Home > Balance Sheet > MADHYA BHARAT AGRO PRODUCTS

MADHYA BHARAT AGRO PRODUCTS
Balance Sheet

MADHYA BHARAT AGRO PRODUCTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
AD     Remove this Ad

MADHYA BHARAT AGRO PRODUCTS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹88 Cr₹88 Cr₹44 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹110 Cr₹110 Cr₹50 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹88 Cr₹88 Cr₹44 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹88 Cr₹88 Cr₹44 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹316 Cr₹263 Cr₹285 Cr₹183 Cr₹127 Cr
    Securities Premium ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹300 Cr₹247 Cr₹268 Cr₹167 Cr₹111 Cr
    General Reserves -----
    Other Reserves ₹-0.41 Cr₹-0.23 Cr₹-0.13 Cr₹-0.09 Cr₹-0.12 Cr
Reserve excluding Revaluation Reserve ₹316 Cr₹263 Cr₹285 Cr₹183 Cr₹127 Cr
Revaluation reserve -----
Shareholder's Funds ₹404 Cr₹351 Cr₹328 Cr₹205 Cr₹149 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹85 Cr₹30 Cr₹41 Cr₹32 Cr₹41 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹85 Cr₹29 Cr₹55 Cr₹51 Cr₹49 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.30 Cr₹0.47 Cr₹-13 Cr₹-18 Cr₹-8.02 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹75 Cr₹54 Cr₹36 Cr₹15 Cr₹5.11 Cr
    Deferred Tax Assets ₹0.64 Cr₹15 Cr₹6.59 Cr₹12 Cr₹3.25 Cr
    Deferred Tax Liability ₹75 Cr₹69 Cr₹43 Cr₹27 Cr₹8.37 Cr
Other Long Term Liabilities ₹30 Cr₹18 Cr₹20 Cr₹0.11 Cr₹0.11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.70 Cr₹0.50 Cr₹0.31 Cr₹0.22 Cr₹0.16 Cr
Total Non-Current Liabilities ₹191 Cr₹102 Cr₹98 Cr₹48 Cr₹47 Cr
Current Liabilities -----
Trade Payables ₹94 Cr₹62 Cr₹14 Cr₹36 Cr₹22 Cr
    Sundry Creditors ₹94 Cr₹62 Cr₹14 Cr₹36 Cr₹22 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹34 Cr₹43 Cr₹34 Cr₹28 Cr₹25 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹18 Cr₹24 Cr₹16 Cr₹14 Cr₹12 Cr
    Interest Accrued But Not Due ₹1.10 Cr₹0.52 Cr₹0.54 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹16 Cr₹18 Cr₹18 Cr₹14 Cr₹13 Cr
Short Term Borrowings ₹221 Cr₹246 Cr₹267 Cr₹122 Cr₹21 Cr
    Secured ST Loans repayable on Demands ₹221 Cr₹246 Cr₹267 Cr₹121 Cr₹9.55 Cr
    Working Capital Loans- Sec ₹115 Cr₹190 Cr₹176 Cr₹86 Cr₹9.55 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ----₹11 Cr
    Other Unsecured Loans ₹-115 Cr₹-190 Cr₹-176 Cr₹-86 Cr₹-9.55 Cr
Short Term Provisions ₹1.66 Cr₹0.77 Cr₹0.49 Cr₹0.15 Cr₹0.59 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.77 Cr₹0.29 Cr₹0.21 Cr₹0.10 Cr₹0.57 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.90 Cr₹0.48 Cr₹0.28 Cr₹0.05 Cr₹0.03 Cr
Total Current Liabilities ₹351 Cr₹351 Cr₹317 Cr₹186 Cr₹68 Cr
Total Liabilities ₹946 Cr₹804 Cr₹743 Cr₹439 Cr₹264 Cr
ASSETS
Gross Block ₹439 Cr₹391 Cr₹300 Cr₹228 Cr₹142 Cr
Less: Accumulated Depreciation ₹160 Cr₹126 Cr₹97 Cr₹75 Cr₹57 Cr
Less: Impairment of Assets -----
Net Block ₹279 Cr₹265 Cr₹203 Cr₹153 Cr₹85 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹74 Cr₹14 Cr-₹2.50 Cr₹75 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹55 Cr₹26 Cr₹23 Cr₹2.32 Cr₹1.41 Cr
Other Non Current Assets ₹28 Cr₹16 Cr₹16 Cr₹0.03 Cr-
Total Non-Current Assets ₹436 Cr₹321 Cr₹242 Cr₹158 Cr₹162 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹167 Cr₹207 Cr₹214 Cr₹157 Cr₹53 Cr
    Raw Materials ₹44 Cr₹82 Cr₹92 Cr₹68 Cr₹24 Cr
    Work-in Progress ₹27 Cr₹49 Cr---
    Finished Goods ₹76 Cr₹66 Cr₹112 Cr₹83 Cr₹26 Cr
    Packing Materials -----
    Stores  and Spare ₹19 Cr₹10 Cr₹6.30 Cr₹6.01 Cr₹3.01 Cr
    Other Inventory --₹3.18 Cr₹0.54 Cr₹0.54 Cr
Sundry Debtors ₹256 Cr₹186 Cr₹199 Cr₹74 Cr₹27 Cr
    Debtors more than Six months ₹2.01 Cr₹2.91 Cr₹3.89 Cr₹0.99 Cr₹1.74 Cr
    Debtors Others ₹255 Cr₹183 Cr₹195 Cr₹73 Cr₹26 Cr
Cash and Bank ₹12 Cr₹12 Cr₹21 Cr₹8.24 Cr₹0.33 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹12 Cr₹12 Cr₹21 Cr₹8.24 Cr₹0.33 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.09 Cr₹9.58 Cr₹1.52 Cr₹0.88 Cr₹0.31 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹0.03 Cr₹0.16 Cr₹0.12 Cr--
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.36 Cr₹1.50 Cr₹0.69 Cr₹0.59 Cr₹0.31 Cr
    Other current_assets ₹5.70 Cr₹7.92 Cr₹0.71 Cr₹0.29 Cr-
Short Term Loans and Advances ₹68 Cr₹69 Cr₹65 Cr₹41 Cr₹22 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹13 Cr₹10 Cr₹6.29 Cr₹0.84 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹52 Cr₹56 Cr₹55 Cr₹34 Cr₹21 Cr
Total Current Assets ₹510 Cr₹483 Cr₹501 Cr₹281 Cr₹103 Cr
Net Current Assets (Including Current Investments) ₹159 Cr₹132 Cr₹184 Cr₹95 Cr₹34 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹946 Cr₹804 Cr₹743 Cr₹439 Cr₹264 Cr
Contingent Liabilities ₹1.56 Cr₹0.39 Cr₹0.39 Cr₹0.04 Cr₹0.04 Cr
Total Debt ₹318 Cr₹290 Cr₹323 Cr₹164 Cr₹70 Cr
Book Value 46.0940.0574.9593.7268.18
Adjusted Book Value 46.0940.0537.4823.4317.05

Compare Balance Sheet of peers of MADHYA BHARAT AGRO PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MADHYA BHARAT AGRO PRODUCTS ₹3,968.7 Cr 0.8% -4% 44.2% Stock Analytics
COROMANDEL INTERNATIONAL ₹56,487.9 Cr -2.3% -18.8% 4.4% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹51,219.0 Cr -1.9% -1.3% 32.5% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹17,180.0 Cr 3.9% -6.6% -26.3% Stock Analytics
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION ₹11,526.3 Cr -2.5% -11.8% -17.6% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹5,983.4 Cr -2.6% -12.7% -13.4% Stock Analytics


MADHYA BHARAT AGRO PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MADHYA BHARAT AGRO PRODUCTS

0.8%

-4%

44.2%

SENSEX

-0%

-10.7%

1%


You may also like the below Video Courses