Home > Income Statement > HFCL

HFCL
Income Statement

HFCL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for HFCL
Please provide your vote to see the results

HFCL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹4,727 Cr₹4,423 Cr₹3,839 Cr₹4,738 Cr₹3,249 Cr
     Sales ₹1,938 Cr₹1,200 Cr₹839 Cr₹1,349 Cr₹870 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2,780 Cr₹3,217 Cr₹2,995 Cr₹3,382 Cr₹2,373 Cr
     Revenue from property development -----
     Other Operational Income ₹9.13 Cr₹5.51 Cr₹4.04 Cr₹6.49 Cr₹5.47 Cr
Less: Excise Duty ----₹21 Cr
Net Sales ₹4,727 Cr₹4,423 Cr₹3,839 Cr₹4,738 Cr₹3,227 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-81 Cr₹8.07 Cr₹-94 Cr₹-7.92 Cr₹40 Cr
Raw Material Consumed ₹2,217 Cr₹2,423 Cr₹1,403 Cr₹2,364 Cr₹1,351 Cr
     Opening Raw Materials ₹115 Cr₹73 Cr₹83 Cr₹47 Cr₹39 Cr
     Purchases Raw Materials ₹1,058 Cr₹686 Cr₹512 Cr₹983 Cr₹563 Cr
     Closing Raw Materials ₹199 Cr₹115 Cr₹73 Cr₹83 Cr₹47 Cr
     Other Direct Purchases / Brought in cost ₹1,244 Cr₹1,778 Cr₹882 Cr₹1,417 Cr₹796 Cr
     Other raw material cost -----
Power & Fuel Cost ₹35 Cr₹26 Cr₹16 Cr₹15 Cr₹12 Cr
     Electricity & Power ₹35 Cr₹26 Cr₹16 Cr₹15 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹311 Cr₹253 Cr₹224 Cr₹200 Cr₹168 Cr
     Salaries, Wages & Bonus ₹283 Cr₹234 Cr₹201 Cr₹182 Cr₹154 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹10 Cr₹9.79 Cr₹8.65 Cr₹7.67 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹5.13 Cr₹5.62 Cr₹5.36 Cr₹6.54 Cr
     Other Employees Cost -₹3.89 Cr₹7.51 Cr₹4.19 Cr-
Other Manufacturing Expenses ₹1,387 Cr₹987 Cr₹1,638 Cr₹1,590 Cr₹1,250 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.91 Cr₹4.83 Cr₹7.16 Cr₹5.13 Cr₹8.01 Cr
     Packing Material Consumed ₹34 Cr₹20 Cr₹15 Cr₹20 Cr₹15 Cr
     Other Mfg Exp ₹1,349 Cr₹962 Cr₹1,616 Cr₹1,565 Cr₹1,226 Cr
General and Administration Expenses ₹120 Cr₹100 Cr₹98 Cr₹98 Cr₹90 Cr
     Rent , Rates & Taxes ₹7.72 Cr₹7.31 Cr₹7.87 Cr₹15 Cr₹15 Cr
     Insurance ₹11 Cr₹12 Cr₹10 Cr₹7.02 Cr₹3.92 Cr
     Printing and stationery -----
     Professional and legal fees ₹56 Cr₹45 Cr₹40 Cr₹39 Cr₹40 Cr
     Traveling and conveyance ₹39 Cr₹31 Cr₹35 Cr₹32 Cr₹27 Cr
     Other Administration ₹45 Cr₹36 Cr₹39 Cr₹36 Cr₹31 Cr
Selling and Distribution Expenses ₹44 Cr₹44 Cr₹22 Cr₹20 Cr₹27 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹44 Cr₹44 Cr₹22 Cr₹20 Cr₹27 Cr
Miscellaneous Expenses ₹44 Cr₹33 Cr₹72 Cr₹47 Cr₹17 Cr
     Bad debts /advances written off ₹0.56 Cr₹1.57 Cr₹2.23 Cr₹20 Cr-
     Provision for doubtful debts ₹5.01 Cr₹3.09 Cr₹4.36 Cr₹4.75 Cr₹0.10 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹5.05 Cr-₹15 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹33 Cr₹28 Cr₹50 Cr₹23 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,077 Cr₹3,873 Cr₹3,379 Cr₹4,327 Cr₹2,955 Cr
Operating Profit (Excl OI) ₹650 Cr₹550 Cr₹460 Cr₹411 Cr₹273 Cr
Other Income ₹43 Cr₹35 Cr₹56 Cr₹47 Cr₹35 Cr
     Interest Received ₹16 Cr₹15 Cr₹20 Cr₹21 Cr₹13 Cr
     Dividend Received --₹0.02 Cr₹0.01 Cr₹0.02 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back --₹34 Cr-₹11 Cr
     Foreign Exchange Gains -₹16 Cr-₹4.22 Cr₹4.05 Cr
     Others ₹27 Cr₹3.61 Cr₹2.21 Cr₹22 Cr₹7.68 Cr
Operating Profit ₹693 Cr₹584 Cr₹516 Cr₹458 Cr₹308 Cr
Interest ₹166 Cr₹175 Cr₹115 Cr₹92 Cr₹64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹54 Cr₹69 Cr₹48 Cr₹34 Cr₹40 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹92 Cr₹78 Cr₹38 Cr₹32 Cr₹16 Cr
     Other Interest ₹21 Cr₹27 Cr₹29 Cr₹27 Cr₹8.19 Cr
PBDT ₹527 Cr₹410 Cr₹401 Cr₹366 Cr₹244 Cr
Depreciation ₹78 Cr₹69 Cr₹42 Cr₹27 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹448 Cr₹341 Cr₹359 Cr₹339 Cr₹221 Cr
Exceptional Income / Expenses ₹-6.38 Cr₹-4.13 Cr--₹-1.79 Cr
Profit Before Tax ₹442 Cr₹337 Cr₹358 Cr₹339 Cr₹220 Cr
Provision for Tax ₹116 Cr₹91 Cr₹121 Cr₹107 Cr₹49 Cr
     Current Income Tax ₹115 Cr₹86 Cr₹54 Cr₹65 Cr₹46 Cr
     Deferred Tax ₹1.75 Cr₹4.49 Cr₹67 Cr₹42 Cr₹3.13 Cr
     Other taxes -----
Profit After Tax ₹326 Cr₹246 Cr₹237 Cr₹232 Cr₹172 Cr
Extra items -----
Minority Interest -₹-7.24 Cr₹-10 Cr₹-12 Cr₹-3.83 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹326 Cr₹239 Cr₹227 Cr₹220 Cr₹168 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,196 Cr₹1,082 Cr₹869 Cr₹724 Cr₹550 Cr
Appropriations ₹1,522 Cr₹1,321 Cr₹1,096 Cr₹944 Cr₹718 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹12 Cr₹125 Cr₹14 Cr₹75 Cr₹-7.40 Cr
Equity Dividend % ₹18.00₹15.00-₹10.00₹6.00
Earnings Per Share ₹2.37₹1.86₹1.77₹1.73₹1.35
Adjusted EPS ₹2.37₹1.86₹1.77₹1.73₹1.35

Compare Income Statement of peers of HFCL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HFCL ₹13,826.8 Cr 5.8% 8.9% 54.4% Stock Analytics
VINDHYA TELELINKS ₹3,114.6 Cr 11% 24.9% 56.3% Stock Analytics
GTL INFRASTRUCTURE ₹2,215.6 Cr -0.6% 6.8% 123.1% Stock Analytics
SUYOG TELEMATICS ₹1,337.8 Cr 5.8% 18.7% 240.9% Stock Analytics


HFCL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HFCL

5.8%

8.9%

54.4%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses