HFCL
|
HFCL Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,949 Cr | ₹4,065 Cr | ₹4,465 Cr | ₹4,743 Cr | ₹4,727 Cr |
| Sales | ₹2,965 Cr | ₹2,442 Cr | ₹1,794 Cr | ₹2,372 Cr | ₹1,938 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1,963 Cr | ₹1,615 Cr | ₹2,664 Cr | ₹2,363 Cr | ₹2,780 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹21 Cr | ₹7.87 Cr | ₹7.43 Cr | ₹8.53 Cr | ₹9.13 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,949 Cr | ₹4,065 Cr | ₹4,465 Cr | ₹4,743 Cr | ₹4,727 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-458 Cr | ₹-93 Cr | ₹-103 Cr | ₹-102 Cr | ₹-81 Cr |
| Raw Material Consumed | ₹3,164 Cr | ₹2,360 Cr | ₹2,191 Cr | ₹2,545 Cr | ₹2,217 Cr |
| Opening Raw Materials | ₹240 Cr | ₹211 Cr | ₹291 Cr | ₹199 Cr | ₹115 Cr |
| Purchases Raw Materials | ₹1,447 Cr | ₹1,261 Cr | ₹719 Cr | ₹1,073 Cr | ₹1,058 Cr |
| Closing Raw Materials | ₹279 Cr | ₹240 Cr | ₹211 Cr | ₹291 Cr | ₹199 Cr |
| Other Direct Purchases / Brought in cost | ₹1,757 Cr | ₹1,128 Cr | ₹1,391 Cr | ₹1,564 Cr | ₹1,244 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹51 Cr | ₹37 Cr | ₹44 Cr | ₹49 Cr | ₹35 Cr |
| Electricity & Power | ₹51 Cr | ₹37 Cr | ₹44 Cr | ₹49 Cr | ₹35 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹445 Cr | ₹364 Cr | ₹351 Cr | ₹348 Cr | ₹311 Cr |
| Salaries, Wages & Bonus | ₹410 Cr | ₹331 Cr | ₹319 Cr | ₹318 Cr | ₹283 Cr |
| Contributions to EPF & Pension Funds | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr |
| Workmen and Staff Welfare Expenses | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹513 Cr | ₹694 Cr | ₹1,146 Cr | ₹1,047 Cr | ₹1,387 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹18 Cr | ₹14 Cr | ₹5.54 Cr | ₹7.56 Cr | ₹4.91 Cr |
| Packing Material Consumed | ₹48 Cr | ₹29 Cr | ₹37 Cr | ₹50 Cr | ₹34 Cr |
| Other Mfg Exp | ₹447 Cr | ₹651 Cr | ₹1,103 Cr | ₹990 Cr | ₹1,349 Cr |
| General and Administration Expenses | ₹183 Cr | ₹138 Cr | ₹142 Cr | ₹135 Cr | ₹120 Cr |
| Rent , Rates & Taxes | ₹36 Cr | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹7.72 Cr |
| Insurance | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹77 Cr | ₹50 Cr | ₹54 Cr | ₹60 Cr | ₹56 Cr |
| Traveling and conveyance | ₹47 Cr | ₹47 Cr | ₹52 Cr | ₹44 Cr | ₹39 Cr |
| Other Administration | ₹7.26 Cr | ₹6.74 Cr | ₹7.12 Cr | ₹6.27 Cr | ₹5.80 Cr |
| Selling and Distribution Expenses | ₹196 Cr | ₹64 Cr | ₹68 Cr | ₹61 Cr | ₹37 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹196 Cr | ₹64 Cr | ₹68 Cr | ₹61 Cr | ₹37 Cr |
| Miscellaneous Expenses | ₹94 Cr | ₹51 Cr | ₹45 Cr | ₹42 Cr | ₹51 Cr |
| Bad debts /advances written off | ₹29 Cr | ₹0.94 Cr | ₹0.10 Cr | ₹0.34 Cr | ₹0.56 Cr |
| Provision for doubtful debts | ₹20 Cr | ₹9.29 Cr | ₹0.35 Cr | ₹4.36 Cr | ₹5.01 Cr |
| Losson disposal of fixed assets(net) | ₹2.14 Cr | ₹0.14 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹5.05 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹42 Cr | ₹41 Cr | ₹45 Cr | ₹37 Cr | ₹40 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,188 Cr | ₹3,616 Cr | ₹3,884 Cr | ₹4,125 Cr | ₹4,077 Cr |
| Operating Profit (Excl OI) | ₹762 Cr | ₹449 Cr | ₹582 Cr | ₹619 Cr | ₹650 Cr |
| Other Income | ₹65 Cr | ₹58 Cr | ₹101 Cr | ₹47 Cr | ₹43 Cr |
| Interest Received | ₹25 Cr | ₹26 Cr | ₹58 Cr | ₹15 Cr | ₹16 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.02 Cr | ₹0.76 Cr | ₹11 Cr | ₹1.46 Cr | ₹8.68 Cr |
| Foreign Exchange Gains | ₹35 Cr | ₹12 Cr | ₹8.98 Cr | ₹19 Cr | - |
| Others | ₹4.74 Cr | ₹19 Cr | ₹22 Cr | ₹12 Cr | ₹19 Cr |
| Operating Profit | ₹827 Cr | ₹507 Cr | ₹682 Cr | ₹666 Cr | ₹693 Cr |
| Interest | ₹242 Cr | ₹185 Cr | ₹147 Cr | ₹152 Cr | ₹166 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹110 Cr | ₹67 Cr | ₹58 Cr | ₹49 Cr | ₹54 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹78 Cr | ₹69 Cr | ₹70 Cr | ₹70 Cr | ₹92 Cr |
| Other Interest | ₹54 Cr | ₹49 Cr | ₹19 Cr | ₹34 Cr | ₹21 Cr |
| PBDT | ₹585 Cr | ₹322 Cr | ₹535 Cr | ₹514 Cr | ₹527 Cr |
| Depreciation | ₹157 Cr | ₹106 Cr | ₹82 Cr | ₹83 Cr | ₹78 Cr |
| Profit Before Taxation & Exceptional Items | ₹427 Cr | ₹216 Cr | ₹453 Cr | ₹431 Cr | ₹448 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-6.38 Cr |
| Profit Before Tax | ₹428 Cr | ₹217 Cr | ₹454 Cr | ₹431 Cr | ₹442 Cr |
| Provision for Tax | ₹98 Cr | ₹43 Cr | ₹117 Cr | ₹113 Cr | ₹116 Cr |
| Current Income Tax | ₹104 Cr | ₹35 Cr | ₹68 Cr | ₹79 Cr | ₹115 Cr |
| Deferred Tax | ₹-6.11 Cr | ₹8.83 Cr | ₹49 Cr | ₹34 Cr | ₹1.75 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹329 Cr | ₹173 Cr | ₹338 Cr | ₹318 Cr | ₹326 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-18 Cr | ₹4.14 Cr | ₹-7.72 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹312 Cr | ₹177 Cr | ₹330 Cr | ₹318 Cr | ₹326 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,242 Cr | ₹2,092 Cr | ₹1,787 Cr | ₹1,511 Cr | ₹1,196 Cr |
| Appropriations | ₹2,554 Cr | ₹2,269 Cr | ₹2,116 Cr | ₹1,828 Cr | ₹1,522 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.49 Cr | ₹27 Cr | ₹25 Cr | ₹42 Cr | ₹12 Cr |
| Equity Dividend % | ₹20.00 | ₹10.00 | ₹20.00 | ₹20.00 | ₹18.00 |
| Earnings Per Share | ₹2.04 | ₹1.23 | ₹2.29 | ₹2.31 | ₹2.37 |
| Adjusted EPS | ₹2.04 | ₹1.23 | ₹2.29 | ₹2.31 | ₹2.37 |
Compare Income Statement of peers of HFCL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HFCL | ₹37,614.5 Cr | 11.5% | 14.8% | 257.2% | Stock Analytics | |
| PACE DIGITEK | ₹3,478.4 Cr | -2.9% | -12.4% | NA | Stock Analytics | |
| VINDHYA TELELINKS | ₹3,459.5 Cr | 7% | 20% | 84.3% | Stock Analytics | |
| BONDADA ENGINEERING | ₹3,222.8 Cr | 3.2% | -0.5% | -30.2% | Stock Analytics | |
| STL NETWORKS | ₹1,618.1 Cr | 20.7% | 26.9% | 47.4% | Stock Analytics | |
| GTL INFRASTRUCTURE | ₹1,498.7 Cr | 0.9% | -6.4% | -20.8% | Stock Analytics | |
HFCL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HFCL | 11.5% |
14.8% |
257.2% |
| SENSEX | -2.4% |
-4.8% |
-7.2% |
You may also like the below Video Courses