Home > Income Statement > LAKSHMI MILLS COMPANY

LAKSHMI MILLS COMPANY
Income Statement

LAKSHMI MILLS COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LAKSHMI MILLS COMPANY
Please provide your vote to see the results

LAKSHMI MILLS COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹240 Cr₹347 Cr₹184 Cr₹218 Cr₹248 Cr
     Sales ₹231 Cr₹337 Cr₹177 Cr₹213 Cr₹243 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹8.46 Cr₹9.44 Cr₹6.73 Cr₹5.77 Cr₹4.25 Cr
Less: Excise Duty -----
Net Sales ₹240 Cr₹347 Cr₹184 Cr₹218 Cr₹248 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.32 Cr₹-21 Cr₹14 Cr₹-2.07 Cr₹-6.31 Cr
Raw Material Consumed ₹149 Cr₹212 Cr₹83 Cr₹124 Cr₹148 Cr
     Opening Raw Materials ₹20 Cr₹13 Cr₹5.18 Cr₹6.06 Cr₹11 Cr
     Purchases Raw Materials ₹107 Cr₹166 Cr₹74 Cr₹105 Cr₹128 Cr
     Closing Raw Materials ₹12 Cr₹20 Cr₹13 Cr₹5.18 Cr₹6.06 Cr
     Other Direct Purchases / Brought in cost ₹34 Cr₹53 Cr₹18 Cr₹18 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹27 Cr₹36 Cr₹20 Cr₹30 Cr₹29 Cr
     Electricity & Power ₹27 Cr₹36 Cr₹20 Cr₹30 Cr₹29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹34 Cr₹39 Cr₹27 Cr₹35 Cr₹34 Cr
     Salaries, Wages & Bonus ₹30 Cr₹35 Cr₹24 Cr₹32 Cr₹31 Cr
     Contributions to EPF & Pension Funds ₹1.25 Cr₹1.35 Cr₹1.18 Cr₹1.54 Cr₹1.66 Cr
     Workmen and Staff Welfare Expenses ₹1.82 Cr₹2.11 Cr₹0.87 Cr₹1.18 Cr₹1.42 Cr
     Other Employees Cost ₹0.61 Cr₹0.61 Cr₹0.53 Cr₹0.57 Cr₹0.53 Cr
Other Manufacturing Expenses ₹11 Cr₹17 Cr₹7.23 Cr₹12 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.33 Cr₹9.09 Cr₹2.80 Cr₹3.27 Cr₹4.53 Cr
     Packing Material Consumed ₹3.04 Cr₹3.67 Cr₹2.01 Cr₹3.10 Cr₹3.54 Cr
     Other Mfg Exp ₹2.24 Cr₹4.19 Cr₹2.42 Cr₹5.65 Cr₹7.75 Cr
General and Administration Expenses ₹10 Cr₹8.97 Cr₹6.23 Cr₹8.45 Cr₹8.30 Cr
     Rent , Rates & Taxes ₹1.31 Cr₹0.94 Cr₹1.11 Cr₹1.51 Cr₹1.22 Cr
     Insurance ₹0.35 Cr₹0.39 Cr₹0.27 Cr₹0.31 Cr₹0.24 Cr
     Printing and stationery ₹0.21 Cr₹0.28 Cr₹0.17 Cr₹0.22 Cr₹0.23 Cr
     Professional and legal fees ₹0.27 Cr₹0.21 Cr₹0.04 Cr₹0.17 Cr₹0.28 Cr
     Traveling and conveyance ₹2.22 Cr₹1.58 Cr₹1.00 Cr₹1.46 Cr₹1.56 Cr
     Other Administration ₹8.10 Cr₹7.15 Cr₹4.65 Cr₹6.24 Cr₹6.32 Cr
Selling and Distribution Expenses ₹4.69 Cr₹4.27 Cr₹2.69 Cr₹4.07 Cr₹4.36 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.08 Cr₹1.27 Cr---
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.08 Cr₹1.19 Cr---
     Losson disposal of fixed assets(net) -₹0.08 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -----
Less: Expenses Capitalised -----
Total Expenditure ₹236 Cr₹297 Cr₹160 Cr₹211 Cr₹233 Cr
Operating Profit (Excl OI) ₹4.07 Cr₹50 Cr₹24 Cr₹7.60 Cr₹15 Cr
Other Income ₹4.54 Cr₹2.59 Cr₹1.96 Cr₹3.71 Cr₹3.82 Cr
     Interest Received ₹0.56 Cr₹0.26 Cr₹0.16 Cr₹0.20 Cr₹0.15 Cr
     Dividend Received ₹2.11 Cr₹0.52 Cr₹0.52 Cr₹1.82 Cr₹2.08 Cr
     Profit on sale of Fixed Assets ₹0.17 Cr₹0.10 Cr₹0.26 Cr₹0.06 Cr₹0.12 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.82 Cr₹1.06 Cr₹0.42 Cr₹1.06 Cr₹0.46 Cr
     Others ₹0.88 Cr₹0.65 Cr₹0.60 Cr₹0.58 Cr₹1.01 Cr
Operating Profit ₹8.61 Cr₹52 Cr₹26 Cr₹11 Cr₹19 Cr
Interest ₹8.12 Cr₹12 Cr₹12 Cr₹11 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.04 Cr₹1.22 Cr₹0.89 Cr₹0.95 Cr₹1.02 Cr
     Other Interest ₹7.08 Cr₹10 Cr₹12 Cr₹10 Cr₹10 Cr
PBDT ₹0.49 Cr₹41 Cr₹13 Cr₹0.20 Cr₹7.54 Cr
Depreciation ₹8.23 Cr₹7.17 Cr₹6.11 Cr₹8.27 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹-7.74 Cr₹34 Cr₹7.17 Cr₹-8.07 Cr₹-3.86 Cr
Exceptional Income / Expenses ₹0.96 Cr₹-0.64 Cr₹-0.74 Cr₹8.50 Cr₹-0.29 Cr
Profit Before Tax ₹-6.78 Cr₹33 Cr₹6.43 Cr₹0.43 Cr₹-4.15 Cr
Provision for Tax ₹-1.77 Cr₹8.87 Cr₹2.76 Cr₹1.95 Cr₹3.78 Cr
     Current Income Tax -₹6.45 Cr₹1.50 Cr--
     Deferred Tax ₹-1.77 Cr₹2.42 Cr₹1.26 Cr₹1.95 Cr₹3.78 Cr
     Other taxes ₹-1.77 Cr--₹1.95 Cr₹3.78 Cr
Profit After Tax ₹-5.01 Cr₹24 Cr₹3.67 Cr₹-1.52 Cr₹-7.93 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-5.01 Cr₹24 Cr₹3.67 Cr₹-1.52 Cr₹-7.93 Cr
Adjustments to PAT -----
Profit Balance B/F ₹131 Cr₹108 Cr₹104 Cr₹103 Cr₹115 Cr
Appropriations ₹126 Cr₹132 Cr₹108 Cr₹102 Cr₹107 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.74 Cr₹1.04 Cr-₹0.30 Cr₹3.72 Cr
Equity Dividend % ₹9.00₹25.00₹15.00-₹5.00
Earnings Per Share ₹-72.06₹345.97₹52.76₹-21.84₹-114.03
Adjusted EPS ₹-72.06₹345.97₹52.76₹-21.84₹-114.03

Compare Income Statement of peers of LAKSHMI MILLS COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LAKSHMI MILLS COMPANY ₹327.6 Cr 1.4% -4.4% 4.7% Stock Analytics
PAGE INDUSTRIES ₹39,818.3 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹28,437.2 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹21,983.4 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,840.2 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹14,237.0 Cr NA NA NA Stock Analytics


LAKSHMI MILLS COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LAKSHMI MILLS COMPANY

1.4%

-4.4%

4.7%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses