Home > Income Statement > MADHYA BHARAT AGRO PRODUCTS

MADHYA BHARAT AGRO PRODUCTS
Income Statement

MADHYA BHARAT AGRO PRODUCTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
AD     Remove this Ad

MADHYA BHARAT AGRO PRODUCTS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,059 Cr₹817 Cr₹982 Cr₹491 Cr₹186 Cr
     Sales ₹691 Cr₹493 Cr₹508 Cr₹283 Cr₹131 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹368 Cr₹324 Cr₹474 Cr₹208 Cr₹55 Cr
Less: Excise Duty -----
Net Sales ₹1,059 Cr₹817 Cr₹982 Cr₹491 Cr₹186 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹12 Cr₹-2.70 Cr₹-30 Cr₹-57 Cr₹-3.41 Cr
Raw Material Consumed ₹708 Cr₹560 Cr₹652 Cr₹344 Cr₹94 Cr
     Opening Raw Materials ₹82 Cr₹92 Cr₹68 Cr₹24 Cr₹7.86 Cr
     Purchases Raw Materials ₹671 Cr₹549 Cr₹676 Cr₹388 Cr₹110 Cr
     Closing Raw Materials ₹44 Cr₹82 Cr₹92 Cr₹68 Cr₹24 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹25 Cr₹15 Cr₹10 Cr₹6.42 Cr
     Electricity & Power ₹26 Cr₹25 Cr₹15 Cr₹10 Cr₹6.42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹19 Cr₹16 Cr₹16 Cr₹18 Cr₹11 Cr
     Salaries, Wages & Bonus ₹17 Cr₹15 Cr₹15 Cr₹17 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.88 Cr₹0.73 Cr₹0.50 Cr₹0.39 Cr₹0.26 Cr
     Workmen and Staff Welfare Expenses ₹0.69 Cr₹0.43 Cr₹0.58 Cr₹0.28 Cr₹0.19 Cr
     Other Employees Cost ₹0.49 Cr₹0.29 Cr₹0.20 Cr₹0.14 Cr₹0.07 Cr
Other Manufacturing Expenses ₹39 Cr₹37 Cr₹56 Cr₹29 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.25 Cr₹7.54 Cr---
     Repairs and Maintenance ₹4.00 Cr₹1.45 Cr₹2.59 Cr₹1.99 Cr₹0.36 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹27 Cr₹28 Cr₹53 Cr₹27 Cr₹11 Cr
General and Administration Expenses ₹16 Cr₹12 Cr₹4.82 Cr₹2.68 Cr₹1.80 Cr
     Rent , Rates & Taxes ₹1.72 Cr₹1.26 Cr₹0.71 Cr₹0.34 Cr₹0.26 Cr
     Insurance ₹1.37 Cr₹1.38 Cr₹1.01 Cr₹0.59 Cr₹0.35 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.41 Cr₹0.86 Cr₹0.36 Cr₹0.21 Cr₹0.24 Cr
     Traveling and conveyance ₹2.18 Cr₹2.18 Cr₹1.41 Cr₹0.73 Cr₹0.52 Cr
     Other Administration ₹9.43 Cr₹5.88 Cr₹1.34 Cr₹0.81 Cr₹0.43 Cr
Selling and Distribution Expenses ₹85 Cr₹69 Cr₹54 Cr₹36 Cr₹22 Cr
     Advertisement & Sales Promotion ₹0.74 Cr₹1.04 Cr₹1.92 Cr₹0.09 Cr₹0.06 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹83 Cr₹66 Cr₹51 Cr₹35 Cr₹21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.56 Cr₹1.56 Cr₹0.61 Cr₹1.14 Cr₹0.88 Cr
Miscellaneous Expenses ₹8.09 Cr₹4.63 Cr₹4.03 Cr₹1.52 Cr₹1.15 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.54 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹2.48 Cr₹0.35 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.07 Cr₹4.28 Cr₹4.03 Cr₹1.52 Cr₹1.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹914 Cr₹721 Cr₹772 Cr₹385 Cr₹144 Cr
Operating Profit (Excl OI) ₹145 Cr₹96 Cr₹210 Cr₹107 Cr₹42 Cr
Other Income ₹11 Cr₹11 Cr₹5.19 Cr₹0.26 Cr₹0.15 Cr
     Interest Received ₹3.57 Cr₹4.33 Cr₹1.33 Cr₹0.15 Cr₹0.06 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr---₹0.02 Cr
     Profits on sale of Investments ₹0.38 Cr----
     Provision Written Back -₹0.02 Cr₹0.17 Cr₹0.02 Cr₹0.03 Cr
     Foreign Exchange Gains ----₹0.04 Cr
     Others ₹7.29 Cr₹7.00 Cr₹3.68 Cr₹0.09 Cr₹0.00 Cr
Operating Profit ₹157 Cr₹108 Cr₹215 Cr₹107 Cr₹42 Cr
Interest ₹28 Cr₹26 Cr₹16 Cr₹7.54 Cr₹3.80 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹2.96 Cr₹2.70 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.31 Cr₹0.94 Cr₹1.55 Cr₹0.97 Cr₹0.10 Cr
     Other Interest ₹27 Cr₹25 Cr₹15 Cr₹3.61 Cr₹1.01 Cr
PBDT ₹129 Cr₹81 Cr₹199 Cr₹99 Cr₹38 Cr
Depreciation ₹34 Cr₹29 Cr₹22 Cr₹18 Cr₹9.37 Cr
Profit Before Taxation & Exceptional Items ₹95 Cr₹52 Cr₹176 Cr₹81 Cr₹29 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹95 Cr₹52 Cr₹176 Cr₹81 Cr₹29 Cr
Provision for Tax ₹37 Cr₹27 Cr₹52 Cr₹24 Cr₹8.33 Cr
     Current Income Tax ₹17 Cr₹9.18 Cr₹31 Cr₹14 Cr₹5.02 Cr
     Deferred Tax ₹21 Cr₹18 Cr₹21 Cr₹9.93 Cr₹3.32 Cr
     Other taxes --₹0.01 Cr--
Profit After Tax ₹57 Cr₹25 Cr₹124 Cr₹57 Cr₹20 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹247 Cr₹268 Cr₹167 Cr₹111 Cr₹92 Cr
Appropriations ₹304 Cr₹293 Cr₹291 Cr₹168 Cr₹112 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.38 Cr₹46 Cr₹23 Cr₹1.10 Cr₹1.09 Cr
Equity Dividend % ₹5.00₹5.00₹5.00₹5.00₹5.00
Earnings Per Share ₹6.56₹2.84₹28.35₹26.03₹9.24
Adjusted EPS ₹6.56₹2.84₹14.17₹6.51₹2.31

Compare Income Statement of peers of MADHYA BHARAT AGRO PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MADHYA BHARAT AGRO PRODUCTS ₹3,968.7 Cr 0.8% -4% 44.2% Stock Analytics
COROMANDEL INTERNATIONAL ₹56,487.9 Cr -2.3% -18.8% 4.4% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹51,219.0 Cr -1.9% -1.3% 32.5% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹17,180.0 Cr 3.9% -6.6% -26.3% Stock Analytics
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION ₹11,526.3 Cr -2.5% -11.8% -17.6% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹5,983.4 Cr -2.6% -12.7% -13.4% Stock Analytics


MADHYA BHARAT AGRO PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MADHYA BHARAT AGRO PRODUCTS

0.8%

-4%

44.2%

SENSEX

-0%

-10.7%

1%


You may also like the below Video Courses