Home > Balance Sheet > MILKFOOD

MILKFOOD
Balance Sheet

COMMUNITY POLL
for MILKFOOD
Please provide your vote to see the results

MILKFOOD Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹5.13 Cr₹4.89 Cr₹4.89 Cr₹4.89 Cr
    Equity - Authorised ₹34 Cr₹20 Cr₹20 Cr₹7.50 Cr₹7.50 Cr
    Equity - Issued ₹12 Cr₹5.13 Cr₹4.89 Cr₹4.89 Cr₹4.89 Cr
    Equity Paid Up ₹12 Cr₹5.13 Cr₹4.89 Cr₹4.89 Cr₹4.89 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹0.97 Cr₹2.53 Cr--
Total Reserves ₹164 Cr₹169 Cr₹126 Cr₹118 Cr₹114 Cr
    Securities Premium ₹38 Cr₹44 Cr₹6.70 Cr₹6.70 Cr₹6.70 Cr
    Capital Reserves ₹0.19 Cr₹0.19 Cr---
    Profit & Loss Account Balance ₹126 Cr₹125 Cr₹119 Cr₹111 Cr₹107 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹164 Cr₹169 Cr₹126 Cr₹118 Cr₹114 Cr
Revaluation reserve -----
Shareholder's Funds ₹176 Cr₹175 Cr₹133 Cr₹123 Cr₹119 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹10 Cr₹17 Cr₹28 Cr₹16 Cr₹15 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹13 Cr₹23 Cr₹33 Cr₹19 Cr₹18 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.86 Cr₹-6.72 Cr₹-5.53 Cr₹-2.37 Cr₹-2.81 Cr
Unsecured Loans ₹47 Cr₹47 Cr₹43 Cr₹1.05 Cr₹0.79 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹5.14 Cr₹3.90 Cr₹0.35 Cr₹2.41 Cr₹1.52 Cr
    Loans - Govt. -----
    Loans - Others ₹0.20 Cr₹0.20 Cr-₹0.59 Cr₹2.90 Cr
    Other Unsecured Loan ₹42 Cr₹43 Cr₹43 Cr₹-1.95 Cr₹-3.63 Cr
Deferred Tax Assets / Liabilities ₹11 Cr₹9.64 Cr₹7.50 Cr₹8.77 Cr₹9.98 Cr
    Deferred Tax Assets ₹5.25 Cr₹4.73 Cr₹4.25 Cr₹4.82 Cr₹1.54 Cr
    Deferred Tax Liability ₹16 Cr₹14 Cr₹12 Cr₹14 Cr₹12 Cr
Other Long Term Liabilities ₹15 Cr₹13 Cr₹19 Cr₹79 Cr₹73 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.47 Cr₹2.22 Cr₹2.06 Cr₹2.00 Cr₹1.74 Cr
Total Non-Current Liabilities ₹86 Cr₹89 Cr₹100 Cr₹107 Cr₹101 Cr
Current Liabilities -----
Trade Payables ₹52 Cr₹51 Cr₹40 Cr₹16 Cr₹28 Cr
    Sundry Creditors ₹52 Cr₹51 Cr₹40 Cr₹16 Cr₹28 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹17 Cr₹19 Cr₹18 Cr₹8.76 Cr₹13 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.09 Cr₹0.34 Cr₹0.30 Cr₹0.35 Cr₹0.27 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹17 Cr₹18 Cr₹17 Cr₹8.41 Cr₹13 Cr
Short Term Borrowings ₹42 Cr₹36 Cr₹37 Cr₹49 Cr₹47 Cr
    Secured ST Loans repayable on Demands ₹42 Cr₹36 Cr₹37 Cr₹49 Cr₹47 Cr
    Working Capital Loans- Sec ₹42 Cr₹36 Cr₹37 Cr₹49 Cr₹47 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-42 Cr₹-36 Cr₹-37 Cr₹-49 Cr₹-47 Cr
Short Term Provisions ₹2.89 Cr₹3.80 Cr₹4.22 Cr₹1.92 Cr₹2.45 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.54 Cr₹2.27 Cr₹2.56 Cr₹0.52 Cr₹0.72 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.35 Cr₹1.53 Cr₹1.66 Cr₹1.40 Cr₹1.73 Cr
Total Current Liabilities ₹114 Cr₹110 Cr₹98 Cr₹75 Cr₹91 Cr
Total Liabilities ₹377 Cr₹373 Cr₹331 Cr₹305 Cr₹310 Cr
ASSETS
Gross Block ₹267 Cr₹258 Cr₹220 Cr₹211 Cr₹214 Cr
Less: Accumulated Depreciation ₹42 Cr₹36 Cr₹30 Cr₹26 Cr₹30 Cr
Less: Impairment of Assets -----
Net Block ₹226 Cr₹222 Cr₹190 Cr₹184 Cr₹184 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.15 Cr₹0.25 Cr₹0.17 Cr₹4.70 Cr₹1.56 Cr
Non Current Investments ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Long Term Investment ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Quoted -----
    Unquoted ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Long Term Loans & Advances ₹15 Cr₹15 Cr₹12 Cr₹13 Cr₹13 Cr
Other Non Current Assets ₹0.19 Cr₹0.15 Cr₹0.59 Cr₹0.09 Cr₹0.10 Cr
Total Non-Current Assets ₹241 Cr₹237 Cr₹203 Cr₹202 Cr₹198 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹34 Cr₹32 Cr₹64 Cr₹20 Cr₹33 Cr
    Raw Materials ₹1.15 Cr₹0.63 Cr---
    Work-in Progress ₹15 Cr₹14 Cr₹23 Cr₹6.26 Cr₹6.99 Cr
    Finished Goods ₹7.48 Cr₹9.21 Cr₹34 Cr₹7.42 Cr₹21 Cr
    Packing Materials ₹2.21 Cr₹2.01 Cr₹2.52 Cr₹2.78 Cr₹1.83 Cr
    Stores  and Spare ₹3.18 Cr₹3.31 Cr₹4.48 Cr₹3.30 Cr₹2.88 Cr
    Other Inventory ₹4.65 Cr₹3.64 Cr---
Sundry Debtors ₹82 Cr₹77 Cr₹32 Cr₹58 Cr₹53 Cr
    Debtors more than Six months ₹1.12 Cr₹0.59 Cr₹0.62 Cr₹0.73 Cr₹0.44 Cr
    Debtors Others ₹81 Cr₹76 Cr₹31 Cr₹57 Cr₹53 Cr
Cash and Bank ₹1.64 Cr₹2.44 Cr₹0.43 Cr₹1.40 Cr₹0.92 Cr
    Cash in hand ₹0.26 Cr₹0.16 Cr₹0.11 Cr₹0.02 Cr₹0.09 Cr
    Balances at Bank ₹1.38 Cr₹2.28 Cr₹0.32 Cr₹1.38 Cr₹0.83 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹18 Cr₹18 Cr₹17 Cr₹22 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹7.27 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Interest accrued and or due on loans ₹2.02 Cr₹0.05 Cr₹0.04 Cr₹0.05 Cr₹0.15 Cr
    Prepaid Expenses ₹0.98 Cr₹0.96 Cr₹1.03 Cr₹0.76 Cr₹0.84 Cr
    Other current_assets ₹0.81 Cr₹0.83 Cr₹0.82 Cr-₹5.15 Cr
Short Term Loans and Advances ₹7.45 Cr₹6.50 Cr₹11 Cr₹6.93 Cr₹2.40 Cr
    Advances recoverable in cash or in kind ₹3.23 Cr₹1.73 Cr₹1.70 Cr₹2.43 Cr₹0.15 Cr
    Advance income tax and TDS ₹2.12 Cr₹2.63 Cr₹2.87 Cr₹1.39 Cr₹1.95 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.10 Cr₹2.14 Cr₹6.70 Cr₹3.11 Cr₹0.30 Cr
Total Current Assets ₹135 Cr₹136 Cr₹126 Cr₹103 Cr₹112 Cr
Net Current Assets (Including Current Investments) ₹21 Cr₹26 Cr₹28 Cr₹28 Cr₹21 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹377 Cr₹373 Cr₹331 Cr₹305 Cr₹310 Cr
Contingent Liabilities ₹39 Cr₹0.78 Cr₹0.73 Cr₹0.78 Cr₹0.78 Cr
Total Debt ₹113 Cr₹115 Cr₹120 Cr₹73 Cr₹73 Cr
Book Value 72.28339.10266.89250.84243.39
Adjusted Book Value 72.2884.7866.7262.7160.85

Compare Balance Sheet of peers of MILKFOOD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MILKFOOD ₹183.6 Cr -2.6% -9.2% -42.8% Stock Analytics
NESTLE INDIA ₹248,126.0 Cr 5.3% 7.7% 8% Stock Analytics
VARUN BEVERAGES ₹155,369.0 Cr 3.2% -3.2% -22.4% Stock Analytics
BRITANNIA INDUSTRIES ₹146,425.0 Cr 3.8% 0.2% 1.4% Stock Analytics
MARICO ₹93,736.9 Cr 1.8% 0.2% 9.2% Stock Analytics
JUBILANT FOODWORKS ₹38,990.2 Cr 1.1% -5.7% -3.5% Stock Analytics


MILKFOOD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MILKFOOD

-2.6%

-9.2%

-42.8%

SENSEX

2.9%

1.7%

3.6%


You may also like the below Video Courses