Home > Balance Sheet > LAKSHMI MILLS COMPANY

LAKSHMI MILLS COMPANY
Balance Sheet

LAKSHMI MILLS COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for LAKSHMI MILLS COMPANY
Please provide your vote to see the results

LAKSHMI MILLS COMPANY Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹6.96 Cr₹6.96 Cr₹6.96 Cr₹6.96 Cr₹6.96 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹6.96 Cr₹6.96 Cr₹6.96 Cr₹6.96 Cr₹6.96 Cr
    Equity Paid Up ₹6.96 Cr₹6.96 Cr₹6.96 Cr₹6.96 Cr₹6.96 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹100.00₹100.00₹100.00₹100.00₹100.00
Share Warrants & Outstandings -----
Total Reserves ₹634 Cr₹624 Cr₹470 Cr₹236 Cr₹437 Cr
    Securities Premium ₹1.02 Cr₹1.02 Cr₹1.02 Cr₹1.02 Cr₹1.02 Cr
    Capital Reserves ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Profit & Loss Account Balance ₹124 Cr₹131 Cr₹108 Cr₹101 Cr₹103 Cr
    General Reserves ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Other Reserves ₹495 Cr₹478 Cr₹347 Cr₹120 Cr₹318 Cr
Reserve excluding Revaluation Reserve ₹634 Cr₹624 Cr₹470 Cr₹236 Cr₹437 Cr
Revaluation reserve -----
Shareholder's Funds ₹641 Cr₹631 Cr₹477 Cr₹243 Cr₹444 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹47 Cr₹19 Cr₹22 Cr₹17 Cr₹17 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹56 Cr₹28 Cr₹33 Cr₹25 Cr₹23 Cr
    Term Loans - Institutions -----
    Other Secured ₹-8.86 Cr₹-8.51 Cr₹-11 Cr₹-7.29 Cr₹-6.33 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹9.07 Cr₹8.61 Cr₹-11 Cr₹-16 Cr₹-18 Cr
    Deferred Tax Assets ₹2.52 Cr₹15 Cr₹17 Cr₹19 Cr₹17 Cr
    Deferred Tax Liability ₹12 Cr₹24 Cr₹6.63 Cr₹3.80 Cr₹-0.86 Cr
Other Long Term Liabilities ₹25 Cr₹16 Cr₹8.13 Cr₹3.15 Cr₹1.77 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.19 Cr₹4.15 Cr₹4.62 Cr₹3.93 Cr₹3.71 Cr
Total Non-Current Liabilities ₹85 Cr₹49 Cr₹24 Cr₹8.66 Cr₹4.15 Cr
Current Liabilities -----
Trade Payables ₹21 Cr₹18 Cr₹11 Cr₹17 Cr₹17 Cr
    Sundry Creditors ₹21 Cr₹18 Cr₹11 Cr₹17 Cr₹17 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹19 Cr₹19 Cr₹18 Cr₹19 Cr₹19 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -₹0.01 Cr-₹0.08 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹19 Cr₹19 Cr₹18 Cr₹19 Cr₹19 Cr
Short Term Borrowings ₹54 Cr₹55 Cr₹50 Cr₹62 Cr₹62 Cr
    Secured ST Loans repayable on Demands ₹54 Cr₹55 Cr₹50 Cr₹62 Cr₹62 Cr
    Working Capital Loans- Sec ₹54 Cr₹55 Cr₹50 Cr₹62 Cr₹62 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-54 Cr₹-55 Cr₹-50 Cr₹-62 Cr₹-62 Cr
Short Term Provisions ₹1.08 Cr₹7.50 Cr₹2.41 Cr₹1.15 Cr₹1.07 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹6.45 Cr₹1.00 Cr--
    Provision for post retirement benefits ₹1.08 Cr₹1.05 Cr₹1.41 Cr₹1.15 Cr₹1.07 Cr
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹95 Cr₹99 Cr₹82 Cr₹99 Cr₹100 Cr
Total Liabilities ₹822 Cr₹779 Cr₹582 Cr₹351 Cr₹548 Cr
ASSETS
Gross Block ₹96 Cr₹190 Cr₹181 Cr₹180 Cr₹180 Cr
Less: Accumulated Depreciation ₹51 Cr₹45 Cr₹39 Cr₹35 Cr₹28 Cr
Less: Impairment of Assets -----
Net Block ₹45 Cr₹145 Cr₹142 Cr₹145 Cr₹152 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹45 Cr₹5.26 Cr₹0.88 Cr-₹0.72 Cr
Non Current Investments ₹526 Cr₹504 Cr₹370 Cr₹135 Cr₹320 Cr
Long Term Investment ₹526 Cr₹504 Cr₹370 Cr₹135 Cr₹320 Cr
    Quoted ₹522 Cr₹504 Cr₹355 Cr₹121 Cr₹319 Cr
    Unquoted ₹4.19 Cr₹0.15 Cr₹16 Cr₹14 Cr₹1.42 Cr
Long Term Loans & Advances ₹14 Cr₹14 Cr₹7.49 Cr₹3.32 Cr₹3.44 Cr
Other Non Current Assets ₹0.79 Cr₹0.76 Cr₹0.39 Cr₹0.26 Cr₹0.26 Cr
Total Non-Current Assets ₹756 Cr₹684 Cr₹521 Cr₹283 Cr₹477 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹48 Cr₹56 Cr₹28 Cr₹34 Cr₹33 Cr
    Raw Materials ₹12 Cr₹20 Cr₹13 Cr₹5.18 Cr₹6.06 Cr
    Work-in Progress ₹4.49 Cr₹4.60 Cr₹3.88 Cr₹3.58 Cr₹6.34 Cr
    Finished Goods ₹28 Cr₹28 Cr₹8.82 Cr₹22 Cr₹18 Cr
    Packing Materials -----
    Stores Ā and Spare ₹0.92 Cr₹0.93 Cr₹1.43 Cr₹1.59 Cr₹1.67 Cr
    Other Inventory ₹2.95 Cr₹1.65 Cr₹0.67 Cr₹1.05 Cr₹1.08 Cr
Sundry Debtors ₹13 Cr₹32 Cr₹31 Cr₹26 Cr₹33 Cr
    Debtors more than Six months ₹2.69 Cr₹2.59 Cr₹2.59 Cr₹2.70 Cr₹1.42 Cr
    Debtors Others ₹13 Cr₹32 Cr₹29 Cr₹25 Cr₹33 Cr
Cash and Bank ₹1.06 Cr₹1.91 Cr₹1.93 Cr₹2.30 Cr₹2.87 Cr
    Cash in hand ₹0.04 Cr₹0.06 Cr₹0.06 Cr₹0.03 Cr₹0.14 Cr
    Balances at Bank ₹1.02 Cr₹1.86 Cr₹1.88 Cr₹2.27 Cr₹2.72 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.10 Cr₹2.66 Cr₹1.32 Cr₹1.33 Cr₹1.67 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.10 Cr₹0.50 Cr₹0.09 Cr₹0.08 Cr₹0.55 Cr
    Other current_assets ₹1.00 Cr₹2.16 Cr₹1.23 Cr₹1.26 Cr₹1.12 Cr
Short Term Loans and Advances ₹2.52 Cr₹3.21 Cr₹0.00 Cr₹3.33 Cr₹0.94 Cr
    Advances recoverable in cash or in kind -----
    Advance income tax and TDS ₹1.02 Cr₹2.61 Cr-₹0.47 Cr₹0.27 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.50 Cr₹0.61 Cr₹0.00 Cr₹2.86 Cr₹0.66 Cr
Total Current Assets ₹66 Cr₹96 Cr₹62 Cr₹67 Cr₹71 Cr
Net Current Assets (Including Current Investments) ₹-30 Cr₹-3.59 Cr₹-20 Cr₹-32 Cr₹-29 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹822 Cr₹779 Cr₹582 Cr₹351 Cr₹548 Cr
Contingent Liabilities ₹13 Cr₹16 Cr₹22 Cr₹25 Cr₹25 Cr
Total Debt ₹110 Cr₹83 Cr₹83 Cr₹86 Cr₹85 Cr
Book Value 9,216.119,076.846,853.533,494.436,377.35
Adjusted Book Value 9,216.119,076.846,853.533,494.436,377.35

Compare Balance Sheet of peers of LAKSHMI MILLS COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LAKSHMI MILLS COMPANY ₹360.9 Cr 13% 33.1% 39.6% Stock Analytics
PAGE INDUSTRIES ₹39,641.6 Cr 0.5% 4.5% -9.5% Stock Analytics
KPR MILL ₹29,652.4 Cr 2.8% 8.4% 45.1% Stock Analytics
VEDANT FASHIONS ₹22,497.0 Cr 0.7% 3.4% -26.8% Stock Analytics
SWAN ENERGY ₹19,330.9 Cr -0.1% -0.8% 186.3% Stock Analytics
WELSPUN LIVING ₹15,087.3 Cr 6.2% 10% 90.8% Stock Analytics


LAKSHMI MILLS COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LAKSHMI MILLS COMPANY

13%

33.1%

39.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses