Home > Balance Sheet > MADHYA BHARAT AGRO PRODUCTS

MADHYA BHARAT AGRO PRODUCTS
Balance Sheet

MADHYA BHARAT AGRO PRODUCTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MADHYA BHARAT AGRO PRODUCTS
Please provide your vote to see the results

MADHYA BHARAT AGRO PRODUCTS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹44 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹50 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹44 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹44 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹285 Cr₹183 Cr₹127 Cr₹108 Cr₹95 Cr
    Securities Premium ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹268 Cr₹167 Cr₹111 Cr₹92 Cr₹78 Cr
    General Reserves -----
    Other Reserves ₹-0.13 Cr₹-0.09 Cr₹-0.12 Cr₹0.03 Cr₹-0.01 Cr
Reserve excluding Revaluation Reserve ₹285 Cr₹183 Cr₹127 Cr₹108 Cr₹95 Cr
Revaluation reserve -----
Shareholder's Funds ₹328 Cr₹205 Cr₹149 Cr₹130 Cr₹117 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹41 Cr₹32 Cr₹41 Cr₹29 Cr₹17 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹55 Cr₹42 Cr₹49 Cr₹32 Cr₹17 Cr
    Term Loans - Institutions -----
    Other Secured ₹-14 Cr₹-9.35 Cr₹-8.02 Cr₹-2.80 Cr-
Unsecured Loans ----₹0.10 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹0.10 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹36 Cr₹15 Cr₹5.11 Cr₹1.86 Cr₹-1.00 Cr
    Deferred Tax Assets ₹6.59 Cr₹12 Cr₹3.25 Cr₹8.10 Cr₹13 Cr
    Deferred Tax Liability ₹43 Cr₹27 Cr₹8.37 Cr₹9.96 Cr₹12 Cr
Other Long Term Liabilities ₹19 Cr₹0.11 Cr₹0.11 Cr₹0.13 Cr₹0.13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.31 Cr₹0.22 Cr₹0.16 Cr--
Total Non-Current Liabilities ₹97 Cr₹48 Cr₹47 Cr₹31 Cr₹16 Cr
Current Liabilities -----
Trade Payables ₹14 Cr₹36 Cr₹22 Cr₹5.77 Cr₹5.18 Cr
    Sundry Creditors ₹14 Cr₹36 Cr₹22 Cr₹5.77 Cr₹5.18 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹36 Cr₹28 Cr₹25 Cr₹14 Cr₹13 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹16 Cr₹14 Cr₹12 Cr₹10 Cr₹8.84 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹20 Cr₹14 Cr₹13 Cr₹3.32 Cr₹3.97 Cr
Short Term Borrowings ₹267 Cr₹122 Cr₹21 Cr₹7.85 Cr₹6.77 Cr
    Secured ST Loans repayable on Demands ₹267 Cr₹121 Cr₹9.55 Cr₹7.72 Cr₹6.77 Cr
    Working Capital Loans- Sec ₹176 Cr₹86 Cr₹9.55 Cr₹7.72 Cr₹6.77 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec --₹11 Cr--
    Other Unsecured Loans ₹-176 Cr₹-86 Cr₹-9.55 Cr₹-7.59 Cr₹-6.77 Cr
Short Term Provisions ₹0.29 Cr₹0.15 Cr₹0.59 Cr₹0.38 Cr₹0.85 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.21 Cr₹0.10 Cr₹0.57 Cr₹0.38 Cr₹0.85 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.08 Cr₹0.05 Cr₹0.03 Cr--
Total Current Liabilities ₹318 Cr₹186 Cr₹68 Cr₹28 Cr₹26 Cr
Total Liabilities ₹743 Cr₹439 Cr₹264 Cr₹189 Cr₹159 Cr
ASSETS
Gross Block ₹300 Cr₹228 Cr₹142 Cr₹131 Cr₹130 Cr
Less: Accumulated Depreciation ₹97 Cr₹75 Cr₹57 Cr₹48 Cr₹38 Cr
Less: Impairment of Assets -----
Net Block ₹203 Cr₹153 Cr₹85 Cr₹83 Cr₹93 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹2.50 Cr₹75 Cr₹31 Cr₹9.35 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹23 Cr₹2.32 Cr₹1.41 Cr₹3.08 Cr₹0.70 Cr
Other Non Current Assets ₹16 Cr₹0.03 Cr---
Total Non-Current Assets ₹242 Cr₹158 Cr₹162 Cr₹117 Cr₹103 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹214 Cr₹157 Cr₹53 Cr₹33 Cr₹21 Cr
    Raw Materials ₹92 Cr₹68 Cr₹24 Cr₹7.86 Cr₹5.95 Cr
    Work-in Progress ----₹0.10 Cr
    Finished Goods ₹112 Cr₹83 Cr₹26 Cr₹23 Cr₹13 Cr
    Packing Materials -----
    Stores Ā and Spare ₹6.30 Cr₹6.01 Cr₹3.01 Cr₹2.58 Cr₹2.10 Cr
    Other Inventory ₹3.18 Cr₹0.54 Cr₹0.54 Cr₹0.03 Cr₹0.17 Cr
Sundry Debtors ₹199 Cr₹74 Cr₹27 Cr₹28 Cr₹22 Cr
    Debtors more than Six months ₹3.89 Cr₹0.99 Cr₹1.74 Cr--
    Debtors Others ₹195 Cr₹73 Cr₹26 Cr₹28 Cr₹22 Cr
Cash and Bank ₹21 Cr₹8.24 Cr₹0.33 Cr₹0.95 Cr₹0.05 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹21 Cr₹8.24 Cr₹0.33 Cr₹0.94 Cr₹0.04 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.40 Cr₹0.88 Cr₹20 Cr₹8.44 Cr₹11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.69 Cr₹0.59 Cr₹0.31 Cr₹0.30 Cr₹0.22 Cr
    Other current_assets ₹0.71 Cr₹0.29 Cr₹19 Cr₹8.14 Cr₹10 Cr
Short Term Loans and Advances ₹65 Cr₹41 Cr₹2.20 Cr₹1.98 Cr₹2.18 Cr
    Advances recoverable in cash or in kind ₹10 Cr₹6.29 Cr₹0.84 Cr₹1.01 Cr₹1.27 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹55 Cr₹34 Cr₹1.36 Cr₹0.97 Cr₹0.91 Cr
Total Current Assets ₹501 Cr₹281 Cr₹103 Cr₹72 Cr₹56 Cr
Net Current Assets (Including Current Investments) ₹183 Cr₹95 Cr₹34 Cr₹45 Cr₹30 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹743 Cr₹439 Cr₹264 Cr₹189 Cr₹159 Cr
Contingent Liabilities ₹0.38 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr-
Total Debt ₹323 Cr₹164 Cr₹70 Cr₹40 Cr₹26 Cr
Book Value 74.9593.7268.1859.5153.32
Adjusted Book Value 37.4823.4317.0514.8813.33

Compare Balance Sheet of peers of MADHYA BHARAT AGRO PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MADHYA BHARAT AGRO PRODUCTS ₹2,109.8 Cr 0.4% -1.4% -20% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹43,211.5 Cr -0.1% -19.4% 204.7% Stock Analytics
COROMANDEL INTERNATIONAL ₹33,495.8 Cr 0.9% -1.7% 23.6% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹14,968.4 Cr 1% -6.6% 27.5% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹10,044.9 Cr 2.7% -6.9% 16.7% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹9,029.5 Cr -1% -14.4% 60.6% Stock Analytics


MADHYA BHARAT AGRO PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MADHYA BHARAT AGRO PRODUCTS

0.4%

-1.4%

-20%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses