Home > Income Statement > KNOWLEDGE MARINE & ENGINEERING WORKS

KNOWLEDGE MARINE & ENGINEERING WORKS
Income Statement

KNOWLEDGE MARINE & ENGINEERING WORKS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KNOWLEDGE MARINE & ENGINEERING WORKS
Please provide your vote to see the results

KNOWLEDGE MARINE & ENGINEERING WORKS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹256 Cr₹201 Cr₹164 Cr₹202 Cr₹61 Cr
     Income from ship building & Repairs ₹53 Cr----
     Charter Income ₹203 Cr₹200 Cr₹164 Cr₹202 Cr₹61 Cr
     Freight and Demurrage -----
     Other Operational Income ₹0.02 Cr₹0.31 Cr---
Less: Excise Duty -----
Operating Income (Net) ₹256 Cr₹201 Cr₹164 Cr₹202 Cr₹61 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹39 Cr₹23 Cr₹9.33 Cr₹17 Cr₹7.41 Cr
     Electricity & Power ₹0.11 Cr₹0.08 Cr₹0.07 Cr₹0.02 Cr₹0.02 Cr
     Oil, Fuel & Natural gas ₹39 Cr₹23 Cr₹9.26 Cr₹17 Cr₹7.38 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹6.96 Cr₹3.76 Cr₹2.95 Cr₹1.88 Cr
     Salaries, Wages & Bonus ₹7.75 Cr₹5.25 Cr₹2.73 Cr₹2.14 Cr₹1.56 Cr
     Contributions to EPF & Pension Funds ₹0.87 Cr₹0.55 Cr---
     Workmen and Staff Welfare Expenses ₹2.17 Cr₹1.10 Cr₹0.52 Cr₹0.52 Cr₹0.12 Cr
     Other Employees Cost ₹0.41 Cr₹0.07 Cr₹0.51 Cr₹0.29 Cr₹0.20 Cr
Operating Expenses ₹87 Cr₹71 Cr₹89 Cr₹107 Cr₹16 Cr
     Stevedoring,Despatch and Cargo expenses -----
     Port,Light and canal Dues -----
     Sub-contracted / Out sourced services ₹9.31 Cr₹31 Cr₹79 Cr₹93 Cr₹11 Cr
     Repairs and Maintenance ₹2.43 Cr₹4.31 Cr₹1.43 Cr₹4.45 Cr₹0.62 Cr
     Stores,spare parts and tools consumed ₹40 Cr₹22 Cr₹6.79 Cr₹5.21 Cr₹0.70 Cr
     Other Operating Expenses ₹35 Cr₹14 Cr₹2.46 Cr₹3.64 Cr₹3.01 Cr
General and Administration Expenses ₹18 Cr₹19 Cr₹9.85 Cr₹5.43 Cr₹2.89 Cr
     Rent , Rates & Taxes ₹4.88 Cr₹6.87 Cr₹1.00 Cr₹0.52 Cr₹0.31 Cr
     Insurance ₹2.42 Cr₹1.67 Cr₹0.98 Cr₹0.54 Cr₹0.34 Cr
     Printing and stationery ₹0.36 Cr₹0.19 Cr₹0.10 Cr₹0.06 Cr₹0.04 Cr
     Professional and legal fees ₹5.50 Cr₹5.92 Cr₹4.35 Cr₹1.75 Cr₹0.83 Cr
     Other General & administrative Expenses ₹5.27 Cr₹4.84 Cr₹3.42 Cr₹2.57 Cr₹1.38 Cr
Selling and Distribution Expenses ₹0.62 Cr₹0.29 Cr₹0.63 Cr₹0.55 Cr₹0.07 Cr
     Advertisement & Sales Promotion ₹0.55 Cr₹0.27 Cr₹0.41 Cr₹0.14 Cr₹0.03 Cr
     Brokerage & Commissions ₹0.07 Cr₹0.01 Cr-₹0.01 Cr-
     Freight Charges --₹0.22 Cr₹0.41 Cr₹0.04 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.77 Cr₹0.86 Cr₹0.88 Cr₹0.31 Cr₹0.85 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.02 Cr----
     Losson disposal of fixed assets(net) ₹0.05 Cr₹0.01 Cr---
     Losson foreign exchange fluctuations ₹2.23 Cr-₹0.23 Cr₹0.05 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.47 Cr₹0.85 Cr₹0.65 Cr₹0.26 Cr₹0.85 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹160 Cr₹122 Cr₹114 Cr₹133 Cr₹29 Cr
Operating Profit (Excl OI) ₹97 Cr₹78 Cr₹50 Cr₹69 Cr₹32 Cr
Other Income ₹16 Cr₹5.18 Cr₹3.13 Cr₹1.38 Cr₹0.51 Cr
     Interest Received ₹12 Cr₹4.78 Cr₹3.12 Cr₹1.38 Cr₹0.37 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Foreign Exchange Gains -₹0.41 Cr---
     Provision Written Back ₹3.91 Cr--₹0.00 Cr₹0.05 Cr
     Others ₹0.05 Cr-₹0.00 Cr-₹0.10 Cr
Operating Profit ₹112 Cr₹83 Cr₹53 Cr₹70 Cr₹33 Cr
Interest ₹15 Cr₹9.79 Cr₹3.94 Cr₹2.33 Cr₹2.48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹2.80 Cr₹1.61 Cr₹1.71 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹15 Cr₹9.79 Cr₹1.13 Cr₹0.72 Cr₹0.78 Cr
     Other Interest -----
PBDT ₹97 Cr₹74 Cr₹49 Cr₹68 Cr₹30 Cr
Depreciation ₹19 Cr₹11 Cr₹8.26 Cr₹4.36 Cr₹2.44 Cr
Profit Before Taxation & Exceptional Items ₹79 Cr₹62 Cr₹41 Cr₹63 Cr₹28 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹79 Cr₹62 Cr₹41 Cr₹63 Cr₹28 Cr
Provision for Tax ₹-0.35 Cr₹13 Cr₹10 Cr₹16 Cr₹7.14 Cr
     Current Income Tax ₹6.30 Cr₹10 Cr₹8.81 Cr₹15 Cr₹6.23 Cr
     Deferred Tax ₹-6.66 Cr₹2.36 Cr₹1.46 Cr₹1.31 Cr₹0.91 Cr
     Other taxes -----
Profit After Tax ₹79 Cr₹50 Cr₹31 Cr₹47 Cr₹21 Cr
Extra items -----
Minority Interest ₹-0.30 Cr₹0.21 Cr₹0.14 Cr₹-0.15 Cr₹-0.51 Cr
Share of Associate --₹-5.78 Cr₹-0.45 Cr₹-0.88 Cr
Other Consolidated Items --₹-0.09 Cr--
Consolidated Net Profit ₹79 Cr₹50 Cr₹25 Cr₹47 Cr₹19 Cr
Adjustments to PAT --₹2.45 Cr--
Profit Balance B/F ₹160 Cr₹110 Cr₹74 Cr₹27 Cr₹7.73 Cr
Appropriations ₹239 Cr₹160 Cr₹101 Cr₹74 Cr₹27 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹239 Cr₹160 Cr₹101 Cr₹74 Cr₹27 Cr
Equity Dividend % -----
Earnings Per Share ₹32.24₹46.11₹22.96₹43.14₹19.03
Adjusted EPS ₹32.24₹23.06₹11.48₹21.57₹9.52

Compare Income Statement of peers of KNOWLEDGE MARINE & ENGINEERING WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KNOWLEDGE MARINE & ENGINEERING WORKS ₹7,731.8 Cr 2.6% 0.8% 124.7% Stock Analytics
MAZAGON DOCK SHIPBUILDERS ₹85,080.9 Cr -5.3% -17.9% -27.2% Stock Analytics
COCHIN SHIPYARD ₹34,595.1 Cr -3% -13.3% -29.5% Stock Analytics
GARDEN REACH SHIPBUILDERS & ENGINEERS ₹25,009.0 Cr -7.4% -15.6% -16.2% Stock Analytics


KNOWLEDGE MARINE & ENGINEERING WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KNOWLEDGE MARINE & ENGINEERING WORKS

2.6%

0.8%

124.7%

SENSEX

-3.1%

-6.2%

-11.7%


You may also like the below Video Courses