KNOWLEDGE MARINE & ENGINEERING WORKS
|
KNOWLEDGE MARINE & ENGINEERING WORKS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹15 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹207 Cr | ₹157 Cr | ₹123 Cr | ₹37 Cr | ₹17 Cr |
| Securities Premium | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹7.39 Cr | ₹7.39 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹160 Cr | ₹110 Cr | ₹74 Cr | ₹27 Cr | ₹7.73 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | ₹3.02 Cr | ₹2.53 Cr | ₹1.66 Cr |
| Reserve excluding Revaluation Reserve | ₹207 Cr | ₹157 Cr | ₹123 Cr | ₹37 Cr | ₹17 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹217 Cr | ₹168 Cr | ₹134 Cr | ₹47 Cr | ₹27 Cr |
| Minority Interest | ₹2.43 Cr | ₹2.63 Cr | ₹2.62 Cr | ₹2.42 Cr | ₹1.91 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹68 Cr | ₹42 Cr | ₹4.21 Cr | ₹17 Cr | ₹12 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹68 Cr | ₹42 Cr | ₹4.21 Cr | ₹17 Cr | ₹12 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹8.26 Cr | ₹5.90 Cr | ₹4.36 Cr | ₹3.05 Cr | ₹2.14 Cr |
| Deferred Tax Assets | - | ₹-5.90 Cr | - | - | - |
| Deferred Tax Liability | ₹8.26 Cr | - | ₹4.36 Cr | ₹3.05 Cr | ₹2.14 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.28 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.09 Cr | ₹0.05 Cr |
| Total Non-Current Liabilities | ₹76 Cr | ₹48 Cr | ₹8.73 Cr | ₹20 Cr | ₹14 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹23 Cr | ₹12 Cr | ₹26 Cr | ₹6.17 Cr | ₹0.50 Cr |
| Sundry Creditors | ₹23 Cr | ₹12 Cr | ₹26 Cr | ₹6.17 Cr | ₹0.50 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | - | ₹1.05 Cr | ₹2.11 Cr | ₹1.39 Cr | ₹0.25 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | - | ₹1.05 Cr | ₹2.11 Cr | ₹1.39 Cr | ₹0.25 Cr |
| Short Term Borrowings | ₹66 Cr | ₹18 Cr | ₹20 Cr | ₹9.22 Cr | ₹5.31 Cr |
| Secured ST Loans repayable on Demands | ₹66 Cr | ₹18 Cr | ₹20 Cr | ₹9.22 Cr | ₹5.26 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | ₹0.05 Cr |
| Short Term Provisions | ₹14 Cr | ₹9.69 Cr | ₹15 Cr | ₹6.79 Cr | ₹2.24 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹12 Cr | ₹9.07 Cr | ₹15 Cr | ₹6.24 Cr | ₹1.81 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.61 Cr | ₹0.62 Cr | ₹0.52 Cr | ₹0.55 Cr | ₹0.44 Cr |
| Total Current Liabilities | ₹103 Cr | ₹41 Cr | ₹64 Cr | ₹24 Cr | ₹8.29 Cr |
| Total Liabilities | ₹399 Cr | ₹259 Cr | ₹209 Cr | ₹94 Cr | ₹51 Cr |
| ASSETS | |||||
| Gross Block | ₹188 Cr | ₹125 Cr | ₹70 Cr | ₹60 Cr | ₹32 Cr |
| Less: Accumulated Depreciation | ₹29 Cr | ₹17 Cr | ₹11 Cr | ₹6.96 Cr | ₹4.50 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹159 Cr | ₹108 Cr | ₹59 Cr | ₹53 Cr | ₹28 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹50 Cr | ₹12 Cr | ₹8.10 Cr | ₹1.81 Cr | ₹2.85 Cr |
| Non Current Investments | ₹60 Cr | ₹29 Cr | ₹11 Cr | ₹2.96 Cr | ₹0.28 Cr |
| Long Term Investment | ₹60 Cr | ₹29 Cr | ₹11 Cr | ₹2.96 Cr | ₹0.28 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹60 Cr | ₹29 Cr | ₹11 Cr | ₹2.96 Cr | ₹0.28 Cr |
| Long Term Loans & Advances | ₹0.03 Cr | ₹4.69 Cr | ₹0.89 Cr | ₹2.01 Cr | - |
| Other Non Current Assets | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
| Total Non-Current Assets | ₹270 Cr | ₹154 Cr | ₹79 Cr | ₹59 Cr | ₹31 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | ₹0.06 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹0.06 Cr |
| Inventories | ₹0.98 Cr | ₹1.22 Cr | ₹1.14 Cr | ₹0.19 Cr | ₹0.33 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.98 Cr | ₹1.22 Cr | ₹1.14 Cr | ₹0.19 Cr | ₹0.33 Cr |
| Sundry Debtors | ₹72 Cr | ₹39 Cr | ₹56 Cr | ₹3.94 Cr | ₹0.40 Cr |
| Debtors more than Six months | - | - | ₹9.98 Cr | - | - |
| Debtors Others | ₹72 Cr | ₹41 Cr | ₹46 Cr | ₹3.94 Cr | ₹0.40 Cr |
| Cash and Bank | ₹45 Cr | ₹51 Cr | ₹56 Cr | ₹23 Cr | ₹12 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.22 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.18 Cr |
| Balances at Bank | ₹45 Cr | ₹50 Cr | ₹56 Cr | ₹23 Cr | ₹11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.56 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.75 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.56 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.00 Cr | - |
| Other current_assets | - | - | - | - | ₹0.75 Cr |
| Short Term Loans and Advances | ₹10 Cr | ₹15 Cr | ₹17 Cr | ₹7.63 Cr | ₹7.08 Cr |
| Advances recoverable in cash or in kind | ₹0.76 Cr | ₹1.78 Cr | ₹1.20 Cr | ₹1.40 Cr | ₹4.29 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹9.71 Cr | ₹13 Cr | ₹16 Cr | ₹6.24 Cr | ₹2.79 Cr |
| Total Current Assets | ₹129 Cr | ₹106 Cr | ₹130 Cr | ₹34 Cr | ₹20 Cr |
| Net Current Assets (Including Current Investments) | ₹26 Cr | ₹64 Cr | ₹66 Cr | ₹11 Cr | ₹12 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹399 Cr | ₹259 Cr | ₹209 Cr | ₹94 Cr | ₹51 Cr |
| Contingent Liabilities | - | - | ₹11 Cr | ₹5.60 Cr | ₹1.86 Cr |
| Total Debt | ₹133 Cr | ₹60 Cr | ₹24 Cr | ₹26 Cr | ₹17 Cr |
| Book Value | - | 154.70 | 124.06 | 46.27 | 26.38 |
| Adjusted Book Value | 201.33 | 155.19 | 124.06 | 46.27 | 26.38 |
Compare Balance Sheet of peers of KNOWLEDGE MARINE & ENGINEERING WORKS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KNOWLEDGE MARINE & ENGINEERING WORKS | ₹5,041.8 Cr | 0.5% | 19.3% | 177.2% | Stock Analytics | |
| MAZAGON DOCK SHIPBUILDERS | ₹99,582.4 Cr | 1.1% | -8.7% | -28% | Stock Analytics | |
| COCHIN SHIPYARD | ₹40,340.8 Cr | 1.3% | -3.2% | -22.9% | Stock Analytics | |
| GARDEN REACH SHIPBUILDERS & ENGINEERS | ₹30,861.4 Cr | 4.4% | -4.4% | 8.4% | Stock Analytics | |
KNOWLEDGE MARINE & ENGINEERING WORKS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KNOWLEDGE MARINE & ENGINEERING WORKS | 0.5% |
19.3% |
177.2% |
| SENSEX | 0.2% |
-4.9% |
-8.4% |
You may also like the below Video Courses