Home > Balance Sheet > LAKSHMI MILLS COMPANY

LAKSHMI MILLS COMPANY
Balance Sheet

LAKSHMI MILLS COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LAKSHMI MILLS COMPANY
Please provide your vote to see the results

LAKSHMI MILLS COMPANY Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹6.96 Cr₹6.96 Cr₹6.96 Cr₹6.96 Cr₹6.96 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹6.96 Cr₹6.96 Cr₹6.96 Cr₹6.96 Cr₹6.96 Cr
    Equity Paid Up ₹6.96 Cr₹6.96 Cr₹6.96 Cr₹6.96 Cr₹6.96 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹100.00₹100.00₹100.00₹100.00₹100.00
Share Warrants & Outstandings -----
Total Reserves ₹881 Cr₹862 Cr₹634 Cr₹624 Cr₹470 Cr
    Securities Premium ₹1.02 Cr₹1.02 Cr₹1.02 Cr₹1.02 Cr₹1.02 Cr
    Capital Reserves ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Profit & Loss Account Balance ₹105 Cr₹110 Cr₹124 Cr₹131 Cr₹108 Cr
    General Reserves ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Other Reserves ₹761 Cr₹737 Cr₹495 Cr₹478 Cr₹347 Cr
Reserve excluding Revaluation Reserve ₹881 Cr₹862 Cr₹634 Cr₹624 Cr₹470 Cr
Revaluation reserve -----
Shareholder's Funds ₹888 Cr₹869 Cr₹641 Cr₹631 Cr₹477 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹62 Cr₹74 Cr₹47 Cr₹19 Cr₹22 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹74 Cr₹87 Cr₹56 Cr₹28 Cr₹33 Cr
    Term Loans - Institutions -----
    Other Secured ₹-12 Cr₹-13 Cr₹-8.86 Cr₹-8.51 Cr₹-11 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹52 Cr₹34 Cr₹9.07 Cr₹8.61 Cr₹-11 Cr
    Deferred Tax Assets ₹2.36 Cr₹8.37 Cr₹2.52 Cr₹15 Cr₹17 Cr
    Deferred Tax Liability ₹55 Cr₹43 Cr₹12 Cr₹24 Cr₹6.63 Cr
Other Long Term Liabilities ₹25 Cr₹24 Cr₹23 Cr₹16 Cr₹8.13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.57 Cr₹4.64 Cr₹4.19 Cr₹4.15 Cr₹4.62 Cr
Total Non-Current Liabilities ₹143 Cr₹137 Cr₹84 Cr₹49 Cr₹24 Cr
Current Liabilities -----
Trade Payables ₹35 Cr₹30 Cr₹21 Cr₹18 Cr₹11 Cr
    Sundry Creditors ₹35 Cr₹30 Cr₹21 Cr₹18 Cr₹11 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹26 Cr₹27 Cr₹21 Cr₹19 Cr₹18 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ---₹0.01 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹26 Cr₹27 Cr₹21 Cr₹19 Cr₹18 Cr
Short Term Borrowings ₹59 Cr₹53 Cr₹54 Cr₹55 Cr₹50 Cr
    Secured ST Loans repayable on Demands ₹59 Cr₹53 Cr₹54 Cr₹55 Cr₹50 Cr
    Working Capital Loans- Sec ₹59 Cr₹53 Cr₹54 Cr₹55 Cr₹50 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-59 Cr₹-53 Cr₹-54 Cr₹-55 Cr₹-50 Cr
Short Term Provisions ₹1.28 Cr₹1.29 Cr₹1.08 Cr₹7.50 Cr₹2.41 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹6.45 Cr₹1.00 Cr
    Provision for post retirement benefits --₹1.08 Cr₹1.05 Cr₹1.41 Cr
    Preference Dividend -----
    Other Provisions ₹1.28 Cr₹1.29 Cr---
Total Current Liabilities ₹121 Cr₹111 Cr₹97 Cr₹99 Cr₹82 Cr
Total Liabilities ₹1,152 Cr₹1,117 Cr₹822 Cr₹779 Cr₹582 Cr
ASSETS
Gross Block ₹122 Cr₹120 Cr₹96 Cr₹190 Cr₹181 Cr
Less: Accumulated Depreciation ₹71 Cr₹60 Cr₹51 Cr₹45 Cr₹39 Cr
Less: Impairment of Assets -----
Net Block ₹51 Cr₹60 Cr₹45 Cr₹145 Cr₹142 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.42 Cr₹1.59 Cr₹45 Cr₹5.26 Cr₹0.88 Cr
Non Current Investments ₹847 Cr₹802 Cr₹526 Cr₹504 Cr₹370 Cr
Long Term Investment ₹847 Cr₹802 Cr₹526 Cr₹504 Cr₹370 Cr
    Quoted ₹839 Cr₹796 Cr₹522 Cr₹504 Cr₹355 Cr
    Unquoted ₹7.56 Cr₹5.40 Cr₹4.19 Cr₹0.15 Cr₹16 Cr
Long Term Loans & Advances ₹11 Cr₹11 Cr₹14 Cr₹14 Cr₹7.49 Cr
Other Non Current Assets ₹0.88 Cr₹0.83 Cr₹0.79 Cr₹0.76 Cr₹0.39 Cr
Total Non-Current Assets ₹1,090 Cr₹1,052 Cr₹756 Cr₹684 Cr₹521 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹30 Cr₹33 Cr₹48 Cr₹56 Cr₹28 Cr
    Raw Materials ₹6.24 Cr₹6.44 Cr₹12 Cr₹20 Cr₹13 Cr
    Work-in Progress ₹4.19 Cr₹4.45 Cr₹4.49 Cr₹4.60 Cr₹3.88 Cr
    Finished Goods ₹19 Cr₹21 Cr₹28 Cr₹28 Cr₹8.82 Cr
    Packing Materials -----
    Stores  and Spare ₹0.71 Cr₹0.81 Cr₹0.92 Cr₹0.93 Cr₹1.43 Cr
    Other Inventory ₹0.62 Cr₹0.05 Cr₹2.95 Cr₹1.65 Cr₹0.67 Cr
Sundry Debtors ₹24 Cr₹22 Cr₹13 Cr₹32 Cr₹31 Cr
    Debtors more than Six months ₹2.62 Cr₹2.68 Cr₹2.69 Cr₹2.59 Cr₹2.59 Cr
    Debtors Others ₹24 Cr₹22 Cr₹13 Cr₹32 Cr₹29 Cr
Cash and Bank ₹3.97 Cr₹3.83 Cr₹1.06 Cr₹1.91 Cr₹1.93 Cr
    Cash in hand ₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.06 Cr₹0.06 Cr
    Balances at Bank ₹3.91 Cr₹3.78 Cr₹1.02 Cr₹1.86 Cr₹1.88 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.48 Cr₹3.15 Cr₹1.10 Cr₹2.66 Cr₹1.32 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.49 Cr₹0.14 Cr₹0.10 Cr₹0.50 Cr₹0.09 Cr
    Other current_assets ₹0.98 Cr₹3.01 Cr₹1.00 Cr₹2.16 Cr₹1.23 Cr
Short Term Loans and Advances ₹3.15 Cr₹2.32 Cr₹2.52 Cr₹3.21 Cr₹0.00 Cr
    Advances recoverable in cash or in kind ₹0.18 Cr₹0.11 Cr---
    Advance income tax and TDS ₹2.92 Cr₹2.17 Cr₹1.02 Cr₹2.61 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.05 Cr₹0.05 Cr₹1.50 Cr₹0.61 Cr₹0.00 Cr
Total Current Assets ₹63 Cr₹65 Cr₹66 Cr₹96 Cr₹62 Cr
Net Current Assets (Including Current Investments) ₹-58 Cr₹-46 Cr₹-31 Cr₹-3.59 Cr₹-20 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,152 Cr₹1,117 Cr₹822 Cr₹779 Cr₹582 Cr
Contingent Liabilities ₹14 Cr₹16 Cr₹13 Cr₹16 Cr₹22 Cr
Total Debt ₹134 Cr₹140 Cr₹110 Cr₹83 Cr₹83 Cr
Book Value 12,766.6112,489.459,216.119,076.846,853.53
Adjusted Book Value 12,766.6112,489.459,216.119,076.846,853.53

Compare Balance Sheet of peers of LAKSHMI MILLS COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LAKSHMI MILLS COMPANY ₹570.9 Cr -0.5% -4.9% 21.3% Stock Analytics
PAGE INDUSTRIES ₹41,780.1 Cr 0.2% -5.8% -18.6% Stock Analytics
KPR MILL ₹33,489.2 Cr -6% -8.7% -1.7% Stock Analytics
VEDANT FASHIONS ₹14,507.9 Cr -3.5% -7.4% -56.4% Stock Analytics
SWAN ENERGY ₹14,016.2 Cr -0.9% 2.8% -28.3% Stock Analytics
VARDHMAN TEXTILES ₹12,532.7 Cr 0.7% 1% -15.4% Stock Analytics


LAKSHMI MILLS COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LAKSHMI MILLS COMPANY

-0.5%

-4.9%

21.3%

SENSEX

0%

2.7%

6.8%


You may also like the below Video Courses