KANORIA CHEMICALS & INDUSTRIES
|
KANORIA CHEMICALS & INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹551 Cr | ₹499 Cr | ₹579 Cr | ₹584 Cr | ₹577 Cr |
| Securities Premium | ₹16 Cr | ₹89 Cr | ₹89 Cr | ₹75 Cr | ₹66 Cr |
| Capital Reserves | ₹3.42 Cr | ₹3.42 Cr | ₹3.42 Cr | ₹3.42 Cr | ₹3.42 Cr |
| Profit & Loss Account Balance | ₹471 Cr | ₹370 Cr | ₹459 Cr | ₹483 Cr | ₹504 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹60 Cr | ₹37 Cr | ₹28 Cr | ₹21 Cr | ₹4.05 Cr |
| Reserve excluding Revaluation Reserve | ₹551 Cr | ₹499 Cr | ₹579 Cr | ₹584 Cr | ₹577 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹573 Cr | ₹521 Cr | ₹601 Cr | ₹605 Cr | ₹599 Cr |
| Minority Interest | - | ₹-10 Cr | ₹16 Cr | ₹1.69 Cr | ₹2.93 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹135 Cr | ₹277 Cr | ₹266 Cr | ₹202 Cr | ₹242 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹135 Cr | ₹277 Cr | ₹312 Cr | ₹253 Cr | ₹278 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-46 Cr | ₹-51 Cr | ₹-36 Cr |
| Unsecured Loans | ₹49 Cr | ₹66 Cr | ₹31 Cr | ₹118 Cr | ₹101 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | ₹79 Cr | ₹74 Cr |
| Loans - Govt. | - | ₹18 Cr | ₹19 Cr | ₹19 Cr | ₹15 Cr |
| Loans - Others | ₹49 Cr | ₹48 Cr | ₹13 Cr | ₹13 Cr | - |
| Other Unsecured Loan | - | - | - | ₹7.37 Cr | ₹11 Cr |
| Deferred Tax Assets / Liabilities | ₹44 Cr | ₹59 Cr | ₹52 Cr | ₹33 Cr | ₹35 Cr |
| Deferred Tax Assets | ₹22 Cr | ₹27 Cr | ₹27 Cr | ₹46 Cr | ₹42 Cr |
| Deferred Tax Liability | ₹66 Cr | ₹86 Cr | ₹79 Cr | ₹79 Cr | ₹77 Cr |
| Other Long Term Liabilities | ₹0.85 Cr | ₹4.21 Cr | ₹6.21 Cr | ₹5.93 Cr | ₹5.50 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.06 Cr | ₹10 Cr | ₹8.71 Cr | ₹6.11 Cr | ₹8.56 Cr |
| Total Non-Current Liabilities | ₹235 Cr | ₹416 Cr | ₹364 Cr | ₹366 Cr | ₹392 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹136 Cr | ₹228 Cr | ₹224 Cr | ₹231 Cr | ₹210 Cr |
| Sundry Creditors | ₹136 Cr | ₹228 Cr | ₹224 Cr | ₹231 Cr | ₹210 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹110 Cr | ₹149 Cr | ₹115 Cr | ₹132 Cr | ₹100 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.53 Cr | ₹4.24 Cr | ₹7.88 Cr | ₹8.59 Cr | ₹9.30 Cr |
| Interest Accrued But Not Due | ₹0.99 Cr | ₹2.00 Cr | ₹2.11 Cr | ₹5.82 Cr | ₹1.53 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹104 Cr | ₹143 Cr | ₹105 Cr | ₹118 Cr | ₹89 Cr |
| Short Term Borrowings | ₹54 Cr | ₹187 Cr | ₹164 Cr | ₹137 Cr | ₹94 Cr |
| Secured ST Loans repayable on Demands | ₹36 Cr | ₹150 Cr | ₹137 Cr | ₹137 Cr | ₹94 Cr |
| Working Capital Loans- Sec | ₹7.61 Cr | ₹101 Cr | ₹87 Cr | ₹93 Cr | ₹67 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹19 Cr | - | - | - | - |
| Other Unsecured Loans | ₹-7.61 Cr | ₹-63 Cr | ₹-61 Cr | ₹-93 Cr | ₹-67 Cr |
| Short Term Provisions | ₹7.94 Cr | ₹6.87 Cr | ₹6.59 Cr | ₹9.36 Cr | ₹6.03 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹7.94 Cr | ₹6.87 Cr | ₹6.59 Cr | ₹9.36 Cr | ₹6.03 Cr |
| Total Current Liabilities | ₹309 Cr | ₹571 Cr | ₹509 Cr | ₹509 Cr | ₹409 Cr |
| Total Liabilities | ₹1,117 Cr | ₹1,498 Cr | ₹1,490 Cr | ₹1,481 Cr | ₹1,403 Cr |
| ASSETS | |||||
| Gross Block | ₹1,047 Cr | ₹1,349 Cr | ₹1,305 Cr | ₹1,348 Cr | ₹1,255 Cr |
| Less: Accumulated Depreciation | ₹320 Cr | ₹484 Cr | ₹455 Cr | ₹466 Cr | ₹392 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹727 Cr | ₹865 Cr | ₹850 Cr | ₹882 Cr | ₹863 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹32 Cr | ₹44 Cr | ₹46 Cr | ₹9.86 Cr | ₹10 Cr |
| Non Current Investments | ₹59 Cr | ₹12 Cr | ₹13 Cr | ₹10 Cr | ₹15 Cr |
| Long Term Investment | ₹59 Cr | ₹12 Cr | ₹13 Cr | ₹10 Cr | ₹15 Cr |
| Quoted | ₹1.07 Cr | ₹1.20 Cr | ₹1.05 Cr | ₹0.96 Cr | ₹0.91 Cr |
| Unquoted | ₹58 Cr | ₹11 Cr | ₹12 Cr | ₹9.29 Cr | ₹14 Cr |
| Long Term Loans & Advances | ₹14 Cr | ₹9.56 Cr | ₹18 Cr | ₹6.90 Cr | ₹7.76 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹831 Cr | ₹932 Cr | ₹928 Cr | ₹909 Cr | ₹897 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹2.06 Cr | ₹2.89 Cr | ₹6.51 Cr | ₹7.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | ₹2.06 Cr | ₹2.89 Cr | ₹6.51 Cr | ₹7.00 Cr |
| Inventories | ₹106 Cr | ₹246 Cr | ₹285 Cr | ₹278 Cr | ₹254 Cr |
| Raw Materials | ₹35 Cr | ₹119 Cr | ₹168 Cr | ₹156 Cr | ₹153 Cr |
| Work-in Progress | ₹14 Cr | ₹56 Cr | ₹44 Cr | ₹52 Cr | ₹48 Cr |
| Finished Goods | ₹20 Cr | ₹39 Cr | ₹49 Cr | ₹49 Cr | ₹28 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹25 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr | ₹14 Cr |
| Other Inventory | ₹12 Cr | ₹16 Cr | ₹5.87 Cr | ₹4.05 Cr | ₹11 Cr |
| Sundry Debtors | ₹134 Cr | ₹238 Cr | ₹186 Cr | ₹196 Cr | ₹173 Cr |
| Debtors more than Six months | ₹1.79 Cr | ₹4.72 Cr | ₹2.87 Cr | ₹8.87 Cr | ₹1.67 Cr |
| Debtors Others | ₹132 Cr | ₹234 Cr | ₹183 Cr | ₹187 Cr | ₹172 Cr |
| Cash and Bank | ₹15 Cr | ₹8.90 Cr | ₹13 Cr | ₹21 Cr | ₹25 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.16 Cr | ₹0.12 Cr |
| Balances at Bank | ₹15 Cr | ₹8.72 Cr | ₹13 Cr | ₹21 Cr | ₹24 Cr |
| Other cash and bank balances | - | - | ₹0.01 Cr | - | ₹0.64 Cr |
| Other Current Assets | ₹1.89 Cr | ₹1.50 Cr | ₹1.35 Cr | ₹1.24 Cr | ₹1.26 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.21 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹1.69 Cr | ₹1.44 Cr | ₹1.29 Cr | ₹1.19 Cr | ₹1.20 Cr |
| Short Term Loans and Advances | ₹23 Cr | ₹64 Cr | ₹68 Cr | ₹66 Cr | ₹44 Cr |
| Advances recoverable in cash or in kind | ₹7.49 Cr | ₹25 Cr | ₹18 Cr | ₹28 Cr | ₹14 Cr |
| Advance income tax and TDS | ₹6.33 Cr | ₹9.68 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹9.15 Cr | ₹29 Cr | ₹36 Cr | ₹27 Cr | ₹19 Cr |
| Total Current Assets | ₹279 Cr | ₹560 Cr | ₹556 Cr | ₹569 Cr | ₹504 Cr |
| Net Current Assets (Including Current Investments) | ₹-30 Cr | ₹-11 Cr | ₹47 Cr | ₹60 Cr | ₹95 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,117 Cr | ₹1,498 Cr | ₹1,490 Cr | ₹1,481 Cr | ₹1,403 Cr |
| Contingent Liabilities | ₹6.85 Cr | ₹6.82 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr |
| Total Debt | ₹290 Cr | ₹594 Cr | ₹507 Cr | ₹508 Cr | ₹472 Cr |
| Book Value | - | 119.20 | 137.61 | 138.56 | 137.09 |
| Adjusted Book Value | 131.12 | 119.20 | 137.61 | 138.56 | 137.09 |
Compare Balance Sheet of peers of KANORIA CHEMICALS & INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KANORIA CHEMICALS & INDUSTRIES | ₹669.3 Cr | 1.8% | -0.7% | 75.6% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹180,142.0 Cr | -0.3% | 7% | 30.1% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹167,462.0 Cr | -1.5% | 5.2% | 7.8% | Stock Analytics | |
| SRF | ₹76,372.4 Cr | -1.3% | -1.7% | -9.6% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹50,805.1 Cr | -1.6% | 1.1% | 38.1% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹41,427.6 Cr | 0.6% | -8.6% | 3.7% | Stock Analytics | |
KANORIA CHEMICALS & INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KANORIA CHEMICALS & INDUSTRIES | 1.8% |
-0.7% |
75.6% |
| SENSEX | -0.6% |
1% |
-3.7% |
You may also like the below Video Courses