IST
|
IST Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹126 Cr | ₹115 Cr | ₹110 Cr | ₹121 Cr | ₹125 Cr |
| Sales | ₹33 Cr | ₹25 Cr | ₹20 Cr | ₹25 Cr | ₹27 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹92 Cr | ₹90 Cr | ₹90 Cr | ₹95 Cr | ₹98 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.52 Cr | ₹0.68 Cr | ₹0.35 Cr | ₹0.79 Cr | ₹0.61 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹126 Cr | ₹115 Cr | ₹110 Cr | ₹121 Cr | ₹125 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.95 Cr | ₹-4.82 Cr | ₹-2.53 Cr | ₹0.20 Cr | ₹0.99 Cr |
| Raw Material Consumed | ₹6.90 Cr | ₹6.96 Cr | ₹4.39 Cr | ₹7.97 Cr | ₹8.42 Cr |
| Opening Raw Materials | ₹1.48 Cr | ₹1.38 Cr | ₹0.78 Cr | ₹0.66 Cr | ₹0.61 Cr |
| Purchases Raw Materials | ₹7.23 Cr | ₹7.06 Cr | ₹4.99 Cr | ₹4.83 Cr | ₹4.42 Cr |
| Closing Raw Materials | ₹1.82 Cr | ₹1.48 Cr | ₹1.38 Cr | ₹0.78 Cr | ₹0.66 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | ₹3.26 Cr | ₹4.05 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.20 Cr | ₹1.36 Cr | ₹1.28 Cr | ₹1.22 Cr | ₹1.25 Cr |
| Electricity & Power | ₹1.20 Cr | ₹1.36 Cr | ₹1.28 Cr | ₹1.22 Cr | ₹1.25 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹9.50 Cr | ₹9.28 Cr |
| Salaries, Wages & Bonus | ₹12 Cr | ₹12 Cr | ₹9.48 Cr | ₹8.48 Cr | ₹8.32 Cr |
| Contributions to EPF & Pension Funds | ₹0.45 Cr | ₹0.44 Cr | ₹0.39 Cr | ₹0.37 Cr | ₹0.35 Cr |
| Workmen and Staff Welfare Expenses | ₹0.38 Cr | ₹0.41 Cr | ₹0.39 Cr | ₹0.40 Cr | ₹0.37 Cr |
| Other Employees Cost | ₹0.89 Cr | ₹0.31 Cr | ₹0.27 Cr | ₹0.25 Cr | ₹0.24 Cr |
| Other Manufacturing Expenses | ₹4.75 Cr | ₹4.28 Cr | ₹4.05 Cr | ₹3.51 Cr | ₹6.40 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹2.45 Cr | ₹2.30 Cr | ₹2.33 Cr | ₹1.76 Cr | ₹5.07 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹2.29 Cr | ₹1.97 Cr | ₹1.71 Cr | ₹1.75 Cr | ₹1.33 Cr |
| General and Administration Expenses | ₹5.09 Cr | ₹4.57 Cr | ₹3.96 Cr | ₹4.47 Cr | ₹5.11 Cr |
| Rent , Rates & Taxes | ₹0.48 Cr | ₹0.49 Cr | ₹0.43 Cr | ₹0.21 Cr | ₹0.25 Cr |
| Insurance | ₹0.18 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.15 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.81 Cr | ₹0.70 Cr | ₹0.74 Cr | ₹1.40 Cr | ₹2.89 Cr |
| Traveling and conveyance | ₹1.23 Cr | ₹0.99 Cr | ₹0.80 Cr | ₹0.95 Cr | ₹0.52 Cr |
| Other Administration | ₹2.39 Cr | ₹2.26 Cr | ₹1.89 Cr | ₹1.81 Cr | ₹1.30 Cr |
| Selling and Distribution Expenses | ₹3.97 Cr | ₹3.83 Cr | ₹1.88 Cr | ₹5.20 Cr | ₹1.71 Cr |
| Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.05 Cr | ₹0.51 Cr | ₹0.64 Cr | ₹0.09 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹3.89 Cr | ₹3.78 Cr | ₹1.37 Cr | ₹4.56 Cr | ₹1.62 Cr |
| Miscellaneous Expenses | ₹15 Cr | ₹4.43 Cr | ₹3.87 Cr | ₹15 Cr | ₹12 Cr |
| Bad debts /advances written off | - | - | ₹0.27 Cr | ₹0.39 Cr | - |
| Provision for doubtful debts | ₹1.14 Cr | ₹0.20 Cr | ₹0.31 Cr | ₹4.00 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | ₹0.34 Cr | - | ₹0.40 Cr | ₹2.18 Cr | ₹1.44 Cr |
| Other Miscellaneous Expenses | ₹14 Cr | ₹4.23 Cr | ₹2.89 Cr | ₹7.94 Cr | ₹10 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹51 Cr | ₹34 Cr | ₹27 Cr | ₹47 Cr | ₹45 Cr |
| Operating Profit (Excl OI) | ₹75 Cr | ₹82 Cr | ₹82 Cr | ₹74 Cr | ₹80 Cr |
| Other Income | ₹133 Cr | ₹107 Cr | ₹95 Cr | ₹41 Cr | ₹58 Cr |
| Interest Received | ₹23 Cr | ₹27 Cr | ₹24 Cr | ₹22 Cr | ₹25 Cr |
| Dividend Received | ₹13 Cr | ₹11 Cr | ₹8.64 Cr | ₹6.16 Cr | ₹3.59 Cr |
| Profit on sale of Fixed Assets | ₹1.08 Cr | ₹0.18 Cr | ₹0.01 Cr | ₹0.51 Cr | ₹0.05 Cr |
| Profits on sale of Investments | - | ₹1.30 Cr | ₹21 Cr | ₹1.63 Cr | - |
| Provision Written Back | ₹2.00 Cr | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹94 Cr | ₹68 Cr | ₹43 Cr | ₹11 Cr | ₹30 Cr |
| Operating Profit | ₹208 Cr | ₹189 Cr | ₹178 Cr | ₹116 Cr | ₹139 Cr |
| Interest | ₹2.97 Cr | ₹6.31 Cr | ₹3.31 Cr | ₹3.87 Cr | ₹5.43 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | ₹0.01 Cr |
| Other Interest | ₹2.97 Cr | ₹6.31 Cr | ₹3.30 Cr | ₹3.86 Cr | ₹5.40 Cr |
| PBDT | ₹205 Cr | ₹183 Cr | ₹174 Cr | ₹112 Cr | ₹133 Cr |
| Depreciation | ₹5.75 Cr | ₹5.38 Cr | ₹5.24 Cr | ₹5.16 Cr | ₹5.41 Cr |
| Profit Before Taxation & Exceptional Items | ₹199 Cr | ₹177 Cr | ₹169 Cr | ₹107 Cr | ₹128 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹199 Cr | ₹178 Cr | ₹169 Cr | ₹107 Cr | ₹128 Cr |
| Provision for Tax | ₹46 Cr | ₹38 Cr | ₹43 Cr | ₹25 Cr | ₹32 Cr |
| Current Income Tax | ₹29 Cr | ₹26 Cr | ₹25 Cr | ₹18 Cr | ₹20 Cr |
| Deferred Tax | ₹16 Cr | ₹11 Cr | ₹19 Cr | ₹7.16 Cr | ₹11 Cr |
| Other taxes | ₹0.37 Cr | ₹-0.15 Cr | ₹0.13 Cr | ₹-0.10 Cr | ₹0.01 Cr |
| Profit After Tax | ₹153 Cr | ₹140 Cr | ₹126 Cr | ₹82 Cr | ₹97 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹153 Cr | ₹140 Cr | ₹126 Cr | ₹82 Cr | ₹97 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,246 Cr | ₹1,105 Cr | ₹976 Cr | ₹894 Cr | ₹797 Cr |
| Appropriations | ₹1,399 Cr | ₹1,245 Cr | ₹1,102 Cr | ₹976 Cr | ₹893 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.26 Cr | ₹-0.90 Cr | ₹-3.72 Cr | ₹0.35 Cr | ₹-0.71 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹131.60 | ₹119.96 | ₹108.04 | ₹70.07 | ₹82.79 |
| Adjusted EPS | ₹131.60 | ₹119.96 | ₹108.04 | ₹70.07 | ₹82.79 |
Compare Income Statement of peers of IST
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IST | ₹742.4 Cr | 0.5% | -3.4% | -29.7% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹168,977.0 Cr | 0.4% | -1.5% | 47.4% | Stock Analytics | |
| BOSCH | ₹132,796.0 Cr | -1.2% | -4.2% | 16.7% | Stock Analytics | |
| UNO MINDA | ₹64,583.9 Cr | -3.7% | -10% | -14.5% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹47,723.3 Cr | 1.9% | -9.2% | -25% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹35,390.1 Cr | -5.8% | -8.6% | -7.7% | Stock Analytics | |
IST Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IST | 0.5% |
-3.4% |
-29.7% |
| SENSEX | -2.1% |
-5.9% |
-10.8% |
You may also like the below Video Courses