IST
|
IST Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.85 Cr | ₹5.85 Cr | ₹5.85 Cr | ₹5.85 Cr | ₹5.85 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹6.03 Cr | ₹6.03 Cr | ₹6.03 Cr | ₹6.03 Cr | ₹6.03 Cr |
| Equity Paid Up | ₹5.83 Cr | ₹5.83 Cr | ₹5.83 Cr | ₹5.83 Cr | ₹5.83 Cr |
| Equity Shares Forfeited | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,467 Cr | ₹1,307 Cr | ₹1,104 Cr | ₹1,027 Cr | ₹918 Cr |
| Securities Premium | ₹0.61 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹0.61 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,246 Cr | ₹1,105 Cr | ₹976 Cr | ₹894 Cr | ₹797 Cr |
| General Reserves | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr |
| Other Reserves | ₹110 Cr | ₹90 Cr | ₹17 Cr | ₹21 Cr | ₹9.43 Cr |
| Reserve excluding Revaluation Reserve | ₹1,467 Cr | ₹1,307 Cr | ₹1,104 Cr | ₹1,027 Cr | ₹918 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,473 Cr | ₹1,312 Cr | ₹1,109 Cr | ₹1,033 Cr | ₹924 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹20 Cr | ₹4.76 Cr | ₹-24 Cr | ₹-30 Cr | ₹-43 Cr |
| Deferred Tax Assets | ₹19 Cr | ₹27 Cr | ₹36 Cr | ₹45 Cr | ₹54 Cr |
| Deferred Tax Liability | ₹39 Cr | ₹32 Cr | ₹13 Cr | ₹15 Cr | ₹11 Cr |
| Other Long Term Liabilities | ₹42 Cr | ₹49 Cr | ₹51 Cr | ₹35 Cr | ₹39 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.25 Cr | ₹1.23 Cr | ₹1.14 Cr | ₹1.17 Cr | ₹1.32 Cr |
| Total Non-Current Liabilities | ₹64 Cr | ₹55 Cr | ₹28 Cr | ₹6.15 Cr | ₹-2.72 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.72 Cr | ₹0.97 Cr | ₹0.46 Cr | ₹0.66 Cr | ₹1.18 Cr |
| Sundry Creditors | ₹0.72 Cr | ₹0.97 Cr | ₹0.46 Cr | ₹0.66 Cr | ₹1.18 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹18 Cr | ₹11 Cr | ₹10 Cr | ₹12 Cr | ₹8.11 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹18 Cr | ₹11 Cr | ₹10 Cr | ₹12 Cr | ₹8.11 Cr |
| Short Term Borrowings | ₹0.00 Cr | - | ₹10.00 Cr | ₹10 Cr | ₹0.22 Cr |
| Secured ST Loans repayable on Demands | ₹0.00 Cr | - | ₹10.00 Cr | ₹10 Cr | ₹0.22 Cr |
| Working Capital Loans- Sec | ₹0.00 Cr | - | ₹10.00 Cr | ₹10 Cr | ₹0.22 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹0.00 Cr | - | ₹-10.00 Cr | ₹-10 Cr | ₹-0.22 Cr |
| Short Term Provisions | ₹29 Cr | ₹27 Cr | ₹39 Cr | ₹7.85 Cr | ₹4.16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹26 Cr | ₹25 Cr | ₹37 Cr | ₹6.22 Cr | ₹2.90 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.55 Cr | ₹2.04 Cr | ₹1.88 Cr | ₹1.63 Cr | ₹1.26 Cr |
| Total Current Liabilities | ₹48 Cr | ₹39 Cr | ₹60 Cr | ₹30 Cr | ₹14 Cr |
| Total Liabilities | ₹1,585 Cr | ₹1,406 Cr | ₹1,197 Cr | ₹1,069 Cr | ₹935 Cr |
| ASSETS | |||||
| Gross Block | ₹40 Cr | ₹35 Cr | ₹34 Cr | ₹30 Cr | ₹29 Cr |
| Less: Accumulated Depreciation | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹13 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.43 Cr | ₹0.26 Cr | - | - | - |
| Non Current Investments | ₹1,076 Cr | ₹946 Cr | ₹804 Cr | ₹669 Cr | ₹595 Cr |
| Long Term Investment | ₹1,076 Cr | ₹946 Cr | ₹804 Cr | ₹669 Cr | ₹595 Cr |
| Quoted | ₹441 Cr | ₹394 Cr | ₹270 Cr | ₹316 Cr | ₹256 Cr |
| Unquoted | ₹635 Cr | ₹552 Cr | ₹534 Cr | ₹353 Cr | ₹338 Cr |
| Long Term Loans & Advances | ₹37 Cr | ₹30 Cr | ₹32 Cr | ₹31 Cr | ₹31 Cr |
| Other Non Current Assets | ₹0.88 Cr | ₹0.96 Cr | ₹1.02 Cr | ₹1.12 Cr | ₹1.13 Cr |
| Total Non-Current Assets | ₹1,390 Cr | ₹1,231 Cr | ₹1,073 Cr | ₹952 Cr | ₹880 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹55 Cr | ₹44 Cr | ₹28 Cr | ₹31 Cr | ₹13 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹55 Cr | ₹44 Cr | ₹28 Cr | ₹31 Cr | ₹13 Cr |
| Inventories | ₹13 Cr | ₹7.66 Cr | ₹4.29 Cr | ₹4.32 Cr | ₹5.19 Cr |
| Raw Materials | ₹1.48 Cr | ₹1.38 Cr | ₹0.78 Cr | ₹0.66 Cr | ₹0.61 Cr |
| Work-in Progress | ₹8.03 Cr | ₹3.05 Cr | ₹0.80 Cr | ₹1.29 Cr | ₹2.43 Cr |
| Finished Goods | ₹1.39 Cr | ₹1.27 Cr | ₹1.40 Cr | ₹0.87 Cr | ₹0.72 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.33 Cr | ₹1.36 Cr | ₹1.09 Cr | ₹1.07 Cr | ₹1.00 Cr |
| Other Inventory | ₹0.32 Cr | ₹0.61 Cr | ₹0.22 Cr | ₹0.42 Cr | ₹0.43 Cr |
| Sundry Debtors | ₹7.42 Cr | ₹7.69 Cr | ₹6.89 Cr | ₹12 Cr | ₹11 Cr |
| Debtors more than Six months | ₹2.43 Cr | ₹1.80 Cr | ₹1.98 Cr | ₹1.23 Cr | ₹5.82 Cr |
| Debtors Others | ₹5.49 Cr | ₹6.20 Cr | ₹4.90 Cr | ₹11 Cr | ₹5.57 Cr |
| Cash and Bank | ₹7.70 Cr | ₹6.45 Cr | ₹30 Cr | ₹16 Cr | ₹6.79 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.20 Cr | ₹0.11 Cr |
| Balances at Bank | ₹7.67 Cr | ₹6.43 Cr | ₹30 Cr | ₹16 Cr | ₹6.06 Cr |
| Other cash and bank balances | - | - | - | ₹0.15 Cr | ₹0.62 Cr |
| Other Current Assets | ₹0.22 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.31 Cr | ₹0.41 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.22 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Other current_assets | - | - | - | ₹0.15 Cr | ₹0.25 Cr |
| Short Term Loans and Advances | ₹112 Cr | ₹109 Cr | ₹56 Cr | ₹53 Cr | ₹17 Cr |
| Advances recoverable in cash or in kind | ₹3.36 Cr | ₹5.09 Cr | ₹4.38 Cr | ₹34 Cr | ₹4.54 Cr |
| Advance income tax and TDS | ₹25 Cr | ₹21 Cr | ₹38 Cr | ₹4.73 Cr | ₹3.07 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹3.64 Cr | ₹4.65 Cr | ₹6.64 Cr | ₹9.54 Cr | ₹11 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹81 Cr | ₹78 Cr | ₹7.03 Cr | ₹4.47 Cr | ₹-1.05 Cr |
| Total Current Assets | ₹196 Cr | ₹175 Cr | ₹125 Cr | ₹117 Cr | ₹55 Cr |
| Net Current Assets (Including Current Investments) | ₹147 Cr | ₹136 Cr | ₹65 Cr | ₹87 Cr | ₹41 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,585 Cr | ₹1,406 Cr | ₹1,197 Cr | ₹1,069 Cr | ₹935 Cr |
| Contingent Liabilities | ₹0.74 Cr | ₹0.72 Cr | ₹0.53 Cr | ₹1.04 Cr | ₹1.04 Cr |
| Total Debt | ₹0.00 Cr | - | ₹10.00 Cr | ₹10 Cr | ₹0.22 Cr |
| Book Value | - | 1,125.15 | 951.13 | 885.22 | 791.81 |
| Adjusted Book Value | 1,263.02 | 1,125.15 | 951.13 | 885.22 | 791.81 |
Compare Balance Sheet of peers of IST
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IST | ₹1,018.7 Cr | -0.5% | -2.8% | -3.9% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,191.0 Cr | -1.5% | -0.3% | -15.8% | Stock Analytics | |
| BOSCH | ₹109,867.0 Cr | -4.5% | -2.4% | 3.1% | Stock Analytics | |
| UNO MINDA | ₹71,226.4 Cr | 2.9% | -5% | 30.9% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹39,951.1 Cr | -2.7% | 3.4% | 21.3% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,391.9 Cr | -2.3% | 14.7% | -30.1% | Stock Analytics | |
IST Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IST | -0.5% |
-2.8% |
-3.9% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses