1.54 Cr₹2.46 Cr₹4.14 Cr
    Deferred Tax Liability ₹12 Cr₹14 Cr₹12 Cr₹12 Cr₹10 Cr
Other Long Term Liabilities ₹19 Cr₹79 Cr₹73 Cr₹62 Cr₹58 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.06 Cr₹2.00 Cr₹1.74 Cr₹2.06 Cr₹2.07 Cr
Total Non-Current Liabilities ₹100 Cr₹107 Cr₹101 Cr₹85 Cr₹76 Cr
Current Liabilities -----
Trade Payables ₹40 Cr₹16 Cr₹28 Cr₹31 Cr₹44 Cr
    Sundry Creditors ₹40 Cr₹16 Cr₹28 Cr₹31 Cr₹44 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹18 Cr₹8.76 Cr₹13 Cr₹17 Cr₹11 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.30 Cr₹0.35 Cr₹0.27 Cr₹0.58 Cr₹0.65 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹17 Cr₹8.41 Cr₹13 Cr₹16 Cr₹11 Cr
Short Term Borrowings ₹37 Cr₹49 Cr₹47 Cr₹49 Cr₹42 Cr
    Secured ST Loans repayable on Demands ₹37 Cr₹49 Cr₹47 Cr₹49 Cr₹42 Cr
    Working Capital Loans- Sec ₹37 Cr₹49 Cr₹47 Cr₹49 Cr₹42 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-37 Cr₹-49 Cr₹-47 Cr₹-49 Cr₹-42 Cr
Short Term Provisions ₹4.22 Cr₹1.92 Cr₹2.45 Cr₹3.43 Cr₹3.89 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.56 Cr₹0.52 Cr₹0.72 Cr₹2.13 Cr₹2.95 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.66 Cr₹1.40 Cr₹1.73 Cr₹1.30 Cr₹0.94 Cr
Total Current Liabilities ₹98 Cr₹75 Cr₹91 Cr₹100 Cr₹101 Cr
Total Liabilities ₹331 Cr₹305 Cr₹310 Cr₹302 Cr₹285 Cr
ASSETS
Gross Block ₹220 Cr₹211 Cr₹214 Cr₹208 Cr₹186 Cr
Less: Accumulated Depreciation ₹30 Cr₹26 Cr₹30 Cr₹23 Cr₹18 Cr
Less: Impairment of Assets -----
Net Block ₹190 Cr₹184 Cr₹184 Cr₹185 Cr₹168 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.17 Cr₹4.70 Cr₹1.56 Cr₹1.63 Cr₹1.73 Cr
Non Current Investments ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
Long Term Investment ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
    Quoted -----
    Unquoted ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
Long Term Loans & Advances ₹12 Cr₹13 Cr₹13 Cr₹11 Cr₹5.65 Cr
Other Non Current Assets ₹0.58 Cr₹0.09 Cr₹0.10 Cr₹1.50 Cr₹0.29 Cr
Total Non-Current Assets ₹203 Cr₹202 Cr₹198 Cr₹199 Cr₹176 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹64 Cr₹20 Cr₹33 Cr₹59 Cr₹68 Cr
    Raw Materials ---₹0.32 Cr₹0.15 Cr
    Work-in Progress ₹23 Cr₹6.26 Cr₹6.99 Cr₹5.99 Cr₹9.70 Cr
    Finished Goods ₹34 Cr₹7.42 Cr₹21 Cr₹47 Cr₹51 Cr
    Packing Materials ₹2.52 Cr₹2.78 Cr₹1.83 Cr₹1.92 Cr₹2.80 Cr
    Stores Ā and Spare ₹4.48 Cr₹3.30 Cr₹2.88 Cr₹3.55 Cr₹4.91 Cr
    Other Inventory -----
Sundry Debtors ₹32 Cr₹58 Cr₹53 Cr₹33 Cr₹22 Cr
    Debtors more than Six months ₹0.62 Cr₹0.73 Cr₹0.44 Cr--
    Debtors Others ₹31 Cr₹57 Cr₹53 Cr₹33 Cr₹22 Cr
Cash and Bank ₹0.44 Cr₹1.40 Cr₹0.92 Cr₹2.58 Cr₹4.61 Cr
    Cash in hand ₹0.11 Cr₹0.02 Cr₹0.09 Cr₹0.06 Cr₹0.02 Cr
    Balances at Bank ₹0.33 Cr₹1.38 Cr₹0.83 Cr₹2.52 Cr₹4.59 Cr
    Other cash and bank balances -----
Other Current Assets ₹19 Cr₹17 Cr₹22 Cr₹2.83 Cr₹0.89 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹16 Cr₹16 Cr₹16 Cr--
    Interest accrued and or due on loans ₹0.04 Cr₹0.05 Cr₹0.15 Cr₹0.11 Cr₹0.13 Cr
    Prepaid Expenses ₹1.03 Cr₹0.76 Cr₹0.84 Cr₹0.81 Cr₹0.75 Cr
    Other current_assets ₹1.26 Cr-₹5.15 Cr₹1.91 Cr₹0.01 Cr
Short Term Loans and Advances ₹11 Cr₹6.93 Cr₹2.40 Cr₹6.78 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹1.70 Cr₹2.43 Cr₹0.15 Cr-₹4.70 Cr
    Advance income tax and TDS ₹2.87 Cr₹1.39 Cr₹1.95 Cr₹2.90 Cr₹2.62 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.26 Cr₹3.11 Cr₹0.30 Cr₹3.88 Cr₹6.04 Cr
Total Current Assets ₹126 Cr₹103 Cr₹112 Cr₹104 Cr₹109 Cr
Net Current Assets (Including Current Investments) ₹28 Cr₹28 Cr₹21 Cr₹3.16 Cr₹7.80 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹331 Cr₹305 Cr₹310 Cr₹302 Cr₹285 Cr
Contingent Liabilities ₹0.73 Cr₹0.78 Cr₹0.78 Cr₹0.71 Cr₹1.16 Cr
Total Debt ₹120 Cr₹73 Cr₹73 Cr₹74 Cr₹59 Cr
Book Value 266.89250.84243.39238.59221.41
Adjusted Book Value 266.89250.84243.39238.59221.41

Compare Balance Sheet of peers of MILKFOOD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MILKFOOD ₹262.7 Cr -4.4% -13.9% -19.8% Stock Analytics
NESTLE INDIA ₹234,975.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹181,345.0 Cr 0.4% -7.5% 108.9% Stock Analytics
BRITANNIA INDUSTRIES ₹112,440.0 Cr 3% 0.5% 14.1% Stock Analytics
MARICO ₹65,358.6 Cr 1.4% -6.4% 3.3% Stock Analytics
JUBILANT FOODWORKS ₹28,746.2 Cr 4.4% -5.7% 1.7% Stock Analytics


MILKFOOD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MILKFOOD

-4.4%

-13.9%

-19.8%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses