INSECTICIDES (INDIA)
|
INSECTICIDES (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,231 Cr | ₹2,195 Cr | ₹1,985 Cr | ₹1,651 Cr | ₹1,587 Cr |
| Sales | ₹2,226 Cr | ₹2,185 Cr | ₹1,981 Cr | ₹1,645 Cr | ₹1,578 Cr |
| Job Work/ Contract Receipts | - | - | - | ₹0.12 Cr | ₹0.37 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.62 Cr | ₹10 Cr | ₹4.03 Cr | ₹5.60 Cr | ₹7.75 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,000 Cr | ₹1,966 Cr | ₹1,801 Cr | ₹1,504 Cr | ₹1,420 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-64 Cr | ₹-26 Cr | ₹-126 Cr | ₹10 Cr | ₹-35 Cr |
| Raw Material Consumed | ₹1,271 Cr | ₹1,362 Cr | ₹1,401 Cr | ₹997 Cr | ₹1,009 Cr |
| Opening Raw Materials | ₹277 Cr | ₹356 Cr | ₹254 Cr | ₹274 Cr | ₹170 Cr |
| Purchases Raw Materials | ₹1,204 Cr | ₹1,124 Cr | ₹1,390 Cr | ₹917 Cr | ₹1,055 Cr |
| Closing Raw Materials | ₹285 Cr | ₹277 Cr | ₹356 Cr | ₹254 Cr | ₹274 Cr |
| Other Direct Purchases / Brought in cost | ₹75 Cr | ₹159 Cr | ₹112 Cr | ₹61 Cr | ₹58 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹45 Cr | ₹45 Cr | ₹36 Cr | ₹30 Cr | ₹22 Cr |
| Electricity & Power | ₹45 Cr | ₹45 Cr | ₹36 Cr | ₹30 Cr | ₹22 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹139 Cr | ₹117 Cr | ₹98 Cr | ₹87 Cr | ₹77 Cr |
| Salaries, Wages & Bonus | ₹124 Cr | ₹105 Cr | ₹87 Cr | ₹77 Cr | ₹68 Cr |
| Contributions to EPF & Pension Funds | ₹6.71 Cr | ₹5.76 Cr | ₹5.10 Cr | ₹4.41 Cr | ₹3.88 Cr |
| Workmen and Staff Welfare Expenses | ₹6.14 Cr | ₹5.14 Cr | ₹4.93 Cr | ₹4.35 Cr | ₹3.65 Cr |
| Other Employees Cost | ₹1.95 Cr | ₹1.60 Cr | ₹1.40 Cr | ₹1.36 Cr | ₹1.05 Cr |
| Other Manufacturing Expenses | ₹256 Cr | ₹209 Cr | ₹182 Cr | ₹158 Cr | ₹148 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹18 Cr | ₹11 Cr | ₹7.70 Cr | ₹5.69 Cr | ₹4.49 Cr |
| Packing Material Consumed | ₹153 Cr | ₹129 Cr | ₹111 Cr | ₹100 Cr | ₹94 Cr |
| Other Mfg Exp | ₹85 Cr | ₹68 Cr | ₹64 Cr | ₹52 Cr | ₹50 Cr |
| General and Administration Expenses | ₹50 Cr | ₹44 Cr | ₹31 Cr | ₹25 Cr | ₹21 Cr |
| Rent , Rates & Taxes | ₹1.31 Cr | ₹1.45 Cr | ₹0.97 Cr | ₹0.73 Cr | ₹0.54 Cr |
| Insurance | ₹6.34 Cr | ₹4.39 Cr | ₹3.23 Cr | ₹2.67 Cr | ₹2.76 Cr |
| Printing and stationery | ₹0.35 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.26 Cr | ₹0.21 Cr |
| Professional and legal fees | ₹14 Cr | ₹13 Cr | ₹6.43 Cr | ₹5.46 Cr | ₹4.30 Cr |
| Traveling and conveyance | ₹25 Cr | ₹23 Cr | ₹18 Cr | ₹14 Cr | ₹11 Cr |
| Other Administration | ₹3.25 Cr | ₹2.75 Cr | ₹2.34 Cr | ₹2.05 Cr | ₹1.95 Cr |
| Selling and Distribution Expenses | ₹64 Cr | ₹42 Cr | ₹38 Cr | ₹15 Cr | ₹16 Cr |
| Advertisement & Sales Promotion | ₹53 Cr | ₹31 Cr | ₹29 Cr | ₹4.67 Cr | ₹5.25 Cr |
| Sales Commissions & Incentives | ₹8.16 Cr | ₹7.74 Cr | ₹6.82 Cr | ₹6.14 Cr | ₹6.53 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹2.93 Cr | ₹3.20 Cr | ₹2.32 Cr | ₹4.32 Cr | ₹4.16 Cr |
| Miscellaneous Expenses | ₹19 Cr | ₹10 Cr | ₹19 Cr | ₹12 Cr | ₹10 Cr |
| Bad debts /advances written off | ₹0.29 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹1.40 Cr | ₹0.47 Cr |
| Provision for doubtful debts | ₹7.73 Cr | ₹2.72 Cr | ₹0.25 Cr | ₹3.60 Cr | ₹3.49 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.07 Cr | ₹1.29 Cr | ₹0.38 Cr |
| Losson foreign exchange fluctuations | - | - | ₹11 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹11 Cr | ₹7.06 Cr | ₹7.56 Cr | ₹5.57 Cr | ₹5.73 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,779 Cr | ₹1,804 Cr | ₹1,679 Cr | ₹1,334 Cr | ₹1,268 Cr |
| Operating Profit (Excl OI) | ₹221 Cr | ₹162 Cr | ₹122 Cr | ₹170 Cr | ₹152 Cr |
| Other Income | ₹7.00 Cr | ₹9.40 Cr | ₹1.26 Cr | ₹4.27 Cr | ₹7.73 Cr |
| Interest Received | ₹2.36 Cr | ₹2.35 Cr | ₹0.12 Cr | ₹0.49 Cr | ₹2.51 Cr |
| Dividend Received | ₹0.23 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Profit on sale of Fixed Assets | ₹0.19 Cr | ₹1.73 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.02 Cr | ₹0.34 Cr | - | - | - |
| Foreign Exchange Gains | ₹2.77 Cr | ₹3.98 Cr | - | ₹1.70 Cr | ₹4.36 Cr |
| Others | ₹1.43 Cr | ₹0.79 Cr | ₹0.94 Cr | ₹1.98 Cr | ₹0.76 Cr |
| Operating Profit | ₹228 Cr | ₹172 Cr | ₹123 Cr | ₹174 Cr | ₹160 Cr |
| Interest | ₹6.87 Cr | ₹11 Cr | ₹13 Cr | ₹6.63 Cr | ₹6.65 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.25 Cr | ₹3.57 Cr | ₹0.35 Cr | ₹0.33 Cr | ₹0.31 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.99 Cr | ₹1.69 Cr | ₹2.17 Cr | ₹1.66 Cr | ₹2.73 Cr |
| Other Interest | ₹1.63 Cr | ₹5.63 Cr | ₹11 Cr | ₹4.65 Cr | ₹3.61 Cr |
| PBDT | ₹221 Cr | ₹161 Cr | ₹110 Cr | ₹167 Cr | ₹153 Cr |
| Depreciation | ₹29 Cr | ₹29 Cr | ₹26 Cr | ₹26 Cr | ₹25 Cr |
| Profit Before Taxation & Exceptional Items | ₹192 Cr | ₹132 Cr | ₹84 Cr | ₹141 Cr | ₹129 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-9.70 Cr |
| Profit Before Tax | ₹193 Cr | ₹132 Cr | ₹84 Cr | ₹141 Cr | ₹120 Cr |
| Provision for Tax | ₹51 Cr | ₹30 Cr | ₹21 Cr | ₹34 Cr | ₹26 Cr |
| Current Income Tax | ₹53 Cr | ₹34 Cr | ₹21 Cr | ₹36 Cr | ₹32 Cr |
| Deferred Tax | ₹-5.16 Cr | ₹-3.14 Cr | ₹-0.21 Cr | ₹-0.86 Cr | ₹-4.91 Cr |
| Other taxes | ₹2.71 Cr | ₹-1.34 Cr | ₹-0.41 Cr | ₹-1.22 Cr | ₹-1.02 Cr |
| Profit After Tax | ₹142 Cr | ₹102 Cr | ₹63 Cr | ₹107 Cr | ₹94 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹142 Cr | ₹102 Cr | ₹63 Cr | ₹107 Cr | ₹94 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹911 Cr | ₹818 Cr | ₹770 Cr | ₹663 Cr | ₹575 Cr |
| Appropriations | ₹1,053 Cr | ₹920 Cr | ₹834 Cr | ₹771 Cr | ₹669 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.11 Cr | ₹-0.06 Cr | ₹6.51 Cr | ₹0.21 Cr | ₹2.02 Cr |
| Equity Dividend % | ₹20.00 | ₹30.00 | ₹30.00 | ₹30.00 | ₹20.00 |
| Earnings Per Share | ₹48.81 | ₹34.49 | ₹21.36 | ₹54.44 | ₹45.43 |
| Adjusted EPS | ₹48.81 | ₹34.49 | ₹21.36 | ₹36.30 | ₹30.29 |
Compare Income Statement of peers of INSECTICIDES (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INSECTICIDES (INDIA) | ₹1,894.3 Cr | 1.8% | -0.6% | -39.6% | Stock Analytics | |
| UPL | ₹48,510.2 Cr | -4.9% | -1.2% | -20.1% | Stock Analytics | |
| PI INDUSTRIES | ₹42,420.4 Cr | 1.7% | 8.8% | -34.9% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹26,230.1 Cr | 3.2% | 12.5% | -22.3% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹18,943.3 Cr | -0.4% | 1.3% | -32% | Stock Analytics | |
| SHARDA CROPCHEM | ₹7,424.7 Cr | 0.4% | -6.9% | -26.7% | Stock Analytics | |
INSECTICIDES (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INSECTICIDES (INDIA) | 1.8% |
-0.6% |
-39.6% |
| SENSEX | 1.3% |
1% |
-2.9% |
You may also like the below Video Courses