KANORIA CHEMICALS & INDUSTRIES
|
KANORIA CHEMICALS & INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹754 Cr | ₹1,475 Cr | ₹1,578 Cr | ₹1,369 Cr | ₹1,095 Cr |
| Sales | ₹740 Cr | ₹1,409 Cr | ₹1,545 Cr | ₹1,345 Cr | ₹1,067 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | ₹44 Cr | ₹22 Cr | ₹13 Cr | ₹20 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹14 Cr | ₹21 Cr | ₹12 Cr | ₹11 Cr | ₹8.09 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹754 Cr | ₹1,475 Cr | ₹1,578 Cr | ₹1,369 Cr | ₹1,095 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹11 Cr | ₹5.83 Cr | ₹-27 Cr | ₹-28 Cr | ₹15 Cr |
| Raw Material Consumed | ₹525 Cr | ₹990 Cr | ₹1,144 Cr | ₹980 Cr | ₹711 Cr |
| Opening Raw Materials | ₹168 Cr | ₹156 Cr | ₹153 Cr | ₹98 Cr | ₹87 Cr |
| Purchases Raw Materials | ₹457 Cr | ₹1,001 Cr | ₹1,146 Cr | ₹1,035 Cr | ₹721 Cr |
| Closing Raw Materials | ₹119 Cr | ₹168 Cr | ₹156 Cr | ₹153 Cr | ₹98 Cr |
| Other Direct Purchases / Brought in cost | ₹19 Cr | ₹1.13 Cr | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹50 Cr | ₹57 Cr | ₹56 Cr | ₹47 Cr | ₹34 Cr |
| Electricity & Power | ₹45 Cr | ₹52 Cr | ₹51 Cr | ₹43 Cr | ₹32 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹5.36 Cr | ₹5.65 Cr | ₹5.53 Cr | ₹3.96 Cr | ₹2.72 Cr |
| Employee Cost | ₹60 Cr | ₹234 Cr | ₹213 Cr | ₹197 Cr | ₹161 Cr |
| Salaries, Wages & Bonus | ₹53 Cr | ₹195 Cr | ₹182 Cr | ₹166 Cr | ₹134 Cr |
| Contributions to EPF & Pension Funds | ₹2.15 Cr | ₹30 Cr | ₹24 Cr | ₹23 Cr | ₹20 Cr |
| Workmen and Staff Welfare Expenses | ₹4.99 Cr | ₹9.69 Cr | ₹7.64 Cr | ₹7.49 Cr | ₹6.23 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹36 Cr | ₹46 Cr | ₹49 Cr | ₹44 Cr | ₹36 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹9.80 Cr | ₹12 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹26 Cr | ₹33 Cr | ₹36 Cr | ₹31 Cr | ₹25 Cr |
| General and Administration Expenses | ₹12 Cr | ₹37 Cr | ₹31 Cr | ₹24 Cr | ₹21 Cr |
| Rent , Rates & Taxes | ₹2.55 Cr | ₹10 Cr | ₹7.07 Cr | ₹6.34 Cr | ₹6.48 Cr |
| Insurance | ₹2.42 Cr | ₹5.87 Cr | ₹5.24 Cr | ₹4.66 Cr | ₹3.64 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹5.24 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹9.14 Cr |
| Traveling and conveyance | ₹1.27 Cr | ₹5.17 Cr | ₹4.79 Cr | ₹2.15 Cr | ₹0.93 Cr |
| Other Administration | ₹0.52 Cr | ₹1.03 Cr | ₹0.98 Cr | ₹1.02 Cr | ₹0.92 Cr |
| Selling and Distribution Expenses | ₹12 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹9.34 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹1.38 Cr | ₹2.85 Cr | ₹2.37 Cr | ₹2.37 Cr | ₹2.37 Cr |
| Freight and Forwarding | ₹11 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹6.97 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹16 Cr | ₹35 Cr | ₹28 Cr | ₹22 Cr | ₹19 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.23 Cr | - | - | ₹1.69 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.19 Cr |
| Losson foreign exchange fluctuations | - | ₹7.82 Cr | ₹0.13 Cr | - | - |
| Losson sale of non-trade current investments | ₹0.29 Cr | - | - | - | ₹4.05 Cr |
| Other Miscellaneous Expenses | ₹16 Cr | ₹27 Cr | ₹28 Cr | ₹21 Cr | ₹14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹723 Cr | ₹1,423 Cr | ₹1,511 Cr | ₹1,301 Cr | ₹1,005 Cr |
| Operating Profit (Excl OI) | ₹31 Cr | ₹52 Cr | ₹68 Cr | ₹68 Cr | ₹89 Cr |
| Other Income | ₹18 Cr | ₹19 Cr | ₹15 Cr | ₹29 Cr | ₹16 Cr |
| Interest Received | ₹2.45 Cr | ₹0.29 Cr | ₹0.18 Cr | ₹0.40 Cr | ₹1.41 Cr |
| Dividend Received | ₹0.24 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Profit on sale of Fixed Assets | ₹3.73 Cr | ₹2.28 Cr | ₹9.82 Cr | ₹0.79 Cr | - |
| Profits on sale of Investments | - | ₹13 Cr | ₹3.64 Cr | ₹0.12 Cr | - |
| Provision Written Back | - | ₹0.05 Cr | ₹0.43 Cr | ₹0.53 Cr | ₹0.33 Cr |
| Foreign Exchange Gains | ₹10 Cr | - | - | ₹21 Cr | ₹11 Cr |
| Others | ₹1.21 Cr | ₹3.41 Cr | ₹0.76 Cr | ₹5.75 Cr | ₹3.20 Cr |
| Operating Profit | ₹49 Cr | ₹72 Cr | ₹83 Cr | ₹97 Cr | ₹106 Cr |
| Interest | ₹31 Cr | ₹43 Cr | ₹36 Cr | ₹27 Cr | ₹32 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.55 Cr | ₹5.20 Cr | ₹3.73 Cr | ₹5.33 Cr | ₹2.23 Cr |
| Other Interest | ₹28 Cr | ₹38 Cr | ₹32 Cr | ₹21 Cr | ₹30 Cr |
| PBDT | ₹18 Cr | ₹29 Cr | ₹47 Cr | ₹70 Cr | ₹73 Cr |
| Depreciation | ₹32 Cr | ₹59 Cr | ₹59 Cr | ₹57 Cr | ₹58 Cr |
| Profit Before Taxation & Exceptional Items | ₹-14 Cr | ₹-31 Cr | ₹-12 Cr | ₹13 Cr | ₹15 Cr |
| Exceptional Income / Expenses | ₹-29 Cr | - | - | - | ₹-3.79 Cr |
| Profit Before Tax | ₹-43 Cr | ₹-31 Cr | ₹-12 Cr | ₹13 Cr | ₹11 Cr |
| Provision for Tax | ₹11 Cr | ₹21 Cr | ₹0.67 Cr | ₹11 Cr | ₹-4.57 Cr |
| Current Income Tax | ₹4.36 Cr | ₹0.59 Cr | ₹2.04 Cr | ₹8.03 Cr | ₹0.18 Cr |
| Deferred Tax | ₹7.07 Cr | ₹19 Cr | ₹-1.37 Cr | ₹2.87 Cr | ₹-4.71 Cr |
| Other taxes | - | ₹1.71 Cr | - | - | ₹-0.04 Cr |
| Profit After Tax | ₹-54 Cr | ₹-52 Cr | ₹-13 Cr | ₹2.23 Cr | ₹16 Cr |
| Extra items | ₹-54 Cr | ₹-3.57 Cr | - | - | - |
| Minority Interest | ₹25 Cr | ₹17 Cr | ₹4.12 Cr | ₹4.59 Cr | ₹-1.47 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-84 Cr | ₹-38 Cr | ₹-8.77 Cr | ₹6.83 Cr | ₹15 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹459 Cr | ₹483 Cr | ₹504 Cr | ₹503 Cr | ₹482 Cr |
| Appropriations | ₹376 Cr | ₹445 Cr | ₹495 Cr | ₹510 Cr | ₹497 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹5.82 Cr | ₹-14 Cr | ₹12 Cr | ₹5.64 Cr | ₹-5.97 Cr |
| Equity Dividend % | - | - | - | ₹20.00 | - |
| Earnings Per Share | ₹-19.13 | ₹-8.79 | ₹-2.01 | ₹1.56 | ₹3.32 |
| Adjusted EPS | ₹-19.13 | ₹-8.79 | ₹-2.01 | ₹1.56 | ₹3.32 |
Compare Income Statement of peers of KANORIA CHEMICALS & INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KANORIA CHEMICALS & INDUSTRIES | ₹700.7 Cr | 5.7% | 0.2% | 81.9% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹180,347.0 Cr | 0.7% | 7% | 33.5% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹168,856.0 Cr | 0.5% | 3% | 7.1% | Stock Analytics | |
| SRF | ₹76,121.9 Cr | -0.3% | -2.6% | -11.9% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹50,593.6 Cr | -1.6% | 1.1% | 35.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹39,256.6 Cr | -4.3% | -12.6% | -8.1% | Stock Analytics | |
KANORIA CHEMICALS & INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KANORIA CHEMICALS & INDUSTRIES | 5.7% |
0.2% |
81.9% |
| SENSEX | 0.5% |
2.1% |
-4.5% |
You may also like the below Video Courses