Home > Balance Sheet > INSECTICIDES (INDIA)

INSECTICIDES (INDIA)
Balance Sheet

COMMUNITY POLL
for INSECTICIDES (INDIA)
Please provide your vote to see the results

INSECTICIDES (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹30 Cr₹20 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity - Authorised ₹35 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹30 Cr₹20 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Paid Up ₹30 Cr₹20 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹889 Cr₹850 Cr₹800 Cr₹711 Cr₹641 Cr
    Securities Premium ₹36 Cr₹46 Cr₹104 Cr₹104 Cr₹104 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹818 Cr₹770 Cr₹663 Cr₹575 Cr₹505 Cr
    General Reserves ₹31 Cr₹31 Cr₹32 Cr₹32 Cr₹32 Cr
    Other Reserves ₹3.38 Cr₹2.52 Cr₹0.37 Cr₹-0.53 Cr₹0.57 Cr
Reserve excluding Revaluation Reserve ₹889 Cr₹850 Cr₹800 Cr₹711 Cr₹641 Cr
Revaluation reserve -----
Shareholder's Funds ₹918 Cr₹870 Cr₹820 Cr₹732 Cr₹662 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.86 Cr₹1.85 Cr₹2.40 Cr₹1.91 Cr₹1.32 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹6.82 Cr
    Term Loans - Institutions -----
    Other Secured ₹1.86 Cr₹1.85 Cr₹2.40 Cr₹1.91 Cr₹-5.51 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹13 Cr₹13 Cr₹13 Cr₹19 Cr₹18 Cr
    Deferred Tax Assets ₹5.75 Cr₹5.64 Cr₹5.28 Cr₹5.50 Cr₹4.24 Cr
    Deferred Tax Liability ₹18 Cr₹18 Cr₹19 Cr₹24 Cr₹22 Cr
Other Long Term Liabilities ₹2.17 Cr₹2.54 Cr₹2.53 Cr₹1.76 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹23 Cr₹38 Cr₹34 Cr₹24 Cr₹34 Cr
Total Non-Current Liabilities ₹40 Cr₹55 Cr₹53 Cr₹46 Cr₹53 Cr
Current Liabilities -----
Trade Payables ₹448 Cr₹324 Cr₹362 Cr₹247 Cr₹280 Cr
    Sundry Creditors ₹448 Cr₹324 Cr₹362 Cr₹247 Cr₹280 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹154 Cr₹136 Cr₹128 Cr₹107 Cr₹97 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹115 Cr₹97 Cr₹92 Cr₹72 Cr₹62 Cr
    Interest Accrued But Not Due ₹0.30 Cr₹0.00 Cr₹0.09 Cr₹0.20 Cr₹1.03 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹39 Cr₹39 Cr₹36 Cr₹35 Cr₹34 Cr
Short Term Borrowings ₹155 Cr₹46 Cr₹92 Cr₹183 Cr₹295 Cr
    Secured ST Loans repayable on Demands ₹155 Cr₹46 Cr₹92 Cr₹183 Cr₹295 Cr
    Working Capital Loans- Sec ₹155 Cr₹46 Cr₹91 Cr₹181 Cr₹272 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-155 Cr₹-46 Cr₹-91 Cr₹-181 Cr₹-272 Cr
Short Term Provisions ₹2.48 Cr₹2.15 Cr₹2.75 Cr₹2.58 Cr₹1.34 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.38 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.48 Cr₹1.77 Cr₹2.75 Cr₹2.58 Cr₹1.34 Cr
Total Current Liabilities ₹760 Cr₹508 Cr₹585 Cr₹539 Cr₹674 Cr
Total Liabilities ₹1,718 Cr₹1,432 Cr₹1,457 Cr₹1,317 Cr₹1,388 Cr
ASSETS
Gross Block ₹402 Cr₹370 Cr₹337 Cr₹314 Cr₹292 Cr
Less: Accumulated Depreciation ₹140 Cr₹117 Cr₹98 Cr₹75 Cr₹52 Cr
Less: Impairment of Assets -----
Net Block ₹262 Cr₹253 Cr₹239 Cr₹239 Cr₹240 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹117 Cr₹86 Cr₹52 Cr₹33 Cr₹13 Cr
Non Current Investments ₹17 Cr₹16 Cr₹14 Cr₹12 Cr₹12 Cr
Long Term Investment ₹17 Cr₹16 Cr₹14 Cr₹12 Cr₹12 Cr
    Quoted ₹6.32 Cr₹5.20 Cr₹3.62 Cr₹2.45 Cr₹3.88 Cr
    Unquoted ₹11 Cr₹10 Cr₹9.93 Cr₹9.45 Cr₹8.61 Cr
Long Term Loans & Advances ₹82 Cr₹69 Cr₹60 Cr₹48 Cr₹54 Cr
Other Non Current Assets ₹0.49 Cr₹1.38 Cr₹0.49 Cr₹0.59 Cr₹0.30 Cr
Total Non-Current Assets ₹485 Cr₹429 Cr₹371 Cr₹339 Cr₹326 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹862 Cr₹630 Cr₹661 Cr₹519 Cr₹705 Cr
    Raw Materials ₹356 Cr₹254 Cr₹274 Cr₹170 Cr₹185 Cr
    Work-in Progress ₹88 Cr₹60 Cr₹78 Cr₹71 Cr₹67 Cr
    Finished Goods ₹378 Cr₹279 Cr₹275 Cr₹236 Cr₹391 Cr
    Packing Materials ₹22 Cr₹17 Cr₹18 Cr₹15 Cr₹14 Cr
    Stores Ā and Spare ₹1.24 Cr₹1.70 Cr₹1.34 Cr₹1.52 Cr₹1.30 Cr
    Other Inventory ₹17 Cr₹18 Cr₹14 Cr₹25 Cr₹47 Cr
Sundry Debtors ₹296 Cr₹289 Cr₹255 Cr₹320 Cr₹244 Cr
    Debtors more than Six months ₹19 Cr₹21 Cr₹19 Cr--
    Debtors Others ₹293 Cr₹282 Cr₹246 Cr₹327 Cr₹250 Cr
Cash and Bank ₹20 Cr₹36 Cr₹83 Cr₹74 Cr₹9.24 Cr
    Cash in hand ₹0.08 Cr₹0.06 Cr₹0.06 Cr₹0.09 Cr₹0.09 Cr
    Balances at Bank ₹20 Cr₹36 Cr₹83 Cr₹74 Cr₹9.15 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.59 Cr₹4.19 Cr₹8.07 Cr₹7.38 Cr₹5.86 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹0.60 Cr₹2.01 Cr₹3.50 Cr₹3.30 Cr
    Prepaid Expenses ₹3.69 Cr₹2.12 Cr₹3.72 Cr₹1.34 Cr₹1.28 Cr
    Other current_assets ₹0.89 Cr₹1.47 Cr₹2.34 Cr₹2.54 Cr₹1.29 Cr
Short Term Loans and Advances ₹50 Cr₹43 Cr₹79 Cr₹58 Cr₹98 Cr
    Advances recoverable in cash or in kind ₹9.24 Cr₹19 Cr₹13 Cr₹14 Cr₹8.97 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹41 Cr₹24 Cr₹66 Cr₹44 Cr₹89 Cr
Total Current Assets ₹1,232 Cr₹1,003 Cr₹1,086 Cr₹978 Cr₹1,062 Cr
Net Current Assets (Including Current Investments) ₹473 Cr₹495 Cr₹502 Cr₹439 Cr₹389 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,718 Cr₹1,432 Cr₹1,457 Cr₹1,317 Cr₹1,388 Cr
Contingent Liabilities ₹15 Cr₹15 Cr₹13 Cr₹10 Cr₹18 Cr
Total Debt ₹159 Cr₹49 Cr₹96 Cr₹187 Cr₹305 Cr
Book Value 310.26440.71396.93354.04320.31
Adjusted Book Value 310.26293.81264.62236.03213.54

Compare Balance Sheet of peers of INSECTICIDES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INSECTICIDES (INDIA) ₹1,709.3 Cr 8.1% 16.4% 18.4% Stock Analytics
PI INDUSTRIES ₹56,971.7 Cr 1.2% 0% 17.7% Stock Analytics
UPL ₹37,973.2 Cr 3.9% 11% -32.1% Stock Analytics
BAYER CROPSCIENCE ₹24,994.3 Cr -2.7% 9.8% 34.8% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹20,310.2 Cr 1.6% 17.5% -5.1% Stock Analytics
BASF INDIA ₹15,662.9 Cr 0.3% 13.1% 51.9% Stock Analytics


INSECTICIDES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INSECTICIDES (INDIA)

8.1%

16.4%

18.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses