Home > Income Statement > MADHYA BHARAT AGRO PRODUCTS

MADHYA BHARAT AGRO PRODUCTS
Income Statement

MADHYA BHARAT AGRO PRODUCTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MADHYA BHARAT AGRO PRODUCTS
Please provide your vote to see the results

MADHYA BHARAT AGRO PRODUCTS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹982 Cr₹491 Cr₹186 Cr₹131 Cr₹116 Cr
     Sales ₹508 Cr₹283 Cr₹131 Cr₹88 Cr₹81 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ----₹0.39 Cr
     Revenue from property development -----
     Other Operational Income ₹474 Cr₹208 Cr₹55 Cr₹43 Cr₹35 Cr
Less: Excise Duty -----
Net Sales ₹982 Cr₹491 Cr₹186 Cr₹131 Cr₹116 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-30 Cr₹-57 Cr₹-3.41 Cr₹-9.83 Cr₹-3.55 Cr
Raw Material Consumed ₹652 Cr₹344 Cr₹94 Cr₹67 Cr₹52 Cr
     Opening Raw Materials ₹68 Cr₹24 Cr₹7.86 Cr₹5.95 Cr₹3.41 Cr
     Purchases Raw Materials ₹676 Cr₹388 Cr₹110 Cr₹69 Cr₹54 Cr
     Closing Raw Materials ₹92 Cr₹68 Cr₹24 Cr₹7.86 Cr₹6.12 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹10 Cr₹6.42 Cr₹4.97 Cr₹4.75 Cr
     Electricity & Power ₹15 Cr₹10 Cr₹6.42 Cr₹4.97 Cr₹4.75 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹28 Cr₹18 Cr₹11 Cr₹7.99 Cr₹5.66 Cr
     Salaries, Wages & Bonus ₹26 Cr₹17 Cr₹11 Cr₹7.54 Cr₹5.29 Cr
     Contributions to EPF & Pension Funds ₹0.50 Cr₹0.39 Cr₹0.26 Cr₹0.22 Cr₹0.20 Cr
     Workmen and Staff Welfare Expenses ₹0.58 Cr₹0.28 Cr₹0.19 Cr₹0.19 Cr₹0.14 Cr
     Other Employees Cost ₹0.20 Cr₹0.14 Cr₹0.07 Cr₹0.04 Cr₹0.04 Cr
Other Manufacturing Expenses ₹44 Cr₹29 Cr₹11 Cr₹8.88 Cr₹6.99 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.59 Cr₹1.99 Cr₹0.36 Cr₹0.27 Cr₹0.19 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹42 Cr₹27 Cr₹11 Cr₹8.61 Cr₹6.81 Cr
General and Administration Expenses ₹4.82 Cr₹2.68 Cr₹1.80 Cr₹1.65 Cr₹0.84 Cr
     Rent , Rates & Taxes ₹0.71 Cr₹0.34 Cr₹0.26 Cr₹0.17 Cr₹0.05 Cr
     Insurance ₹1.01 Cr₹0.59 Cr₹0.35 Cr₹0.28 Cr₹0.17 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.36 Cr₹0.21 Cr₹0.24 Cr₹0.21 Cr₹0.01 Cr
     Traveling and conveyance ₹1.41 Cr₹0.73 Cr₹0.52 Cr₹0.75 Cr₹0.48 Cr
     Other Administration ₹1.33 Cr₹0.81 Cr₹0.43 Cr₹0.25 Cr₹0.13 Cr
Selling and Distribution Expenses ₹54 Cr₹36 Cr₹22 Cr₹15 Cr₹20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.61 Cr₹1.14 Cr₹0.88 Cr₹1.89 Cr₹8.92 Cr
Miscellaneous Expenses ₹4.03 Cr₹1.52 Cr₹1.15 Cr₹0.76 Cr₹0.34 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.00 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.03 Cr₹1.52 Cr₹1.15 Cr₹0.76 Cr₹0.34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹772 Cr₹385 Cr₹144 Cr₹96 Cr₹87 Cr
Operating Profit (Excl OI) ₹210 Cr₹107 Cr₹42 Cr₹35 Cr₹29 Cr
Other Income ₹5.19 Cr₹0.26 Cr₹0.15 Cr₹0.23 Cr₹0.27 Cr
     Interest Received ₹1.33 Cr₹0.15 Cr₹0.06 Cr₹0.05 Cr₹0.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.02 Cr-₹0.10 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.17 Cr₹0.02 Cr₹0.03 Cr₹0.16 Cr₹0.09 Cr
     Foreign Exchange Gains --₹0.04 Cr₹0.02 Cr₹-0.01 Cr
     Others ₹3.68 Cr₹0.09 Cr₹0.00 Cr-₹0.05 Cr
Operating Profit ₹215 Cr₹107 Cr₹42 Cr₹35 Cr₹30 Cr
Interest ₹16 Cr₹7.54 Cr₹3.80 Cr₹3.07 Cr₹3.63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.09 Cr₹2.96 Cr₹2.70 Cr₹1.54 Cr₹1.82 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.55 Cr₹0.97 Cr₹0.10 Cr₹0.07 Cr₹0.07 Cr
     Other Interest ₹12 Cr₹3.61 Cr₹1.01 Cr₹1.45 Cr₹1.74 Cr
PBDT ₹199 Cr₹99 Cr₹38 Cr₹32 Cr₹26 Cr
Depreciation ₹22 Cr₹18 Cr₹9.37 Cr₹10 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹176 Cr₹81 Cr₹29 Cr₹21 Cr₹16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹176 Cr₹81 Cr₹29 Cr₹21 Cr₹16 Cr
Provision for Tax ₹52 Cr₹24 Cr₹8.33 Cr₹6.63 Cr₹4.32 Cr
     Current Income Tax ₹31 Cr₹14 Cr₹5.02 Cr₹3.79 Cr₹3.58 Cr
     Deferred Tax ₹21 Cr₹9.93 Cr₹3.32 Cr₹2.84 Cr₹0.74 Cr
     Other taxes ₹0.01 Cr----
Profit After Tax ₹124 Cr₹57 Cr₹20 Cr₹15 Cr₹11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹124 Cr₹57 Cr₹20 Cr₹15 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹167 Cr₹111 Cr₹92 Cr₹78 Cr₹68 Cr
Appropriations ₹291 Cr₹168 Cr₹112 Cr₹93 Cr₹79 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹23 Cr₹1.10 Cr₹1.09 Cr₹1.32 Cr₹1.32 Cr
Equity Dividend % ₹5.00₹5.00₹5.00₹5.00₹5.00
Earnings Per Share ₹28.35₹26.03₹9.24₹6.77₹5.22
Adjusted EPS ₹14.17₹6.51₹2.31₹1.69₹1.30

Compare Income Statement of peers of MADHYA BHARAT AGRO PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MADHYA BHARAT AGRO PRODUCTS ₹2,019.2 Cr 0.4% -1.4% -20% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹41,500.0 Cr -0.1% -19.4% 204.7% Stock Analytics
COROMANDEL INTERNATIONAL ₹32,996.8 Cr 0.9% -1.7% 23.6% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹14,796.1 Cr 1% -6.6% 27.5% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹10,030.2 Cr 2.7% -6.9% 16.7% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹8,872.1 Cr -1% -14.4% 60.6% Stock Analytics


MADHYA BHARAT AGRO PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MADHYA BHARAT AGRO PRODUCTS

0.4%

-1.4%

-20%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses